New Sea Statements
00
Data from New Sea`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
New Sea Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.626
-47.1 %
12.69
-0.063
-100.7 %
0.717
-0.12
0.597
-94.2 %
-0.66
47.4 %
-4.405
-2.097
-7.231
-743.4 %
—
-7.338
-1513.8 %
-0.005
1 372.18
23.856
-36.6 %
100
14.736
61.8
9.12
-44.9 %
38.2
0.32
1.3
10.035
42.1
10.375
36.1 %
43.5
-1.255
-114.1 %
-5.3
-11.549
-48.4
8.929
37.4
-0.857
-108.8 %
-3.6
—
0
-0.455
-104.8 %
-1.9
0
1 372.18
37.619
19.7 %
100
21.078
56
16.541
559.8 %
44
—
0
7.728
20.5
7.625
-96.3 %
20.3
8.916
104.4 %
23.7
-10.646
-28.3
11.442
30.4
9.711
104.2 %
25.8
—
0
9.569
103.1 %
25.4
0.007
1 372.18
31.439
-34.2 %
100
28.932
92
2.507
-80.1 %
8
—
0
204.86
651.6
206.82
746.5 %
657.8
-204.31
-558.3 %
-649.9
-19.901
-63.3
1.665
5.3
-231.34
-7127.8 %
-735.8
78.591
250
-307
-4392.1 %
-976.5
-0.224
1 372.18
47.786
-0.1 %
100
35.195
73.7
12.591
-10.3 %
26.3
—
0
-30.374
-63.6
-31.992
-202.8 %
-66.9
44.583
360.7 %
93.3
-13.353
-27.9
-34.419
-72.03
-3.201
-142.5 %
-6.7
3.177
6.6
-6.834
-147.6 %
-14.3
-0.005
1 372.18
47.816
-1.9 %
100
33.785
70.7
14.031
-6.5 %
29.3
0.714
1.5
30.883
64.6
31.131
309.6 %
65.1
-17.099
-330.9 %
-35.8
-11.552
-24.2
36.621
76.6
7.525
273.5 %
15.7
-4.768
-10
14.354
510.4 %
30
0.01
1 372.18
48.727
-11.5 %
100
33.72
69.2
15.007
85.9 %
30.8
0.712
1.5
7.071
14.5
7.601
-82.2 %
15.6
7.406
121.5 %
15.2
-5.922
-12.2
0.64
1.3
2.015
-98.1 %
4.1
—
0
2.351
-97.2 %
4.8
0.002
1 372.18
55.07
-21.9 %
100
46.997
85.3
8.073
-51.1 %
14.7
10.903
19.8
-53.318
-96.8
42.588
242.9 %
77.3
-34.515
-940.6 %
-62.7
89.113
161.8
60.583
110
107.59
1500.4 %
195.4
26.711
48.5
84.981
1065.3 %
154.3
0.062
1 372.18
70.476
11.9 %
100
53.951
76.6
16.525
-2.5 %
23.4
0.583
0.8
23.937
34
12.419
-74.9 %
17.6
4.106
112.6 %
5.8
-7.044
-10
8.777
12.5
6.722
105.4 %
9.5
0.229
0.3
7.292
109 %
10.3
0.005
1 372.18
62.98
35.2 %
100
46.039
73.1
16.941
42.4 %
26.9
—
0
46.344
73.6
49.567
256.6 %
78.7
-32.626
-1531.3 %
-51.8
-94.513
-150.07
3.382
5.4
-123.84
-1620 %
-196.6
-1.941
-3.08
-80.876
-1107.1 %
-128.4
-0.059
1 372.18
46.6
29.1 %
100
34.7
74.5
11.9
2280 %
25.5
1.6
3.4
12.5
26.8
13.9
-91.9 %
29.8
-2
98.8 %
-4.3
-5.9
-12.7
-1.1
-2.4
-7.2
97.9 %
-15.5
—
0
-6.7
97.1 %
-14.4
—
1 374.7
36.1
-8.1 %
100
35.6
98.6
0.5
-87.8 %
1.4
3.7
10.2
117.7
326
170.7
213.2 %
472.9
-170.2
-237 %
-471.5
-49.6
-137.4
-82.5
-228.5
-345.6
-530.7 %
-957.3
-104.2
-288.6
-228.3
-396.3 %
-632.4
-0.17
1 374.7
39.3
29.7 %
100
35.2
89.6
4.1
-57.7 %
10.4
—
0
54.4
138.4
54.5
419 %
138.7
-50.5
-6212.5 %
-128.5
-1.8
-4.6
-2.4
-6.1
-54.8
-4881.8 %
-139.4
-8
-20.4
-46
-22900 %
-117.05
-0.03
1 374.7
30.3
-43 %
100
20.6
68
9.7
-56.5 %
32
1.5
5
9.4
31
10.5
-19.8 %
34.7
-0.8
-108.7 %
-2.6
-0.2
-0.7
—
0
-1.1
-152.4 %
-3.6
0.2
0.7
-0.2
-128.6 %
-0.7
—
1 377.2
53.2
120.8 %
100
30.9
58.1
22.3
192.1 %
41.9
2.7
5.1
10.3
19.4
13.1
-88.8 %
24.6
9.2
106.5 %
17.3
-7.2
-13.5
0.1
0.2
2.1
-99.7 %
3.9
2.5
4.7
0.7
-99.9 %
1.3
—
1 372.2
-255.2
-201.7 %
100
-231
90.5
-24.2
-230.1 %
9.5
—
0
478
-187.3
117
-71.6 %
-45.8
-141.2
64.2 %
55.3
839.4
-328.9
-55
21.6
643.4
257 %
-252.1
35.9
-14.07
623.6
245.3 %
-244.4
0.45
1 412.3
251
25.2 %
100
232.4
92.6
18.6
220.7 %
7.4
—
0
33.4
13.3
412.5
1042.7 %
164.3
-393.9
-1204.3 %
-156.9
-15.1
-6.02
-0.7
-0.3
-409.8
-477.2 %
-163.3
6.9
2.7
-429.2
-442.6 %
-171
-0.31
1 372.2
200.5
191.8 %
100
194.7
97.1
5.8
-63.3 %
2.9
11.2
5.6
9.4
4.7
36.1
15 %
18
-30.2
-93.6 %
-15.06
-41
-20.4
-0.6
-0.3
-71
-37.1 %
-35.4
3.8
1.9
-79.1
-86.6 %
-39.5
-0.06
1 372.2
68.7
-86 %
100
52.9
77
15.8
-67.6 %
23
5
7.3
13.6
19.8
31.4
-94.4 %
45.7
-15.6
96.9 %
-22.7
-33.6
-48.9
-2.6
-3.8
-51.8
92.2 %
-75.4
-1.4
-2.04
-42.4
93.1 %
-61.7
-0.03
1 372.2
491.7
488.2 %
100
443.1
90.1
48.7
412.6 %
9.9
—
0
18
3.7
558.8
1054.5 %
113.6
-510.2
-1214.9 %
-103.8
-382.4
-77.8
231.3
47
-661.3
-700.1 %
-134.5
-56.8
-11.6
-618.2
-757.7 %
-125.7
-0.45
1 397.4
83.6
-17.1 %
100
74
88.5
9.5
-69.7 %
11.4
8.2
9.8
23.2
27.8
48.4
60.3 %
57.9
-38.8
-3333.3 %
-46.4
146.9
175.7
—
0
110.2
5347.6 %
131.8
20.8
24.9
94
2018.4 %
112.4
0.07
1 372.2
100.8
11.8 %
100
69.4
68.8
31.4
30.3 %
31.2
—
0
25.1
24.9
30.2
8.6 %
30
1.2
131.6 %
1.2
-2.6
-2.6
-0.8
-0.8
-2.1
-114 %
-2.08
17.9
17.8
-4.9
-126.9 %
-4.9
—
1 374.7
90.2
-76.2 %
100
66.1
73.3
24.1
18.1 %
26.7
—
0
21.5
23.8
27.8
-71 %
30.8
-3.8
95 %
-4.2
18.3
20.3
0.5
0.6
15
107.5 %
16.6
1.5
1.7
18.2
108.9 %
20.2
0.01
1 374.7
378.3
-37.4 %
358
20.4
-55.4 %
15.9
24.7
95.9
145.3 %
-75.6
-1245.5 %
-123.2
-0.9
-200.1
-645.2 %
-7.6
-203.5
-734 %
-0.15
1 374.7
604.1
74.5 %
558.4
45.7
-35.2 %
10.5
20.1
39.1
-3.7 %
6.6
-77.9 %
16.7
2.5
36.7
-30 %
0.2
32.1
-25.3 %
0.02
1 374.7
346.1
25.3 %
275.6
70.5
22.6 %
—
36.4
40.6
34 %
29.9
9.9 %
18.9
0.4
52.4
138.2 %
6.4
43
230.8 %
0.03
1 374.7
276.2
37.5 %
218.7
57.5
351.1 %
—
33.2
30.3
-24.8 %
27.2
143 %
-8.4
3.3
22
145.5 %
4
13
135.7 %
0.01
1 374.7
200.9
-48.2 %
223.8
-22.9
-155.4 %
—
20.9
40.3
17.8 %
-63.2
-977.8 %
6.3
9.5
-48.3
-287.2 %
-8.6
-36.4
-248.6 %
-0.03
1 374.7
387.7
-59.8 %
346.4
41.3
-74.7 %
—
34.4
34.2
-37.9 %
7.2
-93.3 %
17.7
1
25.8
-73.6 %
5.8
24.5
-51.6 %
0.02
1 374.7
964.9
178 %
801.7
163.2
208.5 %
—
37.9
55.1
39.1 %
108.1
712.8 %
-11
0.6
97.6
5841.2 %
14.8
50.6
547.8 %
0.04
1 374.7
347.1
-28 %
294.1
52.9
-58 %
—
39.7
39.6
-29.9 %
13.3
-80.8 %
-15.6
0.5
-1.7
-103.4 %
4.4
-11.3
-161.1 %
-0.01
1 374.7
482.1
-1.4 %
356.2
125.9
0.3 %
—
27.8
56.5
25 %
69.3
-13.8 %
-24.4
5.4
50.3
-8.4 %
10.9
18.5
-45.3 %
0.01
1 374.7
488.9
-7.7 %
363.3
125.5
6 %
—
45.5
45.2
-20.6 %
80.4
30.7 %
-27.6
2.1
54.9
31 %
9.7
33.8
-22.8 %
0.02
1 374.7
529.9
119.7 %
411.5
118.4
63.1 %
—
57.4
56.9
-1.7 %
61.5
321.2 %
-20
0.5
41.9
7.2 %
3.1
43.8
5 %
0.03
1 374.7
241.2
-53.9 %
168.6
72.6
-53.7 %
—
58
57.9
-27.8 %
14.6
-80.9 %
0.1
24.4
39.1
-43.2 %
4.5
41.7
-11.5 %
0.03
1 374.7
522.8
135.6 %
366
156.8
133.3 %
—
67.9
80.2
36.9 %
76.6
790.7 %
-16.9
9.1
68.8
117 %
6.4
47.1
54.9 %
0.03
1 374.7
221.9
11.2 %
154.7
67.2
0.4 %
—
48.3
58.6
60.1 %
8.6
-71.6 %
-4.7
28
31.7
11.2 %
2.9
30.4
18.3 %
0.02
1 374.7
199.6
0.8 %
132.7
66.9
31.2 %
—
39.2
36.6
-21.8 %
30.3
621.4 %
-2.3
0.5
28.5
-17.9 %
4.8
25.7
-17.1 %
0.02
1 374.7
198
-14.2 %
147
51
-26.1 %
—
47.2
46.8
-30.5 %
4.2
147.1 %
-4.6
35.2
34.7
-16 %
2.7
31
-16.7 %
0.02
1 243.9
230.7
19.5 %
161.7
69
22.8 %
—
55.2
67.3
15.8 %
1.7
189.5 %
1.1
38.5
41.3
344.1 %
1.9
37.2
337.6 %
0.03
1 243.9
193.1
-14.3 %
136.9
56.2
-32.6 %
—
57.7
58.1
7.4 %
-1.9
-106.5 %
6.2
5
9.3
-68.4 %
2.2
8.5
-65.6 %
0.01
1 243.9
225.2
29.1 %
141.8
83.4
118.3 %
—
49.8
54.1
48.2 %
29.3
1623.5 %
-6.9
7
29.4
51.5 %
4.5
24.7
65.8 %
0.02
1 243.9
174.4
-6.1 %
136.2
38.2
-38.1 %
—
42.3
36.5
-22.5 %
1.7
-88.3 %
-6.4
24.1
19.4
-29.2 %
4.3
14.9
-29.7 %
0.01
1 190.2
185.8
—
124.2
61.7
—
—
38.3
47.1
—
14.5
—
-9.4
22.3
27.4
—
2.8
21.2
—
0.02
1 190.2