Suzhou Good-Ark Statements
00
Suzhou Good-Ark Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 104.6
100
952.02
86.2
152.57
13.8
38.427
3.5
58.664
5.3
95.838
8.7
56.736
5.1
-26.41
-2.4
0.57
0.05
30.8
2.8
2.625
0.2
27.37
2.5
0.034
803.06
982.13
100
838.82
85.4
143.32
14.6
31.952
3.3
60.359
6.1
92.96
9.5
50.357
5.1
-13.48
-1.4
-1.412
-0.1
36.55
3.7
3.523
0.4
32.592
3.3
0.041
803.06
731.45
100
634.34
86.7
97.112
13.3
27.519
3.8
44.717
6.1
70.721
9.7
26.39
3.6
-0.207
-0.03
-0.281
-0.04
26.698
3.6
2.409
0.3
22.882
3.1
0.028
803.06
840.09
100
692.12
82.4
147.97
17.6
30.338
3.6
57.955
6.9
94.62
11.3
53.349
6.4
144.66
17.2
-0.83
-0.1
197.07
23.5
24.342
2.9
173.03
20.6
0.214
806.73
757.11
100
632.07
83.5
125.04
16.5
32.006
4.2
42.962
5.7
73.529
9.7
51.51
6.8
13.373
1.8
-0.298
-0.04
64.6
8.5
6.53
0.9
56.907
7.5
0.071
801.61
873.26
100
717.49
82.2
155.77
17.8
29.796
3.4
43.818
5
73.408
8.4
82.363
9.4
13.986
1.6
-0.704
-0.08
95.495
10.9
12.473
1.4
81.713
9.4
0.101
807.89
797.73
100
672.66
84.3
125.07
15.7
25.16
3.2
35.206
4.4
57.724
7.2
67.345
8.4
3.276
0.4
0.014
0.002
70.769
8.9
10.692
1.3
59.202
7.4
0.073
807.89
526.29
100
418.56
79.5
107.72
20.5
27.657
5.3
52.273
9.9
71.242
13.5
36.481
6.9
8.756
1.7
-2.958
-0.6
42.852
8.1
9.945
1.9
32.898
6.3
0.041
808.4
741.47
100
617.66
83.3
123.81
16.7
26.39
3.6
32.081
4.3
54.283
7.3
69.531
9.4
8.844
1.2
-0.799
-0.1
78.682
10.6
6.756
0.9
69.861
9.4
0.086
814.29
646.96
100
524.61
81.1
122.35
18.9
22.636
3.5
33.227
5.1
50.62
7.8
71.728
11.1
4.278
0.7
-1.716
-0.3
74.356
11.5
9.586
1.5
64.55
10
0.083
775.2
561
100
455.2
81.1
105.8
18.9
26.7
4.8
28.1
5
51.3
9.1
54.5
9.7
6.2
1.1
-1.2
-0.2
59.5
10.6
8.5
1.5
50.4
9
0.07
768.9
584.2
100
485.2
83.1
99
16.9
26.4
4.5
54
9.2
80.5
13.8
18.5
3.2
-10
-1.7
-0.1
-0.02
9.5
1.6
-0.8
-0.1
15.9
2.7
0.02
891.5
498.5
100
394.1
79.1
104.4
20.9
23
4.6
27.1
5.4
48.9
9.8
55.6
11.2
-8
-1.6
-0.1
-0.02
47.5
9.5
6.8
1.4
27.9
5.6
0.04
728
395.5
100
319.5
80.8
76.1
19.2
20
5.1
18.8
4.8
37.7
9.5
38.3
9.7
1.2
0.3
—
0
39.2
9.9
3.3
0.8
33.6
8.5
0.05
728
326.4
100
282.2
86.5
44.2
13.5
15.1
4.6
18
5.5
27.3
8.4
16.9
5.2
5.2
1.6
-1.4
-0.4
20.8
6.4
3.4
1
12.9
4
0.02
728
460.2
100
389.5
84.6
70.7
15.4
23.4
5.1
24.7
5.4
45.4
9.9
25.3
5.5
-1.3
-0.3
-1.7
-0.4
22.3
4.8
6.4
1.4
12
2.6
0.02
728
609.2
100
500.6
82.2
108.7
17.8
19.6
3.2
29.6
4.9
48.6
8
60.1
9.9
5.5
0.9
1.6
0.3
66.3
10.9
9.4
1.5
39.4
6.5
0.05
728
487.3
100
405.4
83.2
81.9
16.8
19.4
4
21.4
4.4
46.5
9.5
35.4
7.3
7.2
1.5
-0.3
-0.06
42.9
8.8
4.4
0.9
27.7
5.7
0.04
728
423.8
100
351.3
82.9
72.5
17.1
18.7
4.4
19.1
4.5
37.1
8.8
35.4
8.4
-3.9
-0.9
-0.3
-0.07
31.3
7.4
5.1
1.2
17.3
4.1
0.02
728
469.7
100
386.2
82.2
83.5
17.8
23
4.9
19.7
4.2
45.2
9.6
38.3
8.2
-2.4
-0.5
-0.1
-0.02
35.8
7.6
1.2
0.3
25.1
5.3
0.03
728
471.2
100
383
81.3
88.2
18.7
21.5
4.6
21.4
4.5
42
8.9
46.2
9.8
-0.9
-0.2
-0.4
-0.08
44.9
9.5
6.3
1.3
30.1
6.4
0.04
728
482.2
100
399.8
82.9
82.3
17.1
—
0
40.4
8.4
47
9.7
35.4
7.3
6.7
1.4
-0.2
-0.04
42.3
8.8
5.1
1.1
29.8
6.2
0.04
728
462.2
100
384.5
83.2
77.7
16.8
—
0
35.8
7.7
35.3
7.6
42.5
9.2
-16.1
-3.5
-0.3
-0.06
26.1
5.6
4.2
0.9
9.6
2.1
0.01
728
511.2
418
93.2
—
40.5
39.9
53.3
-8.9
—
44.9
7.9
24.6
0.03
728
508.1
414.8
93.3
—
39.4
37.7
55.6
-8.4
-0.9
46.4
6.2
26.6
0.04
728
504.1
407.6
96.6
—
32.9
43.2
53.4
-5.5
4.5
52.7
6.2
34.7
0.05
728
331.2
273.2
58
—
27.8
27.1
30.8
-1.3
—
29.5
4.2
18.8
0.03
723.3
333.4
268.8
64.6
—
26.9
29
35.6
9.3
0.6
45.2
4.7
33.6
0.05
724
320.9
259
61.9
—
27.9
27.9
34
4.3
0.7
39
5.2
28.2
0.04
728
304.7
247.4
57.2
—
25.2
31.1
26.1
24.9
0.6
51.5
8.2
38.4
0.05
728
228.4
188.1
40.3
—
24.8
24.7
15.5
0.2
1.1
16.6
2.1
13.2
0.02
728
219.3
182.4
36.9
—
26.3
32.9
4
4.7
2.6
11.3
2.4
9.6
0.01
728
207.9
184.9
23
—
28.3
28.3
-5.3
11.9
0.6
7.2
2
6.1
0.01
728
209.9
183.8
26.1
—
26.9
27.6
-1.5
2.6
0.5
1.6
-1
4.1
0.01
728
174.8
149.4
25.4
—
26
26.1
-0.7
3.7
0.6
3.6
1.6
3
—
728
230.3
191.6
38.7
—
27.8
31.6
7.1
2.3
3.8
13.2
7.4
9.3
0.01
728
254.2
213.3
40.9
—
26
26
14.9
3.2
1.1
19.3
4.1
15.7
0.02
728
252.4
211.6
40.8
—
28.7
32.8
8
4.4
1.9
14.3
0.1
15
0.02
732.9
185.2
162.3
22.9
—
25.3
25.3
-2.4
3.9
0.9
2.5
1.5
2.5
—
723.1
193.5
166.7
26.8
—
24.7
33.7
-6.9
8.6
5.1
6.7
-5.1
12.6
0.02
723.1
213.2
176.3
36.9
—
26.6
26.5
10.3
2.2
3.2
15.8
2.3
14.4
0.02
728
228.8
188.7
40.1
—
23.7
25.8
14.3
-1.4
1.2
14.1
1.4
13
0.02
724.7
183.6
162.4
21.2
—
22.9
22.8
-1.6
3.3
1.6
3.3
1.6
2.3
—
726.3
209.6
180.4
29.2
—
32
40.6
-11.3
4.6
0.6
-6.1
-2.3
-3.2
—
723.1