ZJBC Information Statements
00
ZJBC Information Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
354.01
100
323.93
91.5
30.081
8.5
12.265
3.5
28.778
8.1
39.967
11.3
-9.886
-2.8
-0.627
-0.2
-0.605
-0.2
-11.136
-3.1
-0.107
-0.03
-10.985
-3.1
-0.012
936.29
350.14
100
315.85
90.2
34.294
9.8
14.186
4.1
27.964
8
40.836
11.7
-6.542
-1.9
-0.63
-0.2
-0.581
-0.2
-7.756
-2.2
-0.005
-0.002
-7.655
-2.2
-0.008
936.29
355.82
100
320.26
90
35.562
10
14.966
4.2
28.47
8
41.478
11.7
-5.916
-1.7
-0.744
-0.2
0.046
0.01
-6.618
-1.9
0.243
0.07
-6.857
-1.9
-0.007
936.29
282.36
100
254.98
90.3
27.382
9.7
12.166
4.3
35.337
12.5
44.465
15.7
-17.083
-6.05
-0.936
-0.3
-2.086
-0.7
-37.963
-13.4
15.536
5.5
-53.326
-18.9
-0.057
938.13
410.59
100
372.72
90.8
37.867
9.2
13.778
3.4
29.941
7.3
41.524
10.1
-3.657
-0.9
-0.774
-0.2
-0.271
-0.07
-4.743
-1.2
-0.111
-0.03
-4.549
-1.1
-0.005
940.82
400.27
100
359.89
89.9
40.381
10.1
16.855
4.2
37.823
9.4
52.091
13
-11.71
-2.9
-1.232
-0.3
0.936
0.2
-11.997
-3
-0.383
-0.1
-11.995
-3
-0.013
929.93
423.15
100
384.09
90.8
39.059
9.2
17.295
4.1
29.699
7
44.665
10.6
-5.607
-1.3
-1.229
-0.3
-0.85
-0.2
-7.649
-1.8
1.613
0.4
-9
-2.1
-0.01
936.29
268.98
100
247.61
92.1
21.373
7.9
9.934
3.7
49.516
18.4
1 702.29
632.9
-1 680.92
-624.9
-288.58
-107.3
-1.232
-0.5
-1 971.09
-732.8
-10.308
-3.8
-1 960.68
-728.9
-2.094
936.29
553.55
100
508.58
91.9
44.968
8.1
17.816
3.2
36.264
6.6
50.606
9.1
-5.638
-1.02
1.091
0.2
-2.276
-0.4
-6.804
-1.2
2.667
0.5
-9.267
-1.7
-0.01
936.29
540.39
100
524.53
97.1
15.863
2.9
18.207
3.4
39.039
7.2
54.34
10.1
-38.477
-7.1
-11.217
-2.08
-0.331
-0.06
-49.221
-9.1
1.133
0.2
-50.282
-9.3
-0.054
936.29
588.2
100
514.1
87.4
74.1
12.6
20.4
3.5
25.7
4.4
42.8
7.3
31.2
5.3
-11.1
-1.9
-0.2
-0.03
19.9
3.4
4.2
0.7
15.4
2.6
0.02
936.3
762.4
100
670.1
87.9
92.3
12.1
17.3
2.3
66.9
8.8
79.1
10.4
13.2
1.7
-16.7
-2.2
-2.5
-0.3
-6.3
-0.8
1.8
0.2
-8.4
-1.1
-0.01
936.3
691
100
600.3
86.9
90.7
13.1
19.9
2.9
39
5.6
55.6
8
35.2
5.1
-15.9
-2.3
4.6
0.7
23.9
3.5
8.2
1.2
15.7
2.3
0.02
936.3
629.2
100
529.4
84.1
99.7
15.8
18.5
2.9
30.9
4.9
42.1
6.7
57.6
9.2
-12.8
-2.03
-2.5
-0.4
42.7
6.8
7.1
1.1
35.6
5.7
0.04
936.7
490.7
100
438.3
89.3
52.4
10.7
23.8
4.9
42.7
8.7
65.3
13.3
-12.9
-2.6
-12.3
-2.5
1.4
0.3
-23.8
-4.9
-1
-0.2
-22.8
-4.6
-0.02
936.7
828.9
100
721
87
107.9
13
23.2
2.8
192.3
23.2
1 402.4
169.2
-1 294.5
-156.2
-53
-6.4
-9.9
-1.2
-1 357.3
-163.7
-6.1
-0.7
-1 351.1
-163
-1.44
936.7
710.5
100
606.6
85.4
103.9
14.6
23.6
3.3
36
5.1
59.1
8.3
44.8
6.3
-13.2
-1.9
3.5
0.5
35.1
4.9
7.7
1.1
27.4
3.9
0.03
936.7
794.8
100
683.6
86
111.1
14
20.6
2.6
47.3
6
64.6
8.1
46.6
5.9
-9.1
-1.1
1.3
0.2
38.8
4.9
7.6
1
31.2
3.9
0.03
937.4
828.5
100
701
84.6
127.5
15.4
21.7
2.6
37.9
4.6
59.6
7.2
67.9
8.2
-5.9
-0.7
0.1
0.01
62.1
7.5
9.7
1.2
52.4
6.3
0.06
936.1
815.8
100
618.5
75.8
197.3
24.2
33.6
4.1
55
6.7
85
10.4
112.3
13.8
-7.1
-0.9
-1.5
-0.2
104.1
12.8
12.9
1.6
91.4
11.2
0.1
914.4
841
100
707.5
84.1
133.5
15.9
26.3
3.1
46.4
5.5
72.6
8.6
60.9
7.2
-3.7
-0.4
2.6
0.3
59.9
7.1
13.9
1.7
51.6
6.1
0.06
892.2
781.8
100
647.9
82.9
134
17.1
22.8
2.9
35.9
4.6
76.7
9.8
57.2
7.3
-0.1
-0.01
-0.5
-0.06
56.6
7.2
6.4
0.8
44.4
5.7
0.05
880.1
592.1
100
468.4
79.1
123.7
20.9
21.9
3.7
30.1
5.1
52
8.8
71.7
12.1
1.5
0.3
1
0.2
74.3
12.5
8.8
1.5
65.5
11.1
0.08
870.6
702.6
543.9
158.7
—
135.9
93.2
65.5
2
-5.8
61.8
10.6
51.2
0.06
870.6
536.7
408.8
127.9
31.4
29
60.4
67.6
1.8
8.2
77.5
7.9
69.6
0.08
870.6
473.5
370.9
102.6
—
24.5
34.9
67.6
1.4
-0.3
68.9
6.7
62.1
0.07
870.6
394.6
293.9
100.7
—
48.9
48.9
51.8
1.8
—
53.6
7.9
45.7
0.05
870.6
512.3
380
132.3
—
77.2
85.1
47.2
1.4
4.8
53
5.7
47.3
0.05
870.6
412.2
303.3
108.8
—
55.9
55.9
53
1
-0.7
53.3
8.5
44.8
0.05
870.6
453.2
361
92.2
—
24.5
0.2
92
0.6
2.5
94.5
14.9
79.6
0.09
870.6
437
329.5
107.4
—
50.1
50.1
57.3
-0.7
0.5
57.1
8.9
48.2
0.06
870.6
553.7
456.8
96.9
—
72.5
117
-20.1
181
-6.6
154.2
115.5
38.6
0.04
870.6
502
382
120
—
86
85.8
34.2
1.2
0.1
35.4
11.7
23.7
0.03
870.6
532
403.2
128.8
—
75.5
72.2
56.6
1.5
0.9
58.5
10.9
47.6
0.05
870.6
628.2
508.3
119.9
—
59.1
59.1
60.8
1.1
0.3
62.2
18.5
43.7
0.05
870.6
571.5
456.8
114.7
—
73.6
83.3
31.4
1.2
3.2
35.7
14.6
21.2
0.03
705.8
389
309.3
79.7
—
47.5
47.6
32.2
0.3
-3.2
28.5
12.5
16.1
0.03
623.7
409.6
331.3
78.2
—
36.6
51.2
27.1
1.1
1
29.2
7.4
21.9
0.04
623.7
549.9
446.5
103.4
—
48.8
48.8
54.6
—
0.6
55.1
15.5
39.7
0.06
623.7
528.4
427.8
100.5
—
58.3
59.8
40.8
-0.2
-7.2
33.4
16.5
17
0.03
623.7
463.1
389.9
73.2
—
48.5
48.4
24.8
0.7
0.2
25.7
7.8
17.8
0.03
623.7
507
428.8
78.2
—
45.8
45.8
32.4
0.6
-0.2
32.8
9.4
23.4
0.04
623.7
607.9
512.3
95.6
—
46.2
46.3
49.3
-1.1
—
48.2
13.5
34.7
0.06
623.7
479.3
372.8
106.5
—
58.1
58.9
47.5
-0.6
—
46.9
17
29.9
0.05
623.7