Gosun Statements
00
Gosun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
117.63
69.408
48.224
7.978
31.217
38.942
9.281
-3.168
-32.159
-26.046
0.157
-25.842
-0.025
1 048.59
125.02
121.54
3.48
8.316
43.412
51.296
-47.816
-2.711
109.27
59.431
-1.257
61.007
0.058
1 048.59
111.93
100
147.28
131.6
-35.357
-31.6
9.035
8.1
24.685
22.1
33.067
29.5
-68.424
-61.1
-4.256
-3.8
1.409
1.3
-71.269
-63.7
0.143
0.1
-71.234
-63.6
-0.068
1 048.59
184.23
100
196.26
106.5
-12.03
-6.5
17.78
9.7
91.859
49.9
266.26
144.5
-278.29
-151.05
-8.744
-4.7
-8.804
-4.8
-295.83
-160.6
0.9
0.5
-294.28
-159.7
-0.281
1 048.59
112.9
100
164.08
145.3
-51.175
-45.3
7.204
6.4
52.915
46.9
58.332
51.7
-109.51
-97
-3.393
-3.005
-1.064
-0.9
-113.89
-100.9
-0.094
-0.08
-113.66
-100.7
-0.108
1 048.59
103.78
100
133.83
129
-30.048
-29
4.548
4.4
40.69
39.2
43.579
42
-73.626
-70.9
0.881
0.8
-5.801
-5.6
-79.564
-76.7
-2.462
-2.4
-76.827
-74.03
-0.073
1 048.59
114.41
100
124.44
108.8
-10.036
-8.8
7.514
6.6
31.04
27.1
38.004
33.2
-48.04
-42
-1.52
-1.3
-0.915
-0.8
-50.474
-44.1
1.184
1
-51.609
-45.1
-0.049
1 048.59
175.24
100
196.4
112.1
-21.158
-12.07
22.949
13.1
92.589
52.8
455.83
260.1
-476.99
-272.2
30.737
17.5
22.165
12.6
-424.09
-242.002
-16.636
-9.5
-406.57
-232.004
-0.37
1 098.45
187.57
100
196.97
105
-9.399
-5.01
7.486
4
32.704
17.4
38.982
20.8
-48.381
-25.8
-1.591
-0.8
8.305
4.4
-41.667
-22.2
1.077
0.6
-42.338
-22.6
-0.04
1 048.59
182.15
100
174.35
95.7
7.803
4.3
8.926
4.9
29.811
16.4
36.424
20
-28.621
-15.7
-2.462
-1.4
5.531
3
-25.043
-13.7
1.427
0.8
-26.014
-14.3
-0.025
1 048.59
174
100
151.8
87.2
22.2
12.8
10.4
6
29
16.7
38.8
22.3
-16.6
-9.5
13.3
7.6
3
1.7
-0.3
-0.2
5.6
3.2
-5.7
-3.3
-0.01
1 148
281.4
100
252.9
89.9
28.5
10.1
10
3.6
40.9
14.5
169.1
60.1
-140.6
-50
-6.4
-2.3
237.2
84.3
90.3
32.1
2.7
1
89.6
31.8
0.08
1 055.3
191.6
100
143.9
75.1
47.7
24.9
7.5
3.9
31.8
16.6
37.5
19.6
10.2
5.3
-8.8
-4.6
—
0
1.4
0.7
0.7
0.4
0.6
0.3
—
1 055.3
236
100
173.6
73.6
62.4
26.4
10.1
4.3
29.7
12.6
38
16.1
24.5
10.4
22.5
9.5
-0.1
-0.04
46.9
19.9
10.4
4.4
36.8
15.6
0.03
1 055.3
165.5
100
123.9
74.9
41.6
25.1
11
6.6
28.3
17.1
38.5
23.3
3.1
1.9
-35.8
-21.6
-0.9
-0.5
-33.6
-20.3
-7.4
-4.5
-26
-15.7
-0.02
1 055.3
232.1
100
162.5
70
69.5
29.9
1.1
0.5
85.8
37
767
330.5
-697.5
-300.5
70.6
30.4
30
12.9
-597.2
-257.3
24
10.3
-619.6
-267
-0.58
1 071.2
167.6
100
122.7
73.2
44.8
26.7
9.6
5.7
38.6
23
47.1
28.1
-2.3
-1.4
-18.2
-10.9
-0.2
-0.1
-20.7
-12.4
-2.3
-1.4
-18.1
-10.8
-0.02
1 055.3
242.3
100
178.3
73.6
64
26.4
9.7
4
38.4
15.8
42.6
17.6
21.3
8.8
-87.1
-35.9
—
0
-65.8
-27.2
-20
-8.3
-45.6
-18.8
-0.04
1 080.6
183.9
100
129.5
70.4
54.4
29.6
9
4.9
37.5
20.4
46.6
25.3
7.8
4.2
51.8
28.2
-0.4
-0.2
59.2
32.2
14.5
7.9
45
24.5
0.04
1 097
245
100
211.5
86.3
33.5
13.7
—
0
41.7
17
1 739.5
710
-1 706
-696.3
154.1
62.9
-621.4
-253.6
-2 177.7
-888.9
40.1
16.4
-2 218.5
-905.5
-2.07
1 071
233.4
100
182.5
78.2
50.9
21.8
12.2
5.2
34.9
15
56.1
24
-5.2
-2.2
0.9
0.4
0.1
0.04
-5.6
-2.4
0.2
0.09
-5.6
-2.4
-0.01
1 017.7
199
100
152.9
76.8
46.1
23.2
—
0
33.1
16.6
33
16.6
13.1
6.6
1.5
0.8
0.1
0.05
14.7
7.4
4.2
2.1
10.6
5.3
0.01
1 017.7
223.5
100
167.8
75.1
55.7
24.9
—
0
36
16.1
35.7
16
19.9
8.9
2.2
1
0.2
0.09
22.3
10
5.1
2.3
17.5
7.8
0.02
1 017.7
231.2
171.1
60.1
—
30
30.6
29.5
2.7
-0.1
32.1
-0.7
32
0.03
1 017.7
218.1
144.9
73.3
9.1
14.2
24
49.2
2.8
—
52
10
41.9
0.04
1 021.9
203.9
132.9
71
—
20.2
19.1
51.8
1.3
—
53.2
10.9
42.4
0.04
1 022.5
215
138.5
76.5
—
26
28.6
47.9
2.8
—
50.7
11
40
0.04
1 022.5
227.7
137.7
90
—
21.5
21.7
68.3
0.7
-0.6
68.1
12.7
55
0.11
506.3
156.2
122.8
33.4
—
22.2
22
11.4
0.3
—
11.7
3.1
8.6
0.01
860.9
143.4
111.4
32
—
21.1
19.4
12.6
0.8
0.8
14.2
1.8
12.4
0.01
847.1
138.7
77
61.7
—
18.6
16.5
45.2
-0.1
0.1
45.1
10.1
35.1
0.04
876.7
126.2
70.9
55.3
—
22.2
23.9
31.4
—
-0.1
31.4
7
24.4
0.01
1 961.5
13.3
13.1
0.2
—
3.7
4.1
-3.9
-0.8
—
-4.7
—
-4.7
-0.01
468.7
10.4
12.6
-2.2
—
3.2
6.2
-8.4
-0.9
—
-9.2
—
-9.2
-0.02
486.2
7.4
7.5
-0.1
—
4.8
7
-7.1
-0.7
-0.1
-7.9
—
-7.9
-0.02
486.2
14.6
14.3
0.2
—
4.2
7.4
-7.1
11.4
14.6
18.9
—
18.9
0.04
486.2
14.7
15.1
-0.4
—
3.3
4.4
-4.8
0.4
—
-4.4
—
-4.4
-0.01
486.2
10.2
9.8
0.4
—
3.9
5.5
-5.1
0.3
-0.6
-5.3
—
-5.3
-0.01
486.2
13
12.6
0.4
—
2.8
4.5
-4.1
-0.9
—
-5
—
-5
-0.01
486.2
21.3
21.1
0.3
—
5.8
8.1
-7.9
15.7
—
7.8
—
7.8
0.02
486.2
31.3
31.6
-0.3
—
4.4
6.7
-7
-3.8
0.6
-10.1
—
-10.1
-0.02
486.2
31.3
32.2
-0.9
—
4.9
7.9
-8.8
-2.1
—
-10.8
—
-10.8
-0.02
486.2
21.1
23
-1.9
—
4.9
7.7
-9.6
7.3
—
-2.3
—
-2.3
—
486.2
56.9
56.8
0.1
—
15.1
27.1
-27
-2.9
73.7
43.7
—
43.7
0.09
486.2