Inner Mongolia Statements
00
Inner Mongolia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
871.28
623.62
247.66
29.727
7.21
47.325
200.33
-2.384
0.147
198.37
17.729
180.64
0.939
192.4
818.43
518.42
300.01
15.965
14.482
31.804
268.2
-2.769
0.314
265.82
30.101
235.72
1.225
192.39
636.12
100
421.56
66.3
214.57
33.7
13.737
2.2
14.219
2.2
16.924
2.7
197.64
31.1
-0.92
-0.1
0.159
0.02
196.9
31
24.793
3.9
172.11
27.1
0.895
192.39
495.11
100
366.14
74
128.96
26
14.474
2.9
23.709
4.8
37.457
7.6
91.507
18.5
0.027
0.005
-1.299
-0.3
90.095
18.2
6.331
1.3
83.764
16.9
0.435
192.39
357.35
100
247.83
69.4
109.52
30.6
13.542
3.8
21.753
6.1
36.815
10.3
72.708
20.3
-0.892
-0.2
-0.027
-0.008
72.21
20.2
9.681
2.7
62.529
17.5
0.325
192.39
312.85
100
236.97
75.7
75.874
24.3
9.174
2.9
9.84
3.1
17.696
5.7
58.178
18.6
-0.145
-0.05
-1.066
-0.3
56.967
18.2
8.766
2.8
48.201
15.4
0.351
137.43
268.54
100
196.4
73.1
72.138
26.9
8.002
3
11.894
4.4
19.854
7.4
52.285
19.5
-0.117
-0.04
-0.213
-0.08
51.955
19.3
8.063
3
43.892
16.3
0.319
137.43
209.04
100
170.35
81.5
38.687
18.5
8.741
4.2
12.27
5.9
19.552
9.4
19.135
9.2
-1.399
-0.7
-0.874
-0.4
16.864
8.1
-1.51
-0.7
18.374
8.8
0.134
137.43
211
100
155.4
73.6
55.608
26.4
6.749
3.2
5.053
2.4
6.759
3.2
48.849
23.2
-1.248
-0.6
-0.184
-0.09
47.416
22.5
6.842
3.2
40.574
19.2
0.295
137.43
221.06
100
166.83
75.5
54.236
24.5
7.531
3.4
5.1
2.3
12.825
5.8
41.411
18.7
-2.026
-0.9
-0.758
-0.3
38.154
17.3
5.982
2.7
32.173
14.6
0.234
137.43
207.3
100
141.95
68.5
65.352
31.5
7.117
3.4
6.386
3.1
12.972
6.3
52.38
25.3
-2.096
-1.01
-0.143
-0.07
50.141
24.2
7.835
3.8
42.306
20.4
0.308
137.43