Gohigh Statements
00
Gohigh Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 678.05
100
1 561.8
93.1
116.25
6.9
29.251
1.7
91.793
5.5
117.84
7
-1.588
-0.09
-2.446
-0.1
0.266
0.02
-3.759
-0.2
-2.606
-0.2
-2.227
-0.1
-0.002
1 157.86
1 159.02
100
1 029.16
88.8
129.86
11.2
42.213
3.6
61.077
5.3
101.69
8.8
28.172
2.4
-20.893
-1.8
0.136
0.01
7.39
0.6
4.84
0.4
-4.498
-0.4
-0.004
1 180.47
1 225.99
100
1 124.52
91.7
101.47
8.3
27.978
2.3
56.993
4.6
78.7
6.4
22.773
1.9
-25.913
-2.1
10.389
0.8
7.262
0.6
2.056
0.2
7.947
0.6
0.007
1 151.7
2 972.75
100
2 764.72
93
208.03
7
50.725
1.7
194.66
6.5
281.57
9.5
-73.54
-2.5
-81.938
-2.8
-7.53
-0.3
-163.01
-5.5
1.489
0.05
-189.61
-6.4
-0.167
1 135.72
1 215.15
100
1 141.91
94
73.235
6
28.475
2.3
89.45
7.4
113.8
9.4
-40.566
-3.3
-14.731
-1.2
0.964
0.08
-54.333
-4.5
2.395
0.2
-50.89
-4.2
-0.045
1 134.44
1 646.4
100
1 549.47
94.1
96.929
5.9
37.174
2.3
93.2
5.7
126.9
7.7
-29.973
-1.8
299.19
18.2
0.57
0.03
269.79
16.4
8.107
0.5
260.78
15.8
0.227
1 148.55
1 023.38
100
930.57
90.9
92.813
9.1
21.561
2.1
53.856
5.3
73.336
7.2
19.477
1.9
-17.386
-1.7
3.02
0.3
5.111
0.5
2.618
0.3
2.059
0.2
0.002
1 140.03
3 286.91
100
3 274.88
99.6
12.029
0.4
49.964
1.5
148.02
4.5
197.11
6
-185.08
-5.6
2.243
0.07
40.844
1.2
13.745
0.4
4.31
0.1
-9.275
-0.3
-0.008
1 141.36
2 011.15
100
1 850.77
92
160.38
8
29.564
1.5
104.2
5.2
127.76
6.4
32.614
1.6
-24.327
-1.2
2.331
0.1
10.611
0.5
-0.131
-0.007
17.175
0.9
0.015
1 142.28
1 925.25
100
1 793.54
93.2
131.72
6.8
22.323
1.2
75.702
3.9
97.667
5.1
34.048
1.8
-31.284
-1.6
11.728
0.6
14.603
0.8
-0.434
-0.02
6.323
0.3
0.006
1 081.52
1 325.2
100
1 204.4
90.9
120.7
9.1
26.3
2
72.6
5.5
91.1
6.9
29.7
2.2
-28
-2.1
-0.2
-0.02
1.5
0.1
1.4
0.1
1.1
0.08
—
907.6
3 030.8
100
2 802.8
92.5
228
7.5
56.6
1.9
128.4
4.2
213.3
7
14.6
0.5
-14.7
-0.5
6.3
0.2
6.2
0.2
11
0.4
-8.4
-0.3
-0.01
880.9
1 343.5
100
1 321.8
98.4
21.7
1.6
22.9
1.7
75
5.6
87.4
6.5
-65.7
-4.9
-23.8
-1.8
43.7
3.3
-45.8
-3.4
0.2
0.01
-30.5
-2.3
-0.03
882.9
1 792.8
100
1 689.6
94.2
103.2
5.8
22.6
1.3
87.1
4.9
100.5
5.6
2.7
0.2
-35.2
-2
3.1
0.2
-29.3
-1.6
-8.5
-0.5
-23.7
-1.3
-0.03
853.9
850.7
100
797.2
93.7
53.5
6.3
21.3
2.5
77.3
9.1
96.2
11.3
-42.7
-5.02
-25.8
-3.03
1.4
0.2
-67.1
-7.9
1.2
0.1
-59.1
-6.9
-0.07
907.6
3 860.1
100
3 872.9
100.3
-12.8
-0.3
26
0.7
152.4
3.9
214.6
5.6
-227.4
-5.9
226.7
5.9
9.3
0.2
8.3
0.2
6.1
0.2
-3.3
-0.09
—
807.2
2 478.2
100
2 353.7
95
124.6
5
14.8
0.6
74.6
3
87.5
3.5
37
1.5
-30.8
-1.2
0.4
0.02
6.9
0.3
1.8
0.07
10.9
0.4
0.01
907.6
3 030.4
100
2 864.8
94.5
165.6
5.5
19.5
0.6
84.9
2.8
96.2
3.2
69.4
2.3
-34.2
-1.1
2.2
0.07
37.1
1.2
2.8
0.09
35.7
1.2
0.04
907.6
2 040.8
100
1 937
94.9
103.8
5.1
5.9
0.3
84
4.1
93.1
4.6
10.7
0.5
-29.2
-1.4
—
0
-18.6
-0.9
2.6
0.1
-20.2
-1
-0.02
907.6
1 182.7
100
1 044.6
88.3
138.1
11.7
—
0
76.2
6.4
86.6
7.3
51.5
4.4
-29.3
-2.5
11.7
1
32.9
2.8
16.2
1.4
-1.8
-0.2
—
907.6
2 976.8
100
2 837.5
95.3
139.3
4.7
14.6
0.5
95.6
3.2
109.2
3.7
30.1
1
-27.1
-0.9
-1.8
-0.06
1.3
0.04
4.8
0.2
-0.7
-0.02
—
907.6
2 738.7
100
2 555
93.3
183.6
6.7
—
0
97.5
3.6
103.5
3.8
80.2
2.9
-22.3
-0.8
-0.2
-0.007
57.6
2.1
10.1
0.4
35.7
1.3
0.04
907.6
2 366.6
100
2 241.2
94.7
125.4
5.3
—
0
98.2
4.1
98.2
4.1
27.2
1.1
-25
-1.06
0.6
0.03
2.7
0.1
5.2
0.2
0.7
0.03
—
884.9
2 646
2 561.9
84.1
—
116.1
98.1
-14
204.5
-7.3
183.1
38.8
134.5
0.15
907.6
2 507.2
2 387.6
119.6
12.6
72.8
89
30.6
-31.3
6.7
6.1
6.5
3.4
—
960.4
2 060.7
1 889.4
171.3
—
84.9
80.5
90.8
-27.9
0.3
63.2
9.4
45.8
0.05
884.9
1 761.8
1 657.5
104.3
—
82.4
83.1
21.2
-29.4
0.2
-8
3.2
-4.3
—
884.9
2 770.5
2 608
162.6
—
82.5
78.7
83.8
-29.3
27.2
82.5
21.5
39.2
0.04
875.9
2 438.5
2 309.5
129
—
74.7
77
52
-21.6
3
33.1
12.6
13.8
0.02
818
1 995.2
1 836.8
158.4
—
78
84
74.4
-22.5
7.6
59
8.3
42
0.05
818
1 469.4
1 377.7
91.7
—
74.4
77.6
14.1
-24.4
5.9
-4.8
6.5
-15
-0.02
817.8
2 653.7
2 474.6
179
—
82.9
83
96
-22.1
10
83.9
18.9
53.3
0.06
827.9
1 792.9
1 666.1
126.8
—
79.4
84
42.8
-25.9
6.3
23.2
8.7
6.6
0.01
827.9
1 498.6
1 355.7
142.9
—
73.9
82.4
60.5
-28.1
13.3
45.7
9
31.1
0.04
827.9
1 479.7
1 374.4
105.3
—
75
75.9
29.4
-24.3
3.7
8.8
7.8
-5.5
-0.01
827.9
2 880.1
2 723.8
156.3
—
73.2
79.7
76.6
-27.1
11.5
61.1
14.6
36.3
0.04
827.9
1 624.5
1 522.7
101.7
—
68.5
71.5
30.3
-19.1
4.7
15.9
4.4
6.1
0.01
817.8
1 243.6
1 114.9
128.7
—
58.7
68.5
60.3
-16.1
2.6
46.8
6.6
21.1
0.03
722.3
1 332.4
1 234.7
97.8
—
68.9
74.9
22.9
-16.7
1.6
7.8
5.1
-7.1
-0.01
722.3
2 320.5
2 239.5
81
—
71
78.1
3
17.9
39.1
58.5
16.5
27.1
0.04
722.3
1 579.4
1 492.7
86.6
—
61.1
73.8
12.9
-15.5
11.5
8.9
4.8
-1.4
—
722.3
1 434.7
1 332.8
102
—
42.9
45.2
56.7
-12.9
3.3
47.1
9.5
34.1
0.05
730.5
877.1
834.3
42.8
—
37.5
41.8
1.1
-10.3
2.5
-6.8
0.6
-7.4
-0.01
722.1
1 015.5
942.5
73
—
35.9
59.9
13
-12.1
3.1
4.1
5.6
5.5
0.01
551.5