UniTTEC Statements
00
Data from UniTTEC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
UniTTEC Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
601.41
48.8 %
100
464.86
77.3
136.55
47.1 %
22.7
58.435
9.7
73.297
12.2
124.46
19.8 %
20.7
12.093
209.7 %
2
-11.995
-2
-1.354
-0.2
-0.873
90.6 %
-0.1
-12.844
-2.1
11.7
196.3 %
1.9
0.022
541.39
404.16
17.1 %
100
311.33
77
92.83
19.6 %
23
44.485
11
68.264
16.9
103.85
14.9 %
25.7
-11.025
13.6 %
-2.7
1.71
0.4
0.033
0.008
-9.282
72.9 %
-2.3
-3.064
-0.8
-12.151
55 %
-3.006
-0.021
572.7
345.24
-62.8 %
100
267.63
77.5
77.609
-64.5 %
22.5
45.105
13.1
47.807
13.8
90.365
-44.9 %
26.2
-12.756
-123.3 %
-3.7
-21.519
-6.2
0.078
0.02
-34.197
-263.2 %
-9.9
-8.401
-2.4
-26.991
-324 %
-7.8
-0.05
539.81
929.02
42.8 %
100
710.32
76.5
218.7
52.6 %
23.5
65.473
7
84.536
9.1
164.02
20.1 %
17.7
54.683
703.9 %
5.9
-33.579
-3.6
-1.156
-0.1
20.951
606.2 %
2.3
4.599
0.5
12.05
419.6 %
1.3
0.031
387.8
650.42
13.2 %
100
507.08
78
143.33
-17.7 %
22
52.684
8.1
87.63
13.5
136.53
13.8 %
21
6.802
-87.5 %
1
-11.09
-1.7
0.143
0.02
-4.139
-109 %
-0.6
-5.515
-0.8
-3.771
-113.4 %
-0.6
-0.006
593.67
574.83
41.8 %
100
400.68
69.7
174.15
9.5 %
30.3
62.6
10.9
70.013
12.2
119.95
14.6 %
20.9
54.202
-0.3 %
9.4
-7.771
-1.4
-0.122
-0.02
46.191
57.5 %
8
9.085
1.6
28.229
42 %
4.9
0.049
572.07
405.3
-62.7 %
100
246.29
60.8
159
-54.8 %
39.2
35.863
8.8
62.066
15.3
104.65
-43.8 %
25.8
54.352
-67.2 %
13.4
-25.926
-6.4
0.906
0.2
29.325
-74.2 %
7.2
6.355
1.6
19.885
-78.8 %
4.9
0.04
497.13
1 085.9
85.8 %
100
733.94
67.6
351.96
108.6 %
32.4
92.133
8.5
93.175
8.6
186.3
84.5 %
17.2
165.66
144.6 %
15.3
-50.824
-4.7
-1.261
-0.1
113.59
153.5 %
10.5
21.589
2
93.71
134.4 %
8.6
0.166
565.16
584.47
-23.2 %
100
415.77
71.1
168.69
-24 %
28.9
49.794
8.5
68.615
11.7
100.97
-26.3 %
17.3
67.723
-20.1 %
11.6
-18.65
-3.2
-0.022
-0.004
44.806
24.3 %
7.7
3.133
0.5
39.986
14.5 %
6.8
0.082
488.23
760.9
60.2 %
100
539.03
70.8
221.87
24.9 %
29.2
57.731
7.6
69.057
9.1
137.06
17.3 %
18
84.808
39.3 %
11.1
-48.412
-6.4
-0.308
-0.04
36.057
-16.3 %
4.7
3.998
0.5
34.919
9.1 %
4.6
0.061
572.94
474.9
-56.4 %
100
297.2
62.6
177.7
-43 %
37.4
36.3
7.6
75.4
15.9
116.8
-54.5 %
24.6
60.9
11.1 %
12.8
-18.7
-3.9
0.8
0.2
43.1
85.8 %
9.1
10.2
2.1
32
-41.8 %
6.7
0.06
542.7
1 089.3
81.2 %
100
777.6
71.4
311.7
61.6 %
28.6
102.7
9.4
143.8
13.2
256.9
68.2 %
23.6
54.8
36 %
5
-15.8
-1.5
-16
-1.5
23.2
-74.3 %
2.1
-16.2
-1.5
55
-31 %
5
0.1
564.3
601.2
-32.8 %
100
408.2
67.9
192.9
-25.1 %
32.1
51.1
8.5
105.2
17.5
152.7
24.4 %
25.4
40.3
-70.1 %
6.7
4.4
0.7
45.9
7.6
90.2
-16.5 %
15
5.9
1
79.7
7.1 %
13.3
0.15
549.5
895.1
162.3 %
100
637.4
71.2
257.7
211.2 %
28.8
48.6
5.4
75.7
8.5
122.7
2.1 %
13.7
135
461 %
15.1
-36.7
-4.1
9.7
1.1
108
149.5 %
12.1
16.3
1.8
74.4
148.7 %
8.3
0.14
539.2
341.2
-68.9 %
100
258.4
75.7
82.8
-71.6 %
24.3
44.2
13
86.1
25.2
120.2
-49.3 %
35.2
-37.4
-168 %
-11
-181.3
-53.1
0.4
0.1
-218.1
-907.8 %
-63.9
-7.7
-2.3
-152.7
-405.4 %
-44.8
-0.28
539.2
1 098.2
74 %
100
806.3
73.4
291.9
54 %
26.6
82.6
7.5
163.8
14.9
236.9
115.2 %
21.6
55
-30.7 %
5
-72.6
-6.6
44.6
4.1
27
-62.9 %
2.5
9.8
0.9
50
-15.4 %
4.6
0.1
511.8
631.1
18.2 %
100
441.6
70
189.5
29.7 %
30
41.2
6.5
82.1
13
110.1
-3.3 %
17.4
79.4
145.1 %
12.6
-6.6
-1.05
-0.1
-0.02
72.8
405.6 %
11.5
19
3
59.1
307.6 %
9.4
0.11
548.3
533.7
3.6 %
100
387.5
72.6
146.1
-6.3 %
27.4
35.5
6.7
105.1
19.7
113.8
6.1 %
21.3
32.4
-33.2 %
6.1
-18.1
-3.4
—
0
14.4
-35.1 %
2.7
1.6
0.3
14.5
42.2 %
2.7
0.03
547
515.1
-43.4 %
100
359.2
69.7
155.9
-40.9 %
30.3
31.6
6.1
57.6
11.2
107.3
-52 %
20.8
48.5
20.3 %
9.4
-26.3
-5.1
-0.1
-0.02
22.2
192.5 %
4.3
6.2
1.2
10.2
173.4 %
2
0.02
550.1
910.6
137.9 %
100
646.6
71
264
133.4 %
29
123.4
13.6
10.7
1.2
223.7
172.1 %
24.6
40.3
30.4 %
4.4
-63.7
-7
-0.6
-0.07
-24
-156.9 %
-2.6
2.5
0.3
-13.9
-156.7 %
-1.5
-0.03
550.1
382.8
-22.2 %
100
269.6
70.4
113.1
-16.3 %
29.5
9.5
2.5
75
19.6
82.2
-8.1 %
21.5
30.9
-32.5 %
8.1
10.3
2.7
0.3
0.08
42.2
1129.3 %
11
3.7
1
24.5
59.1 %
6.4
0.04
550.1
492
61.9 %
100
356.8
72.5
135.2
51.1 %
27.5
—
0
62.4
12.7
89.4
31.9 %
18.2
45.8
111.1 %
9.3
-50.3
-10.2
0.4
0.08
-4.1
-120.4 %
-0.8
-8.4
-1.7
15.4
1611.1 %
3.1
0.03
556.1
303.8
-71.5 %
100
214.3
70.5
89.5
-73.2 %
29.5
—
0
68.8
22.6
67.8
-57.9 %
22.3
21.7
-87.4 %
7.1
-1.3
-0.4
-0.3
-0.1
20.1
-81.3 %
6.6
9.9
3.3
0.9
-97.1 %
0.3
—
550.1
1 064.9
106.5 %
731.2
333.8
149.7 %
—
123.4
160.9
197.4 %
172.9
117.2 %
-62.1
-3.1
107.4
79.6 %
29.1
30.6
-45.1 %
0.09
333.1
515.8
50.9 %
382
133.7
67.5 %
—
46
54.1
-25 %
79.6
920.5 %
-21.1
1.4
59.8
779.5 %
6.5
55.7
657 %
0.12
555.5
341.9
108.7 %
262.1
79.8
97.5 %
—
64.2
72.1
28.7 %
7.8
150.3 %
-15.8
-0.9
-8.8
-158.8 %
-2.3
-10
37.9 %
-0.02
449
163.8
-66.2 %
123.3
40.4
169.3 %
—
52.4
56
-41.6 %
-15.5
80.8 %
10.1
2
-3.4
96.4 %
-0.5
-16.1
80.2 %
-0.04
448.5
484.3
125.9 %
469.2
15
-72.6 %
—
65.9
95.9
102.3 %
-80.8
-1206.8 %
-37.6
25.3
-93.3
-257.5 %
-10.4
-81.4
-439.1 %
-0.18
448.5
214.4
-36.4 %
159.7
54.8
-24.8 %
—
45
47.4
-17.1 %
7.3
-53.8 %
-37
3.6
-26.1
-80 %
-0.9
-15.1
-306.8 %
-0.03
448.5
337
98 %
264.1
72.9
30.6 %
—
55.7
57.2
5.9 %
15.8
731.6 %
-32.7
2.5
-14.5
16.7 %
-9.5
7.3
137.2 %
0.02
453.4
170.2
-71.7 %
114.4
55.8
-54.1 %
—
48.4
54
-29.9 %
1.9
-95.7 %
-21.1
1.8
-17.4
-166.4 %
3.5
-19.6
-174.8 %
-0.04
448.5
601.7
31.3 %
479.9
121.7
53.3 %
—
75.4
77
21.3 %
44.7
181.1 %
-24.7
6.1
26.2
411.9 %
5.4
26.2
893.9 %
0.06
448.5
458.2
-4.9 %
378.8
79.4
-27.6 %
—
59.6
63.5
-12.9 %
15.9
-56.7 %
-27.8
3.5
-8.4
-175 %
1.4
-3.3
-132.4 %
-0.01
448.5
481.6
63.9 %
372
109.6
83.6 %
—
68.3
72.9
78.2 %
36.7
95.2 %
-25.1
-0.4
11.2
514.8 %
2.7
10.2
920 %
0.02
431.1
293.8
-62.1 %
234.1
59.7
-51.9 %
—
40.6
40.9
-53.3 %
18.8
-48.8 %
-21.7
0.2
-2.7
-111.1 %
-0.5
1
-97.2 %
—
448.5
774.2
119.4 %
649.9
124.2
42.4 %
—
76.4
87.6
68.5 %
36.7
4.3 %
-27.1
14.8
24.4
388 %
-12
35.9
1155.9 %
0.09
394.2
352.9
-5.4 %
265.7
87.2
25.3 %
—
56.4
52
-24.1 %
35.2
3100 %
-30.4
0.2
5
129.4 %
8.3
-3.4
79.4 %
-0.01
431.1
373.1
39.4 %
303.5
69.6
67.3 %
—
76
68.5
104.5 %
1.1
-86.2 %
-15.8
-2.3
-17
-415.2 %
-0.5
-16.5
-323.1 %
-0.04
431.1
267.6
-53.3 %
226
41.6
-44.6 %
—
34.1
33.5
-85.7 %
8
105 %
-13.7
2.4
-3.3
97.9 %
0.6
-3.9
97.3 %
-0.01
430
573.5
58.2 %
498.4
75.1
61.9 %
—
102.8
233.7
434.8 %
-158.6
-5974.1 %
-8.6
10.9
-156.4
-4500 %
-10
-146.4
-3014.9 %
-0.39
379.9
362.5
27.1 %
316.2
46.4
-0.4 %
—
42.4
43.7
54.4 %
2.7
-85.2 %
-6.6
0.6
-3.4
-150.7 %
1.4
-4.7
-204.4 %
-0.01
435.9
285.2
49.6 %
238.6
46.6
39.9 %
—
29.6
28.3
93.8 %
18.3
-2.1 %
-13.1
1.6
6.7
658.3 %
2.3
4.5
336.8 %
0.01
424.2
190.6
-66.8 %
157.3
33.3
-57.6 %
—
28.9
14.6
-73.9 %
18.7
-17.6 %
-22.3
2.4
-1.2
-111.5 %
0.7
-1.9
-126 %
—
421.9
573.6
—
495.1
78.5
—
—
54
55.9
—
22.7
—
-14.7
2.4
10.4
—
3.1
7.3
—
0.02
421.9