Shenzhen Statements
00
Data from Shenzhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 105.21
-6.9 %
1 629.25
475.95
1.6 %
165.47
162.13
335.39
-12.1 %
140.57
61.4 %
-9.57
-5.115
125.72
-28.1 %
8.562
118.36
-26.8 %
0.096
1 228.2
2 261.11
13.3 %
100
1 792.55
79.3
468.56
10.1 %
20.7
179.24
7.9
203.87
9
381.46
31.9 %
16.9
87.098
-36.2 %
3.9
88.261
3.9
0.463
0.02
174.92
95.5 %
7.7
13.079
0.6
161.69
67.8 %
7.2
0.123
1 310.87
1 995.01
-14.7 %
100
1 569.31
78.7
425.71
-19.6 %
21.3
138.06
6.9
143.01
7.2
289.19
-23.9 %
14.5
136.52
-8.6 %
6.8
-46.554
-2.3
-0.123
-0.006
89.461
-22.6 %
4.5
-7.035
-0.4
96.35
-22.2 %
4.8
0.076
1 269.54
2 339.66
1.4 %
100
1 810.29
77.4
529.37
28 %
22.6
162.63
7
229.95
9.8
380
22.2 %
16.2
149.38
45.6 %
6.4
-31.884
-1.4
-1.452
-0.06
115.62
-54 %
4.9
-6.842
-0.3
123.9
-41.6 %
5.3
0.101
1 223.43
2 307.43
-2.2 %
100
1 893.84
82.1
413.6
-6.3 %
17.9
144.87
6.3
152.12
6.6
311.02
-12.8 %
13.5
102.58
21.3 %
4.4
149.47
6.5
0.45
0.02
251.59
53.2 %
10.9
40.543
1.8
212.24
39.2 %
9.2
0.156
1 357.86
2 360.29
26.4 %
100
1 919.03
81.3
441.26
28.2 %
18.7
165.25
7
171.41
7.3
356.72
40.2 %
15.1
84.541
-5.9 %
3.6
81.094
3.4
-1.405
-0.06
164.21
61.2 %
7
10.255
0.4
152.43
62 %
6.5
0.123
1 241.65
1 867.71
-13.1 %
100
1 523.46
81.6
344.25
-3.6 %
18.4
119.59
6.4
125.57
6.7
254.45
-36.4 %
13.6
89.805
307.3 %
4.8
12.878
0.7
-0.559
-0.03
101.86
491.6 %
5.5
7.553
0.4
94.076
18563 %
5
0.077
1 223.43
2 148.12
8.8 %
100
1 791.1
83.4
357.02
-11 %
16.6
165.42
7.7
260.62
12.1
400.35
76.4 %
18.6
-43.331
-124.9 %
-2.02
18.209
0.8
-1.072
-0.05
-26.012
-115.8 %
-1.2
-22.531
-1.05
-0.51
-100.4 %
-0.02
0
1 274
1 974.87
1.5 %
100
1 573.91
79.7
400.95
-14.6 %
20.3
109.76
5.6
104.98
5.3
226.93
-2.3 %
11.5
174.02
-26.6 %
8.8
-9.925
-0.5
0.7
0.04
164.53
-24.3 %
8.3
25.018
1.3
137.29
-27.3 %
7
0.106
1 294.89
1 946.38
14.6 %
100
1 476.91
75.9
469.47
18.6 %
24.1
87.791
4.5
94.994
4.9
232.35
7.3 %
11.9
237.11
32.2 %
12.2
-16.901
-0.9
-2.571
-0.1
217.46
-17.7 %
11.2
23.706
1.2
188.81
-21.1 %
9.7
0.17
1 113.7
1 697.7
-13.5 %
100
1 301.7
76.7
396
-10.8 %
23.3
87
5.1
91.9
5.4
216.6
-4.5 %
12.8
179.4
-17.4 %
10.6
85.3
5
-0.3
-0.02
264.3
32.4 %
15.6
21.9
1.3
239.4
40.2 %
14.1
0.21
1 139.9
1 963.1
22.7 %
100
1 519.3
77.4
443.8
3.3 %
22.6
97
4.9
78.2
4
226.7
17.4 %
11.5
217.1
-8.2 %
11.1
-18.4
-0.9
0.4
0.02
199.6
12.1 %
10.2
26.6
1.4
170.7
10.9 %
8.7
0.16
1 090.9
1 599.7
30.4 %
100
1 170
73.1
429.7
43.7 %
26.9
82.9
5.2
102.1
6.4
193.1
32.8 %
12.1
236.6
53.9 %
14.8
-57.9
-3.6
-0.1
-0.006
178.1
1.5 %
11.1
20.9
1.3
153.9
5.5 %
9.6
0.15
1 031.2
1 227.1
59.3 %
100
928
75.6
299.1
85.1 %
24.4
66.1
5.4
70.7
5.8
145.4
25.5 %
11.8
153.7
237.1 %
12.5
22.4
1.8
-0.5
-0.04
175.5
140.4 %
14.3
20
1.6
145.9
131.6 %
11.9
0.14
1 042.8
770.3
-41.1 %
100
608.8
79
161.6
-45 %
21
67.7
8.8
52.5
6.8
115.9
-53.2 %
15
45.6
-1.5 %
5.9
29.9
3.9
-1.7
-0.2
73
8.6 %
9.5
7.5
1
63
10.9 %
8.2
0.06
1 018.8
1 308.2
26.3 %
100
1 014.5
77.5
293.8
46.8 %
22.5
96.4
7.4
116.5
8.9
247.4
119.9 %
18.9
46.3
-47.2 %
3.5
22.7
1.7
0.2
0.02
67.2
-33.7 %
5.1
8.2
0.6
56.8
-37.5 %
4.3
0.06
952.8
1 035.8
8.9 %
100
835.6
80.7
200.2
-4.7 %
19.3
58.3
5.6
71.5
6.9
112.5
-0.8 %
10.9
87.7
-9.2 %
8.5
12
1.2
1.9
0.2
101.4
-38.5 %
9.8
7.7
0.7
90.9
-30.7 %
8.8
0.09
1 019.1
951.5
18.4 %
100
741.4
77.9
210
24.2 %
22.1
56.2
5.9
64.7
6.8
113.4
26.8 %
11.9
96.6
21.2 %
10.2
66.8
7
-0.8
-0.08
164.8
175.1 %
17.3
29.7
3.1
131.2
152.3 %
13.8
0.13
1 019
803.4
-6.4 %
100
634.3
79
169.1
-0.9 %
21
46.9
5.8
51.5
6.4
89.4
-33.3 %
11.1
79.7
117.2 %
9.9
-19.5
-2.4
-0.2
-0.02
59.9
91.4 %
7.5
7
0.9
52
87.1 %
6.5
0.05
1 019
858.4
-14.7 %
100
687.7
80.1
170.7
-8.6 %
19.9
71
8.3
73.2
8.5
134
25.9 %
15.6
36.7
-54.3 %
4.3
-5
-0.6
-0.1
-0.01
31.3
-69.4 %
3.6
1.4
0.2
27.8
-67.2 %
3.2
0.03
1 002.2
1 006.5
17.5 %
100
819.8
81.5
186.7
18.2 %
18.5
46
4.6
51
5.1
106.4
18.8 %
10.6
80.3
17.4 %
8
22
2.2
-0.1
-0.01
102.3
20.4 %
10.2
13.7
1.4
84.8
26.4 %
8.4
0.08
1 002.2
856.3
24.9 %
100
698.3
81.5
158
10.9 %
18.5
—
0
82
9.6
89.6
37 %
10.5
68.4
-11.4 %
8
16.9
2
-0.5
-0.06
85
60.4 %
9.9
12.6
1.5
67.1
57.9 %
7.8
0.07
1 002.2
685.5
-3 %
100
543
79.2
142.5
-9.2 %
20.8
—
0
77.4
11.3
65.4
-35.5 %
9.5
77.2
38.8 %
11.3
-24
-3.5
-0.4
-0.06
53
18.6 %
7.7
7.1
1
42.5
13.3 %
6.2
0.04
985.1
706.8
-8.6 %
549.8
157
-15.1 %
50.1
62
101.4
33.8 %
55.6
-49 %
-8.6
-2.4
44.7
-52.8 %
6
37.5
-52.3 %
0.04
985.1
773.2
15.1 %
588.3
184.9
14.6 %
36.4
41.2
75.8
-10.2 %
109.1
41.9 %
-13.2
-1.1
94.8
38.4 %
11.4
78.6
34.4 %
0.08
985.1
672
26.7 %
510.7
161.3
31.8 %
—
88.4
84.4
17.7 %
76.9
51.7 %
-7.8
-1.1
68.5
47.3 %
5.2
58.5
65.3 %
0.06
985.1
530.5
-2.1 %
408.1
122.4
1.5 %
—
69.3
71.7
-26.5 %
50.7
119.5 %
-3.6
-0.6
46.5
-4.1 %
7.3
35.4
-9.5 %
0.04
985.1
541.9
-1.1 %
421.3
120.6
2.5 %
—
87.1
97.5
70.8 %
23.1
-61.8 %
19.4
5.7
48.5
-29.9 %
6.7
39.1
-29.5 %
0.04
961.8
547.7
24.6 %
430.1
117.7
27.2 %
—
53.7
57.1
-5 %
60.5
86.7 %
4.2
4.5
69.2
63.6 %
9.9
55.5
70.2 %
0.06
958.4
439.5
47.5 %
347.1
92.5
49.2 %
—
57.3
60.1
39.4 %
32.4
72.3 %
8.2
2.1
42.3
118 %
6.8
32.6
91.8 %
0.03
958.4
297.9
-30.3 %
236
62
-21 %
—
44.2
43.1
-26.5 %
18.8
-5.1 %
-1.9
2.8
19.4
-19.2 %
2.5
17
19.7 %
0.02
948
427.5
8.3 %
349
78.5
6.1 %
—
61.9
58.6
-3.9 %
19.8
52.3 %
3.7
0.5
24
-13.4 %
10.5
14.2
-51.2 %
0.02
826.9
394.6
11.6 %
320.6
74
21.1 %
—
46.7
61
56.4 %
13
-41.2 %
13.3
1.7
27.7
14.9 %
-1.2
29.1
19.3 %
0.04
826.9
353.7
30.9 %
292.6
61.1
23.4 %
—
33.7
39
4 %
22.1
85.7 %
1.1
2
24.1
53.5 %
-0.1
24.4
89.1 %
0.03
786.6
270.2
-18.8 %
220.8
49.5
-31.3 %
—
35.8
37.5
-25.9 %
11.9
-44.1 %
2.7
3.5
15.7
-22.7 %
2.9
12.9
-23.2 %
0.02
737.1
332.6
19.8 %
260.7
72
13.7 %
—
42.6
50.6
47.5 %
21.3
-26.8 %
-2.9
3.9
20.3
-29.8 %
4.3
16.8
-32.5 %
0.02
737.1
277.6
-8 %
214.3
63.3
14.1 %
—
35.2
34.3
-13.8 %
29.1
84.2 %
-0.7
1.9
28.9
76.2 %
4.3
24.9
63.8 %
0.03
737.1
301.7
48.3 %
246.2
55.5
43.8 %
—
34.4
39.8
30.1 %
15.8
97.5 %
-0.1
1
16.4
76.3 %
1.7
15.2
85.4 %
0.02
743.9
203.5
-32.5 %
164.8
38.6
-37 %
—
32.6
30.6
-35.6 %
8
-42 %
0.6
0.9
9.3
-10.6 %
1.2
8.2
26.2 %
0.01
737.1
301.4
18 %
240.1
61.3
15.2 %
—
45
47.5
44.8 %
13.8
-32.4 %
-5.3
1.9
10.4
-43.8 %
4.2
6.5
-61.8 %
0.01
737.1
255.5
-1.5 %
202.3
53.2
7.5 %
—
32.6
32.8
-3 %
20.4
30.8 %
-2.1
0.2
18.5
52.9 %
1.8
17
54.5 %
0.02
737.1
259.5
42 %
210.1
49.5
34.5 %
—
32.4
33.8
19 %
15.6
85.7 %
-3.5
—
12.1
92.1 %
1.5
11
80.3 %
0.01
737.1
182.7
-35 %
145.8
36.8
-32 %
—
30.9
28.4
-33 %
8.4
-28.2 %
-2.4
0.3
6.3
-43.2 %
0.7
6.1
22 %
0.01
737.1
280.9
—
226.8
54.1
—
—
40.2
42.4
—
11.7
—
-2.1
1.6
11.1
—
6.2
5
—
0.01
737.1