Eastcompeace Statements
00
Eastcompeace Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
344.91
238.17
106.74
38.128
29.712
66.981
39.763
3.887
0.155
43.805
5.539
37.345
0.064
580.43
349.74
240.88
108.86
35.781
30.276
80.446
28.415
9.958
0.002
38.38
5.603
30.95
0.053
580.43
350.34
100
238.64
68.1
111.7
31.9
25.858
7.4
39.051
11.1
64.178
18.3
47.522
13.6
2.459
0.7
-0.001
-0.0004
49.977
14.3
9.937
2.8
35.576
10.2
0.061
580.43
400.9
100
276.28
68.9
124.62
31.1
33.215
8.3
70.441
17.6
120.18
30
4.437
1.1
40.793
10.2
2.031
0.5
46.593
11.6
11.858
3
31.118
7.8
0.054
580.43
284.75
100
187.02
65.7
97.732
34.3
27.687
9.7
31.821
11.2
58.087
20.4
39.645
13.9
0.208
0.07
-0.03
-0.01
39.756
14
5.168
1.8
31.485
11.1
0.054
580.43
327.29
100
232.26
71
95.023
29
31.276
9.6
33.241
10.2
68.592
21
26.431
8.1
-1.047
-0.3
0.093
0.03
25.479
7.8
2.383
0.7
20.708
6.3
0.046
446.49
272.8
100
208.31
76.4
64.497
23.6
21.47
7.9
35.175
12.9
55.906
20.5
8.591
3.1
1.883
0.7
0.007
0.002
10.54
3.9
1.595
0.6
8.441
3.1
0.019
446.49
330.3
100
277.48
84
52.817
16
29.303
8.9
49.726
15.1
58.28
17.6
-5.462
-1.7
22.874
6.9
0.217
0.07
17.609
5.3
3.174
1
14.88
4.5
0.033
446.49
212.6
100
154.45
72.6
58.149
27.4
27.061
12.7
30.165
14.2
55.806
26.2
2.343
1.1
5.353
2.5
-0.08
-0.04
7.064
3.3
1.147
0.5
5.263
2.5
0.012
446.49
286.02
100
206.52
72.2
79.497
27.8
24.399
8.5
35.345
12.4
62.028
21.7
17.469
6.1
2.144
0.7
0.009
0.003
19.617
6.9
2.329
0.8
16.571
5.8
0.037
446.49
243.6
100
181
74.3
62.6
25.7
21.9
9
33.8
13.9
55.6
22.8
7
2.9
1.7
0.7
—
0
8.7
3.6
1.2
0.5
6.7
2.8
0.02
446.5
382.3
100
301.2
78.8
81.1
21.2
37.3
9.8
48.6
12.7
76.3
20
4.8
1.3
9.4
2.5
-0.1
-0.03
13.3
3.5
2.2
0.6
11.6
3
0.03
446.5
257.8
100
188.8
73.2
69
26.8
22.2
8.6
38.3
14.9
54.6
21.2
14.4
5.6
-0.9
-0.3
-0.1
-0.04
13.4
5.2
-0.4
-0.2
12.7
4.9
0.03
446.5
241.7
100
179.7
74.3
62
25.7
19.1
7.9
33.2
13.7
55.7
23
6.3
2.6
3.1
1.3
—
0
8.3
3.4
1
0.4
6.4
2.6
0.01
446.8
180.8
100
132.1
73.1
48.8
27
23.9
13.2
26.2
14.5
46.3
25.6
2.4
1.3
3.6
2
-0.2
-0.1
5.8
3.2
1.4
0.8
4.7
2.6
0.01
446.5
359.1
100
287.9
80.2
71.2
19.8
30
8.4
51
14.2
70.3
19.6
0.8
0.2
12.1
3.4
—
0
12.7
3.5
3
0.8
9.8
2.7
0.02
446.5
267.9
100
205.2
76.6
62.7
23.4
26.7
10
34.3
12.8
55.3
20.6
7.4
2.8
4.2
1.6
-0.2
-0.07
11.3
4.2
1.1
0.4
10
3.7
0.02
446.5
298.3
100
227.2
76.2
71.1
23.8
20.6
6.9
36
12.1
61.1
20.5
10
3.4
3.4
1.1
-0.5
-0.2
12.9
4.3
1.8
0.6
11.5
3.9
0.03
446.5
253.5
100
186.5
73.6
67
26.4
25.3
10
25.7
10.1
53.3
21
13.6
5.4
-3.9
-1.5
0.5
0.2
10.2
4
1.7
0.7
8.2
3.2
0.02
446.5
343.4
100
257
74.8
86.3
25.1
28.5
8.3
44.6
13
74.8
21.8
11.6
3.4
3.6
1
-0.3
-0.09
14.7
4.3
4.7
1.4
8.5
2.5
0.02
411.7
263.3
100
198.9
75.5
64.4
24.5
26.4
10
31
11.8
55.2
21
9.3
3.5
2.2
0.8
—
0
11.3
4.3
2.7
1
9.5
3.6
0.02
411.7
302.9
100
229.1
75.6
73.8
24.4
—
0
63.7
21
62.2
20.5
11.6
3.8
4
1.3
-0.1
-0.03
15.3
5.1
2.9
1
13.2
4.4
0.03
411.7
243.2
100
176
72.4
67.1
27.6
—
0
49
20.1
51.5
21.2
15.6
6.4
-5.3
-2.2
0.1
0.04
10.4
4.3
2.5
1
8
3.3
0.02
411.7
343.9
272.3
71.6
36.7
29.6
61.3
10.4
-4.8
-0.2
5.2
-2.4
8.3
0.02
411.8
267.2
211.7
55.5
25
30
46.5
9
0.9
—
9.8
2.8
6.1
0.01
408.3
295.6
218.7
76.9
—
64.1
59
17.9
-0.3
-1.9
15.7
1.4
14.6
0.04
408.4
283.1
203.6
79.4
—
63.2
65.6
13.8
-4.3
2
11.4
2.9
8.8
0.02
409.8
564.4
429.6
134.9
—
87.5
105.5
29.4
5.3
10.7
45.2
4.1
40.2
0.1
409.8
321.4
234.2
87.2
—
80.5
79.3
7.9
-3
11.1
16
1.4
14.3
0.04
407.6
328.2
239.3
88.9
—
64
69
19.9
2.5
6.6
24.3
2.6
19
0.05
407.6
282.8
210.7
72.1
—
57.9
63
9.1
-2.3
—
11.5
1.8
8.2
0.02
407.6
510.8
395
115.8
—
80.6
96.6
19.2
-7.1
16
27.6
3.4
23
0.06
407.6
324.5
238.7
85.8
—
64.7
62.4
23.4
-4.8
-0.1
18.5
2.2
14.4
0.03
412
309.1
222.5
86.6
—
61.2
63.5
23.1
-2.7
1.1
21.3
2.2
17.4
0.04
412.3
294.9
226.9
68
—
52.6
58.9
9.2
-3.2
6.7
12.7
2.2
9.5
0.02
412.1
392.3
308.8
83.5
—
54.8
68.9
14.6
-9.1
23.5
27
2.3
26.4
0.06
412.3
309.1
232.5
76.6
—
61.9
63
13.6
-5.5
6
14.2
1.8
11.4
0.03
412.3
306.6
220.4
86.3
—
68.8
71.4
14.8
-1.6
0.1
13.4
1.4
11.3
0.03
415
278.9
220.5
58.5
—
56.8
61.9
-3.4
0.8
13.6
11
1.4
8.5
0.02
412.3
367.5
281.6
85.8
—
60.8
62.9
23
-0.8
9.7
31.9
7.3
25.4
0.06
405.1
268.5
202.6
65.9
—
58.9
59.8
6.1
-9
8.5
5.6
3.4
4.9
0.01
405.1
269
202.7
66.3
—
60.7
63.5
2.8
-10.8
12.5
4.6
3.1
4.4
0.01
405.1
263.3
208.2
55.1
—
50.8
55.5
-0.4
-0.3
11.3
10.6
1.4
9.2
0.02
405.1
294.3
218.5
75.8
—
59.1
59.2
16.6
-7.3
8.9
18.2
2.2
15.8
0.04
405.3