Ningbo Kangqiang Statements
00
Ningbo Kangqiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
462.65
100
409
88.4
53.647
11.6
16.29
3.5
21.765
4.7
38.693
8.4
14.953
3.2
-0.658
-0.1
-0.054
-0.01
14.486
3.1
0.903
0.2
13.584
2.9
0.036
375.28
459.48
100
398.79
86.8
60.688
13.2
16.17
3.5
25.683
5.6
41.219
9
19.469
4.2
5.088
1.1
-0.103
-0.02
24.791
5.4
-2.045
-0.4
26.836
5.8
0.072
375.28
387.42
100
328.07
84.7
59.351
15.3
17.201
4.4
20.428
5.3
37.686
9.7
21.664
5.6
-4.083
-1.05
1.289
0.3
19.994
5.2
0.666
0.2
19.329
5
0.051
375.28
393.03
100
356.64
90.7
36.397
9.3
21.63
5.5
15.701
4
32.873
8.4
3.524
0.9
-2.908
-0.7
-0.153
-0.04
2.66
0.7
-2.722
-0.7
5.382
1.4
0.014
375.28
374.27
100
326.18
87.2
48.091
12.8
16.302
4.4
18.521
4.9
37.019
9.9
11.071
3
4.081
1.1
-0.241
-0.06
15.209
4.1
-3.193
-0.9
18.402
4.9
0.049
375.28
494.14
100
396.8
80.3
97.338
19.7
19.889
4
23.104
4.7
43.719
8.8
53.619
10.9
1.868
0.4
0.005
0.001
55.677
11.3
7.634
1.5
48.043
9.7
0.128
375.28
441.35
100
366.45
83
74.904
17
15.745
3.6
20.789
4.7
35.64
8.1
39.264
8.9
-3.947
-0.9
—
0
35.261
8
5.111
1.2
30.15
6.8
0.08
375.28
533.95
100
436.43
81.7
97.518
18.3
24.613
4.6
12.104
2.3
34.957
6.5
62.561
11.7
-7.806
-1.5
2.056
0.4
56.168
10.5
-0.73
-0.1
56.899
10.7
0.152
375.28
604.21
100
482.79
79.9
121.41
20.1
21.904
3.6
29.318
4.9
51.526
8.5
69.888
11.6
-8.315
-1.4
1.242
0.2
62.723
10.4
9.407
1.6
53.316
8.8
0.142
375.28
582.63
100
481
82.6
101.62
17.4
19.464
3.3
26.107
4.5
38.532
6.6
63.09
10.8
-8.704
-1.5
-0.045
-0.008
54.394
9.3
6.09
1
48.303
8.3
0.129
375.28
473.8
100
390.1
82.3
83.8
17.7
14.4
3
28.6
6
44.8
9.5
38.9
8.2
-9.3
-2
-0.4
-0.08
27.4
5.8
4.7
1
22.7
4.8
0.06
375.3
470.3
100
411.1
87.4
59.2
12.6
15.7
3.3
27.5
5.8
38.9
8.3
20.4
4.3
-12.2
-2.6
-0.1
-0.02
7.4
1.6
-8.9
-1.9
16.3
3.5
0.04
375.3
422.8
100
345.6
81.7
77.2
18.3
13.7
3.2
32.2
7.6
42.7
10.1
34.5
8.2
-13.8
-3.3
2.1
0.5
24
5.7
4.2
1
19.8
4.7
0.05
375.3
379.4
100
290.8
76.6
88.6
23.4
16.9
4.5
28.7
7.6
43.2
11.4
45.4
12
-6.1
-1.6
8.3
2.2
48.2
12.7
7.7
2
40.5
10.7
0.11
375.3
276.2
100
221.6
80.2
54.5
19.7
15.3
5.5
18
6.5
34
12.3
20.5
7.4
-6.6
-2.4
-0.1
-0.04
13.7
5
2.4
0.9
11.4
4.1
0.03
375.3
393.1
100
313.4
79.7
79.7
20.3
17.5
4.5
28.8
7.3
53.9
13.7
25.8
6.6
-9.2
-2.3
-11.7
-3
5.1
1.3
-8.2
-2.09
13.5
3.4
0.04
375.3
373.1
100
295.2
79.1
77.9
20.9
15.9
4.3
25.3
6.8
38.9
10.4
39
10.5
-2.1
-0.6
-0.3
-0.08
37.1
9.9
6.1
1.6
30.9
8.3
0.08
375.3
335.1
100
264.1
78.8
71
21.2
15.6
4.7
23.7
7.1
35.2
10.5
35.8
10.7
-6.4
-1.9
0.1
0.03
28
8.4
6
1.8
22
6.6
0.06
375.3
316.9
100
258.7
81.6
58.2
18.4
16.2
5.1
22.1
7
34.3
10.8
23.9
7.5
5.4
1.7
-0.4
-0.1
28.9
9.1
2.8
0.9
26.2
8.3
0.07
375.3
338.9
100
275.6
81.3
63.3
18.7
15.5
4.6
26.4
7.8
46
13.6
17.3
5.1
-8.5
-2.5
2.5
0.7
11.4
3.4
-4.8
-1.4
14.6
4.3
0.04
375.3
400.7
100
318.2
79.4
82.5
20.6
14.1
3.5
24.7
6.2
38
9.5
44.5
11.1
-8
-2
—
0
36.6
9.1
6.8
1.7
26.1
6.5
0.07
375.3
401.9
100
329.1
81.9
72.8
18.1
—
0
38.7
9.6
36
9
36.8
9.2
-5.3
-1.3
—
0
31.4
7.8
5.8
1.4
22
5.5
0.06
375.3
341.5
100
271.5
79.5
69.9
20.5
—
0
32.6
9.5
31.4
9.2
38.6
11.3
-13.3
-3.9
—
0
25.3
7.4
4.6
1.3
17.5
5.1
0.05
375.3
366.7
300.4
66.3
15.3
29.2
47.5
18.7
-10.4
-0.4
8.2
-1.8
7.8
0.02
375.3
349.2
275
74.2
12.2
18.4
31.2
43
-11.1
-0.8
30.1
4.6
22.8
0.06
375.3
320.9
253
67.9
—
6.8
28.8
39.1
-8.8
-2.8
27.8
4.7
19.8
0.05
379.4
266.9
210
56.9
—
31.4
31.6
25.2
-7.7
2.3
19.8
3.7
13.6
0.04
375.3
295
227.1
68
—
40.7
46.8
21.1
-2.6
-3.7
15.4
2
11.7
0.03
375.3
338.5
280.9
57.6
—
33.4
37.1
20.5
-5.6
4.5
19.4
3.4
14.4
0.04
375.3
304.1
247.9
56.2
—
27.5
27.4
28.8
-5.7
1.4
14.8
2.5
10.1
0.03
375.3
259.1
213.8
45.3
—
26.3
30.2
15.1
-6.4
2.9
11.4
2
7.5
0.02
375.3
257.1
218.4
38.8
—
30.6
38
0.7
-7.9
1.6
-14.3
-5.9
-10.1
-0.03
375.3
251.1
207.9
43.1
—
27
27.1
16.1
-8.8
3.3
3.8
7
-4.3
-0.01
375.3
264.5
233
31.4
—
30.2
76.9
-45.5
-8.6
1.3
-53.1
-8.7
-43.1
-0.11
375.3
248.4
211.1
37.2
—
25.8
25.3
12
-10
1.3
3.3
1.3
0.2
—
375.3
408.3
365.9
42.4
—
27.9
34.7
7.7
-9.7
1.3
-0.7
-0.6
-1
—
375.3
358
312.8
45.3
—
27.7
28.6
16.6
-11.7
2.2
7.1
2.8
2.5
0.01
375.3
289.5
246
43.5
—
28.1
30.8
12.7
-7.2
0.4
5.9
1.9
1.8
—
375.3
272.8
239.2
33.6
—
26.4
26.7
6.8
-9.2
2.2
-0.2
0.5
-0.9
—
375.3
343.2
300.8
42.5
—
26.6
34.5
7.9
-12.9
1.2
-3.8
-6.7
1.7
—
375.3
327.5
277.4
50.1
—
27.3
29.7
20.4
-8.7
0.8
12.4
2.3
7.8
0.02
375.3
314.1
273.2
40.8
—
23.7
28
12.9
-15.3
11
8.6
1.6
5.9
0.01
397.1
285.9
253.5
32.4
—
19.6
19.9
12.5
-14.1
2.9
1.3
-0.6
1.8
0.01
353.4
283.4
253.5
29.9
—
23.9
31.6
-1.7
-12.3
1.6
-12.4
-2.2
-7.9
-0.02
353.4