Shenzhen Laibao Statements
00
Data from Shenzhen Laibao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Laibao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 470.06
-8.3 %
1 228.96
241.1
2.5 %
66.664
71.111
137.17
-7.6 %
103.93
19.7 %
13.689
0.031
117.65
-39.4 %
12.015
105.54
-40 %
0.15
705.82
1 602.94
39 %
1 367.61
235.33
72.7 %
72.629
82.141
148.48
29.2 %
86.853
306 %
107.24
-0.016
194.08
875 %
17.902
175.97
721.4 %
0.249
705.82
1 152.92
-4.1 %
100
1 016.62
88.2
136.3
-6.9 %
11.8
53.808
4.7
44.352
3.8
114.91
6.7 %
10
21.39
-44.8 %
1.9
-1.493
-0.1
0.008
0.0007
19.905
135.1 %
1.7
-1.479
-0.1
21.423
101.1 %
1.9
0.03
705.82
1 202.12
-12 %
100
1 055.71
87.8
146.41
6.1 %
12.2
70.19
5.8
53.379
4.4
107.69
-12.1 %
9
38.724
150.6 %
3.2
-30.42
-2.5
0.116
0.01
8.466
-93 %
0.7
-2.339
-0.2
10.651
-90.4 %
0.9
0.015
705.82
1 366.78
-31.6 %
100
1 228.85
89.9
137.93
-40.7 %
10.1
65.952
4.8
54.406
4
122.48
-32.6 %
9
15.45
-69.6 %
1.1
105.65
7.7
-0.171
-0.01
120.93
-31.1 %
8.8
9.948
0.7
110.66
-33.8 %
8.1
0.157
705.82
1 996.84
25.8 %
100
1 764.34
88.4
232.5
10.4 %
11.6
74.856
3.7
103.36
5.2
181.65
49.4 %
9.1
50.854
-42.9 %
2.5
124.53
6.2
-0.056
-0.003
175.51
109.5 %
8.8
7.934
0.4
167.18
113.5 %
8.4
0.237
705.82
1 587.74
-22.1 %
100
1 377.13
86.7
210.61
-13.3 %
13.3
70.327
4.4
34.661
2.2
121.59
-25 %
7.7
89.021
10.2 %
5.6
-2.502
-0.2
-0.189
-0.01
83.763
48.6 %
5.3
5.244
0.3
78.318
-9 %
4.9
0.111
705.82
2 039.16
8.2 %
100
1 796.19
88.1
242.97
-12.5 %
11.9
95.436
4.7
81.065
4
162.2
-3.3 %
8
80.77
-26.7 %
4
-23.507
-1.2
-0.418
-0.02
56.35
-56.4 %
2.8
-30.016
-1.5
86.065
-22.8 %
4.2
0.122
705.82
1 883.83
1.3 %
100
1 605.99
85.3
277.84
6.7 %
14.7
80.125
4.3
77.627
4.1
167.69
42.3 %
8.9
110.16
-22.8 %
5.8
19.111
1
-0.12
-0.006
129.39
2.2 %
6.9
17.584
0.9
111.48
-16.1 %
5.9
0.158
705.82
1 859.01
-2.2 %
100
1 598.59
86
260.42
-15.1 %
14
61.106
3.3
54.147
2.9
117.82
-17.8 %
6.3
142.6
-12.7 %
7.7
-15.925
-0.9
-0.054
-0.003
126.64
-31.3 %
6.8
-6.609
-0.4
132.92
-17.3 %
7.2
0.188
705.82
1 900.3
-10.8 %
100
1 593.6
83.9
306.7
-17 %
16.1
78.1
4.1
59.7
3.1
143.3
-20 %
7.5
163.4
-14.2 %
8.6
20.9
1.1
1.7
0.09
184.3
31.9 %
9.7
23.2
1.2
160.7
31.5 %
8.5
0.23
705.8
2 130.4
14.8 %
100
1 760.9
82.7
369.5
32.5 %
17.3
110.9
5.2
80.6
3.8
179.1
26.9 %
8.4
190.4
38.3 %
8.9
-62.7
-2.9
12
0.6
139.7
41.5 %
6.6
17.3
0.8
122.2
46 %
5.7
0.17
705.8
1 855
10.8 %
100
1 576.1
85
278.9
2.6 %
15
66.3
3.6
76.3
4.1
141.1
34.5 %
7.6
137.7
-17.4 %
7.4
-48.4
-2.6
9.3
0.5
98.7
-43.7 %
5.3
14.8
0.8
83.7
-49.3 %
4.5
0.12
705.8
1 673.6
53.2 %
100
1 401.8
83.8
271.7
86.4 %
16.2
56.7
3.4
55.7
3.3
104.9
13.7 %
6.3
166.8
212.4 %
10
4
0.2
4.4
0.3
175.2
119.5 %
10.5
9.8
0.6
165.2
146.6 %
9.9
0.23
705.8
1 092.6
-20.3 %
100
946.8
86.7
145.8
-41.7 %
13.3
40
3.7
43.8
4
92.3
-49.1 %
8.4
53.4
-22.2 %
4.9
26.4
2.4
-0.1
-0.009
79.8
35 %
7.3
12.6
1.2
67
25.5 %
6.1
0.09
705.8
1 370.4
9.9 %
100
1 120.3
81.7
250.1
25.3 %
18.3
71.5
5.2
71.7
5.2
181.5
91.1 %
13.2
68.6
-34.4 %
5
-9.5
-0.7
-0.1
-0.007
59.1
-62.1 %
4.3
5.1
0.4
53.4
-59.9 %
3.9
0.08
705.8
1 246.8
-2.9 %
100
1 047.2
84
199.6
20 %
16
47.4
3.8
56.8
4.6
95
-9.2 %
7.6
104.6
69.5 %
8.4
51.3
4.1
—
0
155.8
67.9 %
12.5
22.3
1.8
133.2
52.8 %
10.7
0.19
705.8
1 284.5
42.6 %
100
1 118.2
87.1
166.3
58.8 %
12.9
49.1
3.8
55.9
4.4
104.6
43.3 %
8.1
61.7
94.6 %
4.8
30.9
2.4
—
0
92.8
714 %
7.2
5.4
0.4
87.2
990 %
6.8
0.12
705.8
900.5
-28.6 %
100
795.8
88.4
104.7
-42 %
11.6
31.2
3.5
52.4
5.8
73
-37.6 %
8.1
31.7
-50 %
3.5
-20.3
-2.3
—
0
11.4
-81.7 %
1.3
3.2
0.4
8
-84.7 %
0.9
0.01
705.8
1 260.7
4.6 %
100
1 080.3
85.7
180.4
25.1 %
14.3
77.7
6.2
66.2
5.3
117
73.3 %
9.3
63.4
-17.3 %
5
-0.6
-0.05
-0.4
-0.03
62.3
-54.1 %
4.9
9.5
0.8
52.4
-55.3 %
4.2
0.07
705.8
1 205.3
6.8 %
100
1 061.1
88
144.2
28.3 %
12
34
2.8
51.9
4.3
67.5
-31.6 %
5.6
76.7
459.9 %
6.4
58.8
4.9
—
0
135.7
71.6 %
11.3
18.1
1.5
117.3
53.3 %
9.7
0.17
705.8
1 128.4
37.3 %
100
1 016
90
112.4
13.4 %
10
—
0
90.1
8
98.7
40.4 %
8.7
13.7
-52.4 %
1.2
65.2
5.8
0.1
0.009
79.1
520.7 %
7
2.2
0.2
76.5
459.2 %
6.8
0.11
705.8
821.7
-28.7 %
100
722.6
87.9
99.1
-44.1 %
12.1
—
0
69
8.4
70.3
-35.6 %
8.6
28.8
-57.7 %
3.5
-47.8
-5.8
0.1
0.01
-18.8
-133.3 %
-2.3
1
0.1
-21.3
-147.3 %
-2.6
-0.03
705.8
1 152.8
-2.4 %
975.6
177.2
19.2 %
44.9
63.3
109.1
31.3 %
68.1
3.7 %
-16.7
4.6
56.4
25.6 %
9.1
45
38.9 %
0.06
705.8
1 181.4
30.6 %
1 032.6
148.7
30.3 %
34.1
45.7
83.1
41.6 %
65.7
18.6 %
-21
—
44.9
24.7 %
10.4
32.4
15.3 %
0.05
705.8
904.7
20.5 %
790.6
114.1
3.7 %
—
71.6
58.7
-1.8 %
55.4
10.4 %
-15.9
-3.9
36
-25.5 %
6
28.1
-20.6 %
0.04
705.8
750.5
-30.5 %
640.5
110
-29.4 %
—
62.8
59.8
-43.3 %
50.2
-0.6 %
-6.3
4.4
48.3
-57.1 %
11.4
35.4
-63 %
0.05
705.8
1 079.5
9.1 %
923.6
155.9
11.3 %
—
78.2
105.4
10.8 %
50.5
12.2 %
53.7
6.7
112.7
75.3 %
14.1
95.8
96.7 %
0.14
705.8
989.8
21.5 %
849.7
140.1
13.1 %
—
83.9
95.1
19.3 %
45
1.6 %
11.9
7.3
64.3
-20.2 %
12.4
48.7
-19.6 %
0.07
705.8
814.5
73.3 %
690.6
123.9
90.3 %
—
65.6
79.7
40.6 %
44.3
427.4 %
31.7
4.7
80.6
613.3 %
15.4
60.6
804.5 %
0.09
705.8
470.1
-39.9 %
405
65.1
27.9 %
—
58.2
56.7
-89.8 %
8.4
101.7 %
-1.1
4.1
11.3
102.4 %
4.4
6.7
101.4 %
0.01
705.8
782.3
84.2 %
731.4
50.9
7171.4 %
—
107.9
555.2
532.3 %
-504.3
-479 %
22.6
-8.7
-473.4
-868.1 %
0.5
-463.5
-1030.5 %
-0.66
705.8
424.6
-32.2 %
423.9
0.7
-94 %
—
84.6
87.8
-7.2 %
-87.1
-4.9 %
34.2
4
-48.9
26.4 %
-6.4
-41
6 %
-0.06
705.8
626.5
6.1 %
614.9
11.6
-21.1 %
—
75.7
94.6
35.3 %
-83
-50.1 %
7.3
9.3
-66.4
-36.3 %
-23.4
-43.6
11.9 %
-0.06
705.8
590.5
-11.9 %
575.8
14.7
-66 %
—
72.4
69.9
-9.2 %
-55.3
-63.6 %
10.1
0.9
-48.7
-117.4 %
0.7
-49.5
-280.8 %
-0.07
705.8
669.9
18.1 %
626.7
43.2
-9.4 %
—
66.7
77
26.6 %
-33.8
-158 %
9.9
1.5
-22.4
-5500 %
-8.8
-13
-100 %
-0.02
705.8
567
-3.3 %
519.3
47.7
-32.2 %
—
68.7
60.8
-28.2 %
-13.1
7.7 %
10.7
2
-0.4
-103.9 %
5.5
-6.5
-139.6 %
-0.01
705.8
586.3
12.7 %
515.9
70.4
-5.9 %
—
69.6
84.7
25.5 %
-14.2
-294.5 %
13.3
11.2
10.2
-54.5 %
-8.6
16.4
-2.4 %
0.02
705.8
520.1
-17.5 %
445.2
74.8
-6.3 %
—
69.9
67.5
-2.6 %
7.3
-30.5 %
14.2
0.8
22.4
-23.3 %
4.6
16.8
-21.1 %
0.02
706.7
630.1
-6.8 %
550.3
79.8
5.8 %
—
66.4
69.3
-4.7 %
10.5
275 %
15.4
3.3
29.2
28.6 %
7.3
21.3
12.7 %
0.03
705.8
676.1
63.7 %
600.6
75.4
47.8 %
—
67.4
72.7
13.4 %
2.8
121.5 %
15.3
4.6
22.7
567.6 %
4.1
18.9
278 %
0.03
671.4
413.1
46.7 %
362
51
-14.4 %
—
53.2
64.1
46.7 %
-13
-181.8 %
15.1
1.3
3.4
-86.8 %
-5.8
5
-76.6 %
0.01
705.8
281.6
-17.2 %
221.9
59.6
-29.1 %
—
47.9
43.7
-13.8 %
15.9
-52.5 %
8.1
1.7
25.7
-43.5 %
7.3
21.4
-31.8 %
0.04
600.4
340.1
—
255.9
84.1
—
—
46.3
50.7
—
33.5
—
7.1
5
45.5
—
11.5
31.4
—
0.05
600.4