Shenzhen Coship Statements
00
Data from Shenzhen Coship`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Coship Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.177
-9.4 %
100
54.702
104.8
-2.525
-372.1 %
-4.8
4.018
7.7
8.686
16.6
12.085
-49 %
23.2
-14.61
35.9 %
-28
4.237
8.1
-0.366
-0.7
-10.74
64.2 %
-20.6
—
0
-8.949
69 %
-17.2
-0.012
745.96
57.606
-39.6 %
100
56.678
98.4
0.928
-56.3 %
1.6
5.181
9
18.725
32.5
23.705
156.1 %
41.1
-22.777
-219.3 %
-39.5
9.785
17
-16.997
-29.5
-29.988
-498.6 %
-52.06
0
-0.0006
-28.826
-586.3 %
-50.04
-0.039
745.96
95.439
-8.9 %
100
93.318
97.8
2.121
1889.5 %
2.2
3.813
4
5.774
6
9.255
-17.7 %
9.7
-7.133
37.3 %
-7.5
-2.188
-2.3
4.312
4.5
-5.01
66.1 %
-5.2
0
0.0003
-4.2
70.2 %
-4.4
-0.006
745.96
104.74
28.5 %
100
104.86
100.1
-0.119
-101.3 %
-0.1
5.692
5.4
2.889
2.8
11.25
-28.9 %
10.7
-11.369
-63.4 %
-10.9
-7.938
-7.6
7.635
7.3
-14.794
-1077 %
-14.1
-0.335
-0.3
-14.106
-787.8 %
-13.5
-0.019
745.96
81.531
55.8 %
100
72.672
89.1
8.859
156.8 %
10.9
4.939
6.1
17.176
21.1
15.818
-45.8 %
19.4
-6.958
73 %
-8.5
2.72
3.3
-15.178
-18.6
-1.257
88.3 %
-1.5
0
0.0005
-1.589
85.3 %
-1.9
-0.002
745.96
52.335
223 %
100
48.885
93.4
3.45
1.2 %
6.6
6.819
13
22.888
43.7
29.18
33.7 %
55.8
-25.73
-39.8 %
-49.2
4.138
7.9
12.776
24.4
-10.767
49 %
-20.6
—
0
-10.798
48.8 %
-20.6
-0.014
745.96
16.202
-44 %
100
12.793
79
3.409
128.1 %
21
7.192
44.4
15.73
97.1
21.818
-68.3 %
134.7
-18.409
77.3 %
-113.6
-2.704
-16.7
-0.015
-0.09
-21.128
83.5 %
-130.4
—
0
-21.076
83.6 %
-130.08
-0.028
745.96
28.945
-23.4 %
100
41.075
141.9
-12.13
-1165.6 %
-41.9
6.578
22.7
44.023
152.1
68.922
132.4 %
238.1
-81.052
-184.3 %
-280.01
-22.818
-78.8
-23.185
-80.1
-128.43
-308 %
-443.7
—
0
-128.29
-308 %
-443.2
-0.172
745.59
37.785
4.6 %
100
36.646
97
1.138
-84.5 %
3
11.117
29.4
19.93
52.7
29.652
97.4 %
78.5
-28.514
-270.5 %
-75.5
-1.133
-3
-0.606
-1.6
-31.479
-216.9 %
-83.3
—
0
-31.447
-216.6 %
-83.2
-0.042
745.96
36.113
-0.8 %
100
28.793
79.7
7.321
97.9 %
20.3
7.766
21.5
10.693
29.6
15.018
-30.8 %
41.6
-7.697
57.2 %
-21.3
-2.556
-7.08
0.332
0.9
-9.932
37.9 %
-27.5
—
0
-9.932
37.9 %
-27.5
-0.013
747.1
36.4
-28.3 %
100
32.7
89.8
3.7
115.9 %
10.2
7.9
21.7
15.1
41.5
21.7
-40.9 %
59.6
-18
69.9 %
-49.5
2.3
6.3
-0.3
-0.8
-16
82 %
-44
—
0
-16
82 %
-44
-0.02
746
50.8
-9.1 %
100
74
145.7
-23.2
-290.2 %
-45.7
8.7
17.1
26.2
51.6
36.7
-4.2 %
72.2
-59.8
-129.1 %
-117.7
-27.9
-54.9
-1.3
-2.6
-89.1
-170 %
-175.4
—
0
-89.1
-170 %
-175.4
-0.11
835.8
55.9
-41.3 %
100
43.7
78.2
12.2
-36.8 %
21.8
10
17.9
30.6
54.7
38.3
37.3 %
68.5
-26.1
-207.1 %
-46.7
-6.9
-12.3
0.2
0.4
-33
-236.7 %
-59.03
—
0
-33
-236.7 %
-59.03
-0.04
746
95.3
10.2 %
100
75.9
79.6
19.3
5.5 %
20.3
10.5
11
27.5
28.9
27.9
-32.1 %
29.3
-8.5
62.7 %
-8.9
-1.4
-1.5
0.1
0.1
-9.8
55.3 %
-10.3
—
0
-9.8
55.3 %
-10.3
-0.01
746
86.5
-21.4 %
100
68.2
78.8
18.3
175.9 %
21.2
11.2
12.9
28.3
32.7
41.1
-67.6 %
47.5
-22.8
84.9 %
-26.4
0.9
1
—
0
-21.9
87.3 %
-25.3
—
0
-21.9
87.4 %
-25.3
-0.03
746
110
-15.4 %
100
134.1
121.9
-24.1
-179.3 %
-21.9
24.5
22.3
88.1
80.1
126.8
78.3 %
115.3
-150.9
-270.8 %
-137.2
-9.3
-8.5
-12.8
-11.6
-173
-339.1 %
-157.3
1.3
1.2
-174.3
-344.6 %
-158.5
-0.23
762.3
130.1
-45.9 %
100
99.7
76.6
30.4
-41.5 %
23.4
18.9
14.5
53.1
40.8
71.1
30 %
54.7
-40.7
-1465.4 %
-31.3
0.8
0.6
0.5
0.4
-39.4
-4825 %
-30.3
-0.2
-0.2
-39.2
-9700 %
-30.1
-0.05
746
240.7
-20.2 %
100
188.6
78.4
52
-29.1 %
21.6
17.2
7.1
36.2
15
54.7
4.8 %
22.7
-2.6
-112.3 %
-1.08
-1
-0.4
2.8
1.2
-0.8
-107.5 %
-0.3
-0.4
-0.2
-0.4
-103.8 %
-0.2
—
746
301.5
52.1 %
100
228.1
75.7
73.3
316.5 %
24.3
13.6
4.5
43.3
14.4
52.2
-79.7 %
17.3
21.1
108.8 %
7
-10.4
-3.4
-0.1
-0.03
10.6
104.1 %
3.5
—
0
10.6
104 %
3.5
0.01
746
198.2
8.2 %
100
180.6
91.1
17.6
-12.4 %
8.9
23
11.6
107.8
54.4
257.6
351.1 %
130
-240
-548.6 %
-121.09
-10.7
-5.4
-10.7
-5.4
-261.6
-562.3 %
-132
0.4
0.2
-262
-566.7 %
-132.2
-0.35
746
183.2
-20.7 %
100
163.1
89
20.1
-29.5 %
11
16.2
8.8
36.8
20.1
57.1
63.1 %
31.2
-37
-469.2 %
-20.2
-2.9
-1.6
0.7
0.4
-39.5
-1174.2 %
-21.6
-0.1
-0.05
-39.3
-1167.7 %
-21.5
-0.05
746
230.9
24.3 %
100
202.4
87.7
28.5
26.7 %
12.3
—
0
45.4
19.7
35
-9.8 %
15.2
-6.5
60.1 %
-2.8
3.4
1.5
—
0
-3.1
88.3 %
-1.3
—
0
-3.1
88.3 %
-1.3
—
746
185.8
18.5 %
100
163.2
87.8
22.5
-7 %
12.1
—
0
40.5
21.8
38.8
-31.2 %
20.9
-16.3
49.2 %
-8.8
-11.2
-6.03
2.2
1.2
-26.5
-171.8 %
-14.3
0.1
0.05
-26.5
-171 %
-14.3
-0.04
746
156.8
18.7 %
132.5
24.2
0.8 %
—
48.8
56.4
28.2 %
-32.1
-60.5 %
50.6
18.8
36.9
221.4 %
-0.4
37.3
222.7 %
0.05
746
132.1
-32.4 %
108.1
24
-53.9 %
—
45.3
44
4 %
-20
-304.1 %
-10.2
-0.2
-30.4
-3900 %
—
-30.4
-5166.7 %
-0.04
746
195.3
3.5 %
143.2
52.1
15.5 %
—
42.4
42.3
3.4 %
9.8
133.3 %
-14.4
5.4
0.8
-57.9 %
0.2
0.6
-60 %
—
746
188.7
35.5 %
143.6
45.1
851.7 %
—
40.2
40.9
-89.2 %
4.2
101.1 %
-4.6
2.4
1.9
100.4 %
0.4
1.5
100.3 %
—
746
139.3
14 %
145.3
-6
-134.7 %
—
120.6
379.6
296.7 %
-385.6
-391.8 %
-21
-47.2
-460.1
-451 %
-1.3
-458.8
-448.1 %
-0.62
746
122.2
-28.2 %
104.9
17.3
-41 %
—
90.9
95.7
19.5 %
-78.4
-54.3 %
-7.8
2.8
-83.5
-45.7 %
0.2
-83.7
-42.3 %
-0.11
746
170.1
29 %
140.8
29.3
-23.9 %
—
87
80.1
46.4 %
-50.8
-213.6 %
-1.4
-5.1
-57.3
-529.7 %
1.5
-58.8
-546.2 %
-0.08
746
131.9
-52.4 %
93.4
38.5
-15.2 %
—
54.9
54.7
93.3 %
-16.2
-194.7 %
-15.9
23
-9.1
-114.7 %
—
-9.1
-116.5 %
-0.01
746
277
45.1 %
231.6
45.4
-30.3 %
—
72.5
28.3
-58.9 %
17.1
562.2 %
36.8
8.2
62.1
8771.4 %
7.1
55
9066.7 %
0.06
935
190.9
-47.6 %
125.8
65.1
-37.3 %
—
64
68.8
-16.1 %
-3.7
-117 %
-1.9
6.3
0.7
-93.1 %
0.1
0.6
-93.6 %
—
683
364.1
85.8 %
260.3
103.8
50.4 %
—
69.1
82
19.7 %
21.8
4260 %
-19.2
7.6
10.2
410 %
0.7
9.4
370 %
0.01
683
196
-58.5 %
127.1
69
106.6 %
—
75.8
68.5
-59.1 %
0.5
100.4 %
-16.6
18.2
2
101.3 %
—
2
101.2 %
—
683
472.4
11.4 %
438.9
33.4
-48.6 %
—
128.1
167.4
28.4 %
-133.9
-104.7 %
-20.5
-3.5
-157.9
-80.5 %
15.6
-173.5
-98.3 %
-0.25
683
424.2
9.2 %
359.2
65
4.3 %
—
143.3
130.4
-14 %
-65.4
26.8 %
-32.4
10.4
-87.5
21.7 %
—
-87.5
21.7 %
-0.13
683
388.6
22.7 %
326.3
62.3
-25.1 %
—
144.4
151.6
40.2 %
-89.3
-258.6 %
-24.3
1.9
-111.7
-154.4 %
0.1
-111.8
-154.1 %
-0.16
683
316.7
-45.2 %
233.5
83.2
-43.2 %
—
105.3
108.1
-11.8 %
-24.9
-203.8 %
-22.9
3.8
-43.9
-1230.3 %
—
-44
-218.8 %
-0.06
683
578.2
22.6 %
431.7
146.6
6.9 %
—
103.4
122.5
1.3 %
24
48.1 %
-14.3
-13
-3.3
-124.8 %
10.5
-13.8
-209.5 %
-0.02
683
471.5
-5.9 %
334.3
137.1
16.4 %
—
117.7
120.9
29 %
16.2
-32.8 %
-16.7
13.8
13.3
-57.4 %
0.6
12.6
-59.7 %
0.02
683
501.2
23.7 %
383.4
117.8
18.7 %
—
114.7
93.7
-1.8 %
24.1
534.2 %
-4.2
11.4
31.2
680 %
—
31.3
682.5 %
0.05
683
405.2
-52 %
306
99.2
-41.9 %
—
93.3
95.4
-30.2 %
3.8
-88.9 %
-15.9
16.1
4
-85.1 %
—
4
-94.6 %
0.01
683
843.4
—
672.6
170.8
—
—
106.2
136.7
—
34.1
—
-12.3
5.1
26.9
—
-47.1
74
—
0.11
683