Beijing Zhong Statements
00
Data from Beijing Zhong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Zhong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 112.8
1.1 %
100
1 889.2
89.4
223.6
-8.9 %
10.6
42.901
2
129.35
6.1
87.422
-38.7 %
4.1
136.18
32.4 %
6.4
-32.665
-1.5
-1.143
-0.05
102.44
-35.2 %
4.8
33.157
1.6
60.854
-1.1 %
2.9
0.05
1 215.73
2 089.05
-5.7 %
100
1 843.49
88.2
245.55
-33.8 %
11.8
31.925
1.5
124.17
5.9
142.66
-16.3 %
6.8
102.89
-48.8 %
4.9
56.219
2.7
-1.177
-0.06
157.99
-4.2 %
7.6
50.689
2.4
61.5
-39.2 %
2.9
0.051
1 215.73
2 215.36
0.3 %
100
1 844.22
83.2
371.14
-9.3 %
16.8
28.114
1.3
114.31
5.2
170.39
21.9 %
7.7
200.76
-25.5 %
9.1
-35.815
-1.6
-0.111
-0.005
164.87
-47.6 %
7.4
38.303
1.7
101.14
-56.3 %
4.6
0.083
1 215.73
2 208.42
-21.2 %
100
1 799.22
81.5
409.2
-18 %
18.5
29.208
1.3
136.16
6.2
139.79
-32.7 %
6.3
269.42
-7.6 %
12.2
34.393
1.6
-0.611
-0.03
314.44
-9.2 %
14.2
47.582
2.2
231.6
9.7 %
10.5
0.176
1 316.38
2 802.87
10.1 %
100
2 303.62
82.2
499.25
7.3 %
17.8
34.999
1.2
144.16
5.1
207.81
21.5 %
7.4
291.43
-1 %
10.4
54.151
1.9
0.16
0.006
346.13
-4.2 %
12.3
82.927
3
211.13
-11.7 %
7.5
0.174
1 215.46
2 545.58
17.9 %
100
2 080.2
81.7
465.38
24.7 %
18.3
36.846
1.4
125.47
4.9
171.03
45.2 %
6.7
294.35
15.3 %
11.6
67.614
2.7
0.041
0.002
361.39
43.3 %
14.2
79.633
3.1
239.02
43.9 %
9.4
0.197
1 215.43
2 158.94
-3.4 %
100
1 785.84
82.7
373.1
-3.8 %
17.3
28.324
1.3
103.75
4.8
117.78
117.2 %
5.5
255.33
-23.5 %
11.8
-3.165
-0.1
0.005
0.0002
252.17
-6.9 %
11.7
57.564
2.7
166.12
-14.1 %
7.7
0.149
1 115.64
2 235.06
5.5 %
100
1 847.24
82.6
387.81
20.2 %
17.4
28.848
1.3
36.315
1.6
54.23
-69.6 %
2.4
333.58
131.7 %
14.9
-47.008
-2.1
-15.86
-0.7
270.71
80.8 %
12.1
52.234
2.3
193.39
114.7 %
8.7
0.166
1 162.43
2 117.74
40.5 %
100
1 795.17
84.8
322.57
35.3 %
15.2
31.044
1.5
150.24
7.1
178.6
40.8 %
8.4
143.97
29 %
6.8
5.714
0.3
-0.019
-0.0009
149.77
42.2 %
7.1
32.651
1.5
90.064
38.4 %
4.3
0.085
1 065.2
1 507.66
17.3 %
100
1 269.24
84.2
238.42
31.2 %
15.8
27.596
1.8
104.87
7
126.83
27.5 %
8.4
111.6
35.8 %
7.4
-21.269
-1.4
14.987
1
105.32
29.7 %
7
23.186
1.5
65.054
29.1 %
4.3
0.056
1 162.43
1 285.3
-22.7 %
100
1 103.6
85.9
181.7
-19 %
14.1
28.2
2.2
80.3
6.2
99.5
27.6 %
7.7
82.2
-43.8 %
6.4
-1
-0.08
-0.1
-0.008
81.2
-20.2 %
6.3
21.8
1.7
50.4
-24.4 %
3.9
0.05
1 065.2
1 663.6
25.3 %
100
1 439.4
86.5
224.2
8.2 %
13.5
25
1.5
70.2
4.2
78
-31.8 %
4.7
146.2
57.2 %
8.8
-46.2
-2.8
1.7
0.1
101.7
66.7 %
6.1
18.7
1.1
66.7
77.9 %
4
0.06
1 065.2
1 327.8
45.4 %
100
1 120.5
84.4
207.3
70.5 %
15.6
24.6
1.9
85.8
6.5
114.4
22.4 %
8.6
93
231 %
7
-31.6
-2.4
-0.4
-0.03
61
135.5 %
4.6
9.4
0.7
37.5
190.7 %
2.8
0.04
1 065.2
913
22.1 %
100
791.4
86.7
121.6
19 %
13.3
17.1
1.9
88.7
9.7
93.5
20.2 %
10.2
28.1
15.2 %
3.1
-0.4
-0.04
-1.4
-0.2
25.9
8.8 %
2.8
15.7
1.7
12.9
5.7 %
1.4
0.01
1 065.2
747.6
-31 %
100
645.4
86.3
102.2
-51.8 %
13.7
15.9
2.1
72.7
9.7
77.8
-39.5 %
10.4
24.4
-70.7 %
3.3
3.8
0.5
-4.4
-0.6
23.8
-70.8 %
3.2
12
1.6
12.2
-72.8 %
1.6
0.01
1 065.2
1 082.7
1.1 %
100
870.8
80.4
211.9
7.7 %
19.6
16.3
1.5
114.1
10.5
128.5
5.8 %
11.9
83.4
10.9 %
7.7
-1.9
-0.2
0.7
0.06
81.5
-5.9 %
7.5
20.5
1.9
44.9
-19.5 %
4.1
0.04
1 065.2
1 071.4
11.6 %
100
874.6
81.6
196.8
19.7 %
18.4
26
2.4
90.9
8.5
121.5
50.4 %
11.3
75.2
-9.9 %
7
11.6
1.1
-0.3
-0.03
86.6
-10.3 %
8.1
19.5
1.8
55.8
-0.5 %
5.2
0.05
1 065.2
959.9
4.3 %
100
795.6
82.9
164.4
-4.8 %
17.1
16.9
1.8
102.9
10.7
80.8
-10.1 %
8.4
83.5
0.7 %
8.7
13.2
1.4
0.2
0.02
96.5
41.9 %
10.1
31.8
3.3
56.1
26.9 %
5.8
0.05
1 065.2
920.5
-20.4 %
100
747.8
81.2
172.7
-9.1 %
18.8
17.2
1.9
76.5
8.3
89.9
-15.7 %
9.8
82.9
-0.7 %
9
-14.5
-1.6
-0.4
-0.04
68
-15.3 %
7.4
15.6
1.7
44.2
-27.1 %
4.8
0.04
1 065.2
1 156.6
11.3 %
100
966.5
83.6
190
-9.6 %
16.4
—
0
133.1
11.5
106.6
-6.3 %
9.2
83.5
-13.4 %
7.2
-1.9
-0.2
-1
-0.09
80.3
-33.7 %
6.9
15.8
1.4
60.6
-19.6 %
5.2
0.06
1 065.2
1 039.3
1.7 %
100
829
79.8
210.2
11.7 %
20.2
12
1.2
100.4
9.7
113.8
3.5 %
10.9
96.4
23.3 %
9.3
25.1
2.4
-0.5
-0.05
121.1
-2.7 %
11.7
29.3
2.8
75.4
7.6 %
7.3
0.07
1 065.2
1 022.2
8 %
100
834.1
81.6
188.1
-4.5 %
18.4
—
0
119.7
11.7
109.9
45 %
10.8
78.2
-35.4 %
7.7
46.5
4.5
0.1
0.01
124.5
70.3 %
12.2
35.2
3.4
70.1
66.1 %
6.9
0.07
1 065.2
946.5
-15.7 %
100
749.6
79.2
196.9
-15.6 %
20.8
—
0
83.7
8.8
75.8
-27.6 %
8
121.1
-5.8 %
12.8
-48.2
-5.09
-0.1
-0.01
73.1
-37 %
7.7
20.9
2.2
42.2
-47.9 %
4.5
0.04
1 065.2
1 122.3
12.6 %
100
889.1
79.2
233.3
22.3 %
20.8
—
0
106.7
9.5
104.7
5.9 %
9.3
128.5
40 %
11.4
-14.2
-1.3
1.8
0.2
116
57.8 %
10.3
18.8
1.7
81
68.4 %
7.2
0.08
1 065.2
997
1.8 %
100
806.3
80.9
190.8
-22 %
19.1
—
0
23.1
2.3
98.9
-0.7 %
9.9
91.8
-36.7 %
9.2
-18
-1.8
-0.2
-0.02
73.5
-41.4 %
7.4
17.9
1.8
48.1
-40.2 %
4.8
0.05
1 076.7
979.3
22.9 %
100
734.7
75
244.6
34.3 %
25
—
0
117.4
12
99.6
28.7 %
10.2
145
38.5 %
14.8
-8.1
-0.8
-11.5
-1.2
125.4
11.4 %
12.8
31
3.2
80.4
10.6 %
8.2
0.08
1 064.6
796.6
-19.7 %
100
614.5
77.1
182.1
-18.9 %
22.9
—
0
78.1
9.8
77.4
-39.4 %
9.7
104.7
8.2 %
13.1
-3.9
-0.5
11.8
1.5
112.6
-23.2 %
14.1
26.2
3.3
72.7
-14.6 %
9.1
0.07
1 065.2
991.5
12.8 %
100
767
77.4
224.5
6.5 %
22.6
—
0
97.9
9.9
127.8
34.2 %
12.9
96.8
-16.2 %
9.8
54.1
5.5
4.7
0.5
146.6
18.3 %
14.8
44.9
4.5
85.1
8 %
8.6
0.08
1 065.2
879.1
-0.1 %
100
668.4
76
210.7
-10 %
24
—
0
94.9
10.8
95.2
-23.8 %
10.8
115.5
6 %
13.1
5.9
0.7
2.7
0.3
123.9
-11.2 %
14.1
27.8
3.2
78.8
-12.5 %
9
0.07
1 065.2
879.9
11.3 %
100
645.9
73.4
234
26.8 %
26.6
—
0
121.4
13.8
125
41.2 %
14.2
109
13.3 %
12.4
19.4
2.2
12.2
1.4
139.5
43.5 %
15.9
33.7
3.8
90.1
43.9 %
10.2
0.08
1 065.2
790.4
-13.7 %
100
605.8
76.6
184.6
-22.6 %
23.4
—
0
89.1
11.3
88.5
-29.6 %
11.2
96.2
-14.8 %
12.2
0.1
0.01
1.5
0.2
97.2
-32.6 %
12.3
22.7
2.9
62.6
-30.4 %
7.9
0.06
1 065.2
915.9
7.3 %
100
677.2
73.9
238.6
29.3 %
26.1
—
0
86.4
9.4
125.7
14 %
13.7
112.9
52 %
12.3
27.5
3
3.3
0.4
144.3
67.4 %
15.8
36.2
4
89.9
69.9 %
9.8
0.08
1 065.2
853.9
-7.5 %
100
669.3
78.4
184.6
-9.2 %
21.6
—
0
110
12.9
110.3
-3 %
12.9
74.3
-17 %
8.7
10.9
1.3
0.4
0.05
86.2
-25.2 %
10.1
19.1
2.2
52.9
-25 %
6.2
0.05
1 065.2
923.3
14.1 %
100
720.1
78
203.2
16.5 %
22
—
0
110.4
12
113.7
29.8 %
12.3
89.5
3.1 %
9.7
2.9
0.3
22.9
2.5
115.3
22 %
12.5
31.4
3.4
70.5
14.6 %
7.6
0.07
1 065.2
809.3
-16.2 %
100
634.9
78.5
174.4
-20.7 %
21.5
—
0
89
11
87.6
-25.1 %
10.8
86.8
-15.7 %
10.7
7.3
0.9
0.4
0.05
94.5
-6 %
11.7
22.6
2.8
61.5
-3.1 %
7.6
0.06
1 065.2
965.2
-3.6 %
100
745.3
77.2
220
-4.6 %
22.8
—
0
110.1
11.4
116.9
-1.6 %
12.1
103
-7.8 %
10.7
-6.1
-0.6
3.5
0.4
100.5
-2.3 %
10.4
22.5
2.3
63.5
-10.1 %
6.6
0.06
1 065.2
1 000.9
-0.4 %
100
770.4
77
230.5
-9.5 %
23
—
0
118.5
11.8
118.8
-14 %
11.9
111.7
-4.2 %
11.2
-9.4
-0.9
0.7
0.07
102.9
-19.9 %
10.3
17.7
1.8
70.6
-24.7 %
7.1
0.07
1 065.2
1 004.6
9.9 %
100
749.8
74.6
254.7
33.5 %
25.4
—
0
132.4
13.2
138.2
41.7 %
13.8
116.6
25 %
11.6
1.3
0.1
10.7
1.1
128.4
33.9 %
12.8
23.9
2.4
93.7
37.2 %
9.3
0.09
1 065.2
914.4
-9.6 %
100
723.6
79.1
190.8
-23.1 %
20.9
—
0
98.2
10.7
97.5
-33.6 %
10.7
93.3
-7.9 %
10.2
0.9
0.1
1.7
0.2
95.9
-5.2 %
10.5
18.4
2
68.3
-11.2 %
7.5
0.06
1 065.2
1 011.8
12.8 %
100
763.6
75.5
248.2
0.6 %
24.5
—
0
132.1
13.1
146.9
28.7 %
14.5
101.3
-23.6 %
10
0.4
0.04
0.2
0.02
101.2
-11.5 %
10
15.8
1.6
76.9
-8.5 %
7.6
0.07
1 065.2
896.8
—
100
650.1
72.5
246.7
—
27.5
—
0
118.4
13.2
114.1
—
12.7
132.6
—
14.8
-16
-1.8
1.2
0.1
114.3
—
12.7
19.9
2.2
84
—
9.4
0.08
1 065.2