Beijing BDStar Statements
00
Data from Beijing BDStar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing BDStar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 092.61
3.2 %
100
859.91
78.7
232.71
0.9 %
21.3
119.83
11
190.35
17.4
292.22
8.4 %
26.7
-59.519
-53.4 %
-5.4
9.225
0.8
0.246
0.02
-50.007
-75.3 %
-4.6
-7.362
-0.7
-16.265
-179.7 %
-1.5
-0.032
503.3
1 058.8
7 %
100
828.09
78.2
230.71
-1 %
21.8
116.55
11
192.05
18.1
269.5
16.8 %
25.5
-38.799
-1817.9 %
-3.7
6.534
0.6
-0.265
-0.02
-28.535
-470.6 %
-2.7
-2.906
-0.3
20.398
1.1 %
1.9
0.041
503.3
989.82
-27 %
100
756.83
76.5
232.99
-45.2 %
23.5
97.251
9.8
160.32
16.2
230.74
-40.1 %
23.3
2.259
-94.3 %
0.2
-7.58
-0.8
0.298
0.03
-5.001
-127.6 %
-0.5
1.211
0.1
20.173
-29.8 %
2
0.04
503.3
1 356.22
43 %
100
931.39
68.7
424.83
69.1 %
31.3
164.23
12.1
240.51
17.7
385.27
42 %
28.4
39.564
297.1 %
2.9
-20.984
-1.5
-0.489
-0.04
18.091
1299.4 %
1.3
4.364
0.3
28.72
4.5 %
2.1
0.057
503.75
948.42
26.2 %
100
697.21
73.5
251.21
10.3 %
26.5
112.65
11.9
185.77
19.6
271.29
17.3 %
28.6
-20.073
-474.9 %
-2.1
18.362
1.9
3.008
0.3
1.293
-95.4 %
0.1
-0.906
-0.1
27.485
-36.3 %
2.9
0.047
581.82
751.23
-1.2 %
100
523.5
69.7
227.73
-1.6 %
30.3
90.558
12.1
156.89
20.9
231.22
20.2 %
30.8
-3.492
-108.9 %
-0.5
28.888
3.8
1.017
0.1
27.871
-15.1 %
3.7
1.395
0.2
43.181
-5.8 %
5.7
0.09
481.27
760.21
-27.7 %
100
528.79
69.6
231.43
-25.7 %
30.4
69.42
9.1
149.1
19.6
192.3
-30.6 %
25.3
39.128
14.1 %
5.1
-7.473
-1
0.042
0.005
32.838
-16.5 %
4.3
1.927
0.3
45.829
-1.8 %
6
0.09
507.73
1 051.9
25.8 %
100
740.41
70.4
311.49
30.6 %
29.6
85.357
8.1
236.49
22.5
277.18
32.7 %
26.4
34.307
15.7 %
3.3
3.943
0.4
1.351
0.1
39.317
9.6 %
3.7
-14.741
-1.4
46.681
7 %
4.4
0.063
742.17
836.23
-20.3 %
100
597.67
71.5
238.56
-19.8 %
28.5
61.518
7.4
168.68
20.2
208.92
-3.6 %
25
29.642
-63.3 %
3.5
5.868
0.7
0.357
0.04
35.867
-51.9 %
4.3
0.047
0.006
43.609
-38.1 %
5.2
0.088
493.17
1 049.22
14.9 %
100
751.61
71.6
297.61
15 %
28.4
69.313
6.6
185.25
17.7
216.82
7.3 %
20.7
80.791
42 %
7.7
-6.438
-0.6
0.044
0.004
74.539
48.5 %
7.1
2.663
0.3
70.41
68 %
6.7
0.139
507.73
913.3
-17.2 %
100
654.5
71.7
258.8
-15.6 %
28.3
61.5
6.7
162.6
17.8
202
-18.1 %
22.1
56.9
-5.2 %
6.2
-7.2
-0.8
0.3
0.03
50.2
-11.8 %
5.5
17.8
1.9
41.9
3.5 %
4.6
0.08
507.7
1 102.4
20 %
100
795.8
72.2
306.5
23.4 %
27.8
77
7
191.7
17.4
246.6
29.5 %
22.4
60
3.6 %
5.4
-3.4
-0.3
0.6
0.05
56.9
13.3 %
5.2
16.8
1.5
40.5
-3.3 %
3.7
0.08
507.7
919
2.4 %
100
670.7
73
248.3
-11.7 %
27
48.3
5.3
166.5
18.1
190.4
-11 %
20.7
57.9
-14 %
6.3
-14.1
-1.5
0.2
0.02
50.2
-6.3 %
5.5
5.3
0.6
41.9
-3 %
4.6
0.09
465.1
897.5
27.2 %
100
616.3
68.7
281.2
62.5 %
31.3
56.4
6.3
166.5
18.6
213.9
32.4 %
23.8
67.3
490.4 %
7.5
-13.6
-1.5
-0.1
-0.01
53.6
430.7 %
6
13.9
1.5
43.2
105.7 %
4.8
0.09
498.2
705.5
-29 %
100
532.5
75.5
173
-35 %
24.5
44.9
6.4
131
18.6
161.6
-84.2 %
22.9
11.4
101.5 %
1.6
-2.6
-0.4
0.6
0.09
10.1
101.3 %
1.4
5.7
0.8
21
103.2 %
3
0.04
489.9
993.5
49.3 %
100
727.4
73.2
266.1
48.7 %
26.8
104.4
10.5
307.4
30.9
1 025.6
684.1 %
103.2
-759.4
-1678.8 %
-76.4
-13.7
-1.4
-3.3
-0.3
-776.9
-1653.8 %
-78.2
-22.2
-2.2
-654.1
-1515.8 %
-65.8
-1.26
518.7
665.3
-9.7 %
100
486.4
73.1
178.9
-4.6 %
26.9
37
5.6
109.4
16.4
130.8
-35 %
19.7
48.1
453.7 %
7.2
1
0.2
0.9
0.1
50
377.8 %
7.5
8.3
1.2
46.2
273.7 %
6.9
0.09
489.9
737
24.7 %
100
549.4
74.5
187.6
12.5 %
25.5
51.2
6.9
128.6
17.4
201.2
15.7 %
27.3
-13.6
-86.3 %
-1.8
-6.9
-0.9
1.4
0.2
-18
-17.6 %
-2.4
11.3
1.5
-26.6
-59.3 %
-3.6
-0.06
468.2
591.2
-31.8 %
100
424.5
71.8
166.7
-44.2 %
28.2
27.2
4.6
156.4
26.5
173.9
-74.4 %
29.4
-7.3
98.1 %
-1.2
-8.2
-1.4
0.1
0.02
-15.3
-119.7 %
-2.6
1.7
0.3
-16.7
-131.5 %
-2.8
-0.03
513
867
23.1 %
100
568
65.5
298.9
52.7 %
34.5
53.3
6.1
173.3
20
680.4
295.4 %
78.5
-381.4
-1716.1 %
-44
-4.5
-0.5
463.3
53.4
77.6
293.9 %
9
3.8
0.4
53
863.6 %
6.1
0.1
512.2
704.3
-17.7 %
100
508.6
72.2
195.7
-17.9 %
27.8
33.5
4.8
164.4
23.3
172.1
-4 %
24.4
23.6
-60 %
3.4
-3.7
-0.5
-0.1
-0.01
19.7
-70.2 %
2.8
12.1
1.7
5.5
-87.5 %
0.8
0.01
513.2
855.6
37.1 %
100
617.4
72.2
238.3
46.9 %
27.9
—
0
186.8
21.8
179.3
12.3 %
21
59
2085.2 %
6.9
5.7
0.7
1.7
0.2
66.1
642.7 %
7.7
21.8
2.5
44
1000 %
5.1
0.09
513.2
624.2
-22.8 %
100
461.9
74
162.2
-35.2 %
26
—
0
167.5
26.8
159.6
-15.5 %
25.6
2.7
-95.6 %
0.4
8.1
1.3
-1.8
-0.3
8.9
-83.1 %
1.4
3.2
0.5
4
-86.3 %
0.6
0.01
513.2
808.7
45.9 %
100
558.2
69
250.5
59.1 %
31
94.6
11.7
73.1
9
188.8
61.4 %
23.3
61.7
52.7 %
7.6
-6.5
-0.8
0.1
0.01
52.6
-6.1 %
6.5
8.8
1.1
29.1
-42.1 %
3.6
0.06
513.2
554.4
7.5 %
100
397
71.6
157.4
4.3 %
28.4
—
0
127.5
23
117
-7.1 %
21.1
40.4
61.6 %
7.3
15.1
2.7
0.6
0.1
56
123.1 %
10.1
4.9
0.9
50.3
129.7 %
9.1
0.1
512.8
515.5
58.3 %
100
364.6
70.7
150.9
44.7 %
29.3
—
0
119.2
23.1
125.9
10.3 %
24.4
25
357.7 %
4.8
9.3
1.8
-8
-1.6
25.1
239.2 %
4.9
6.1
1.2
21.9
508.3 %
4.2
0.04
512.8
325.7
-37.4 %
100
221.3
67.9
104.3
-33.8 %
32
—
0
108.4
33.3
114.1
-11.9 %
35
-9.7
-134.5 %
-3
9.4
2.9
7.7
2.4
7.4
-59.3 %
2.3
6.3
1.9
3.6
1000 %
1.1
0.01
512.8
520
25.3 %
100
362.4
69.7
157.6
10.1 %
30.3
—
0
124.7
24
129.5
13.6 %
24.9
28.1
-4.1 %
5.4
10.8
2.1
-20.7
-4
18.2
-61.9 %
3.5
12.1
2.3
-0.4
-101 %
-0.08
—
459.3
415.1
4.9 %
100
271.9
65.5
143.2
12.3 %
34.5
—
0
102.3
24.6
114
8.2 %
27.5
29.3
32.6 %
7.1
9
2.2
9.6
2.3
47.8
74.5 %
11.5
7.9
1.9
39
60.5 %
9.4
0.08
506.4
395.6
38.1 %
100
268.1
67.8
127.5
62.2 %
32.2
—
0
93.7
23.7
105.4
18.4 %
26.6
22.1
312.5 %
5.6
-0.5
-0.1
5.9
1.5
27.4
451.3 %
6.9
1.4
0.4
24.3
315 %
6.1
0.05
506.4
286.5
-40.3 %
100
207.9
72.6
78.6
-54 %
27.4
—
0
85
29.7
89
-34.9 %
31.1
-10.4
-130.4 %
-3.6
-1.8
-0.6
4.2
1.5
-7.8
-110.1 %
-2.7
4.1
1.4
-11.3
-115.5 %
-3.9
-0.03
440.6
480
54.5 %
100
309.1
64.4
170.9
94.2 %
35.6
—
0
119.8
25
136.7
53.3 %
28.5
34.2
2950 %
7.1
18.7
3.9
24.8
5.2
77.6
1704.7 %
16.2
5.4
1.1
73.1
1279.2 %
15.2
0.17
440.6
310.6
84.9 %
100
222.6
71.7
88
93.4 %
28.3
—
0
82.3
26.5
89.2
43.4 %
28.7
-1.2
92.9 %
-0.4
-0.5
-0.2
6
1.9
4.3
129.9 %
1.4
3
1
5.3
133.3 %
1.7
0.01
440.6
168
12.5 %
100
122.5
72.9
45.5
6.1 %
27.1
—
0
60.5
36
62.2
2.8 %
37
-16.8
4 %
-10
-1.9
-1.1
4.3
2.6
-14.4
-45.5 %
-8.6
—
0
-15.9
-35.9 %
-9.5
-0.05
351.9
149.3
-56.5 %
100
106.3
71.2
42.9
-56.3 %
28.7
—
0
57.5
38.5
60.5
-26.4 %
40.5
-17.5
-208.7 %
-11.7
-0.6
-0.4
8.2
5.5
-9.9
-131.2 %
-6.6
1.8
1.2
-11.7
-151.3 %
-7.8
-0.03
351.9
342.9
35.1 %
100
244.7
71.4
98.2
19.6 %
28.6
—
0
72.6
21.2
82.2
39.8 %
24
16.1
-30.9 %
4.7
0.3
0.09
15.3
4.5
31.7
18.3 %
9.2
2.4
0.7
22.8
38.2 %
6.6
0.06
351.9
253.9
17.4 %
100
171.8
67.7
82.1
34.6 %
32.3
—
0
57.6
22.7
58.8
2.8 %
23.2
23.3
513.2 %
9.2
0.3
0.1
3.1
1.2
26.8
170.7 %
10.6
3.7
1.5
16.5
511.1 %
6.5
0.05
351.9
216.3
53.5 %
100
155.3
71.8
61
42.5 %
28.2
—
0
56.5
26.1
57.2
2.1 %
26.4
3.8
128.8 %
1.8
1.2
0.6
4.9
2.3
9.9
228.6 %
4.6
1.8
0.8
2.7
124.1 %
1.2
0.01
325.4
140.9
-53.1 %
100
98.1
69.6
42.8
-51.1 %
30.4
—
0
53.1
37.7
56
6.3 %
39.7
-13.2
-137.9 %
-9.4
-0.6
-0.4
6.1
4.3
-7.7
-121.9 %
-5.5
1.8
1.3
-11.2
-146.3 %
-7.9
-0.03
351.9
300.7
79.5 %
100
213.3
70.9
87.5
69.9 %
29.1
—
0
56.7
18.9
52.7
12.4 %
17.5
34.8
656.5 %
11.6
-5.1
-1.7
5.6
1.9
35.2
28.5 %
11.7
3.3
1.1
24.2
19.8 %
8
0.07
328.6
167.5
—
100
116.1
69.3
51.5
—
30.7
—
0
43.2
25.8
46.9
—
28
4.6
—
2.7
-4.2
-2.5
27
16.1
27.4
—
16.4
3.8
2.3
20.2
—
12.1
0.06
328.6