00

Beijing BDStar Navigation Co LtdSHE 002151 Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

1.821

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Beijing BDStar Statements

00

Data from Beijing BDStar`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Beijing BDStar Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

1 092.61

3.2 %

100

859.91

78.7

232.71

0.9 %

21.3

119.83

11

190.35

17.4

292.22

8.4 %

26.7

-59.519

-53.4 %

-5.4

9.225

0.8

0.246

0.02

-50.007

-75.3 %

-4.6

-7.362

-0.7

-16.265

-179.7 %

-1.5

-0.032

503.3

2023-06-30
%

1 058.8

7 %

100

828.09

78.2

230.71

-1 %

21.8

116.55

11

192.05

18.1

269.5

16.8 %

25.5

-38.799

-1817.9 %

-3.7

6.534

0.6

-0.265

-0.02

-28.535

-470.6 %

-2.7

-2.906

-0.3

20.398

1.1 %

1.9

0.041

503.3

2023-03-31
%

989.82

-27 %

100

756.83

76.5

232.99

-45.2 %

23.5

97.251

9.8

160.32

16.2

230.74

-40.1 %

23.3

2.259

-94.3 %

0.2

-7.58

-0.8

0.298

0.03

-5.001

-127.6 %

-0.5

1.211

0.1

20.173

-29.8 %

2

0.04

503.3

2022-12-31
%

1 356.22

43 %

100

931.39

68.7

424.83

69.1 %

31.3

164.23

12.1

240.51

17.7

385.27

42 %

28.4

39.564

297.1 %

2.9

-20.984

-1.5

-0.489

-0.04

18.091

1299.4 %

1.3

4.364

0.3

28.72

4.5 %

2.1

0.057

503.75

2022-09-30
%

948.42

26.2 %

100

697.21

73.5

251.21

10.3 %

26.5

112.65

11.9

185.77

19.6

271.29

17.3 %

28.6

-20.073

-474.9 %

-2.1

18.362

1.9

3.008

0.3

1.293

-95.4 %

0.1

-0.906

-0.1

27.485

-36.3 %

2.9

0.047

581.82

2022-06-30
%

751.23

-1.2 %

100

523.5

69.7

227.73

-1.6 %

30.3

90.558

12.1

156.89

20.9

231.22

20.2 %

30.8

-3.492

-108.9 %

-0.5

28.888

3.8

1.017

0.1

27.871

-15.1 %

3.7

1.395

0.2

43.181

-5.8 %

5.7

0.09

481.27

2022-03-31
%

760.21

-27.7 %

100

528.79

69.6

231.43

-25.7 %

30.4

69.42

9.1

149.1

19.6

192.3

-30.6 %

25.3

39.128

14.1 %

5.1

-7.473

-1

0.042

0.005

32.838

-16.5 %

4.3

1.927

0.3

45.829

-1.8 %

6

0.09

507.73

2021-12-31
%

1 051.9

25.8 %

100

740.41

70.4

311.49

30.6 %

29.6

85.357

8.1

236.49

22.5

277.18

32.7 %

26.4

34.307

15.7 %

3.3

3.943

0.4

1.351

0.1

39.317

9.6 %

3.7

-14.741

-1.4

46.681

7 %

4.4

0.063

742.17

2021-09-30
%

836.23

-20.3 %

100

597.67

71.5

238.56

-19.8 %

28.5

61.518

7.4

168.68

20.2

208.92

-3.6 %

25

29.642

-63.3 %

3.5

5.868

0.7

0.357

0.04

35.867

-51.9 %

4.3

0.047

0.006

43.609

-38.1 %

5.2

0.088

493.17

2021-06-30
%

1 049.22

14.9 %

100

751.61

71.6

297.61

15 %

28.4

69.313

6.6

185.25

17.7

216.82

7.3 %

20.7

80.791

42 %

7.7

-6.438

-0.6

0.044

0.004

74.539

48.5 %

7.1

2.663

0.3

70.41

68 %

6.7

0.139

507.73

2021-03-31
%

913.3

-17.2 %

100

654.5

71.7

258.8

-15.6 %

28.3

61.5

6.7

162.6

17.8

202

-18.1 %

22.1

56.9

-5.2 %

6.2

-7.2

-0.8

0.3

0.03

50.2

-11.8 %

5.5

17.8

1.9

41.9

3.5 %

4.6

0.08

507.7

2020-12-31
%

1 102.4

20 %

100

795.8

72.2

306.5

23.4 %

27.8

77

7

191.7

17.4

246.6

29.5 %

22.4

60

3.6 %

5.4

-3.4

-0.3

0.6

0.05

56.9

13.3 %

5.2

16.8

1.5

40.5

-3.3 %

3.7

0.08

507.7

2020-09-30
%

919

2.4 %

100

670.7

73

248.3

-11.7 %

27

48.3

5.3

166.5

18.1

190.4

-11 %

20.7

57.9

-14 %

6.3

-14.1

-1.5

0.2

0.02

50.2

-6.3 %

5.5

5.3

0.6

41.9

-3 %

4.6

0.09

465.1

2020-06-30
%

897.5

27.2 %

100

616.3

68.7

281.2

62.5 %

31.3

56.4

6.3

166.5

18.6

213.9

32.4 %

23.8

67.3

490.4 %

7.5

-13.6

-1.5

-0.1

-0.01

53.6

430.7 %

6

13.9

1.5

43.2

105.7 %

4.8

0.09

498.2

2020-03-31
%

705.5

-29 %

100

532.5

75.5

173

-35 %

24.5

44.9

6.4

131

18.6

161.6

-84.2 %

22.9

11.4

101.5 %

1.6

-2.6

-0.4

0.6

0.09

10.1

101.3 %

1.4

5.7

0.8

21

103.2 %

3

0.04

489.9

2019-12-31
%

993.5

49.3 %

100

727.4

73.2

266.1

48.7 %

26.8

104.4

10.5

307.4

30.9

1 025.6

684.1 %

103.2

-759.4

-1678.8 %

-76.4

-13.7

-1.4

-3.3

-0.3

-776.9

-1653.8 %

-78.2

-22.2

-2.2

-654.1

-1515.8 %

-65.8

-1.26

518.7

2019-09-30
%

665.3

-9.7 %

100

486.4

73.1

178.9

-4.6 %

26.9

37

5.6

109.4

16.4

130.8

-35 %

19.7

48.1

453.7 %

7.2

1

0.2

0.9

0.1

50

377.8 %

7.5

8.3

1.2

46.2

273.7 %

6.9

0.09

489.9

2019-06-30
%

737

24.7 %

100

549.4

74.5

187.6

12.5 %

25.5

51.2

6.9

128.6

17.4

201.2

15.7 %

27.3

-13.6

-86.3 %

-1.8

-6.9

-0.9

1.4

0.2

-18

-17.6 %

-2.4

11.3

1.5

-26.6

-59.3 %

-3.6

-0.06

468.2

2019-03-31
%

591.2

-31.8 %

100

424.5

71.8

166.7

-44.2 %

28.2

27.2

4.6

156.4

26.5

173.9

-74.4 %

29.4

-7.3

98.1 %

-1.2

-8.2

-1.4

0.1

0.02

-15.3

-119.7 %

-2.6

1.7

0.3

-16.7

-131.5 %

-2.8

-0.03

513

2018-12-31
%

867

23.1 %

100

568

65.5

298.9

52.7 %

34.5

53.3

6.1

173.3

20

680.4

295.4 %

78.5

-381.4

-1716.1 %

-44

-4.5

-0.5

463.3

53.4

77.6

293.9 %

9

3.8

0.4

53

863.6 %

6.1

0.1

512.2

2018-09-30
%

704.3

-17.7 %

100

508.6

72.2

195.7

-17.9 %

27.8

33.5

4.8

164.4

23.3

172.1

-4 %

24.4

23.6

-60 %

3.4

-3.7

-0.5

-0.1

-0.01

19.7

-70.2 %

2.8

12.1

1.7

5.5

-87.5 %

0.8

0.01

513.2

2018-06-30
%

855.6

37.1 %

100

617.4

72.2

238.3

46.9 %

27.9

0

186.8

21.8

179.3

12.3 %

21

59

2085.2 %

6.9

5.7

0.7

1.7

0.2

66.1

642.7 %

7.7

21.8

2.5

44

1000 %

5.1

0.09

513.2

2018-03-31
%

624.2

-22.8 %

100

461.9

74

162.2

-35.2 %

26

0

167.5

26.8

159.6

-15.5 %

25.6

2.7

-95.6 %

0.4

8.1

1.3

-1.8

-0.3

8.9

-83.1 %

1.4

3.2

0.5

4

-86.3 %

0.6

0.01

513.2

2017-12-31

808.7

45.9 %

100

558.2

69

250.5

59.1 %

31

94.6

11.7

73.1

9

188.8

61.4 %

23.3

61.7

52.7 %

7.6

-6.5

-0.8

0.1

0.01

52.6

-6.1 %

6.5

8.8

1.1

29.1

-42.1 %

3.6

0.06

513.2

2017-09-30

554.4

7.5 %

100

397

71.6

157.4

4.3 %

28.4

0

127.5

23

117

-7.1 %

21.1

40.4

61.6 %

7.3

15.1

2.7

0.6

0.1

56

123.1 %

10.1

4.9

0.9

50.3

129.7 %

9.1

0.1

512.8

2017-06-30

515.5

58.3 %

100

364.6

70.7

150.9

44.7 %

29.3

0

119.2

23.1

125.9

10.3 %

24.4

25

357.7 %

4.8

9.3

1.8

-8

-1.6

25.1

239.2 %

4.9

6.1

1.2

21.9

508.3 %

4.2

0.04

512.8

2017-03-31

325.7

-37.4 %

100

221.3

67.9

104.3

-33.8 %

32

0

108.4

33.3

114.1

-11.9 %

35

-9.7

-134.5 %

-3

9.4

2.9

7.7

2.4

7.4

-59.3 %

2.3

6.3

1.9

3.6

1000 %

1.1

0.01

512.8

2016-12-31

520

25.3 %

100

362.4

69.7

157.6

10.1 %

30.3

0

124.7

24

129.5

13.6 %

24.9

28.1

-4.1 %

5.4

10.8

2.1

-20.7

-4

18.2

-61.9 %

3.5

12.1

2.3

-0.4

-101 %

-0.08

459.3

2016-09-30

415.1

4.9 %

100

271.9

65.5

143.2

12.3 %

34.5

0

102.3

24.6

114

8.2 %

27.5

29.3

32.6 %

7.1

9

2.2

9.6

2.3

47.8

74.5 %

11.5

7.9

1.9

39

60.5 %

9.4

0.08

506.4

2016-06-30

395.6

38.1 %

100

268.1

67.8

127.5

62.2 %

32.2

0

93.7

23.7

105.4

18.4 %

26.6

22.1

312.5 %

5.6

-0.5

-0.1

5.9

1.5

27.4

451.3 %

6.9

1.4

0.4

24.3

315 %

6.1

0.05

506.4

2016-03-31

286.5

-40.3 %

100

207.9

72.6

78.6

-54 %

27.4

0

85

29.7

89

-34.9 %

31.1

-10.4

-130.4 %

-3.6

-1.8

-0.6

4.2

1.5

-7.8

-110.1 %

-2.7

4.1

1.4

-11.3

-115.5 %

-3.9

-0.03

440.6

2015-12-31

480

54.5 %

100

309.1

64.4

170.9

94.2 %

35.6

0

119.8

25

136.7

53.3 %

28.5

34.2

2950 %

7.1

18.7

3.9

24.8

5.2

77.6

1704.7 %

16.2

5.4

1.1

73.1

1279.2 %

15.2

0.17

440.6

2015-09-30

310.6

84.9 %

100

222.6

71.7

88

93.4 %

28.3

0

82.3

26.5

89.2

43.4 %

28.7

-1.2

92.9 %

-0.4

-0.5

-0.2

6

1.9

4.3

129.9 %

1.4

3

1

5.3

133.3 %

1.7

0.01

440.6

2015-06-30

168

12.5 %

100

122.5

72.9

45.5

6.1 %

27.1

0

60.5

36

62.2

2.8 %

37

-16.8

4 %

-10

-1.9

-1.1

4.3

2.6

-14.4

-45.5 %

-8.6

0

-15.9

-35.9 %

-9.5

-0.05

351.9

2015-03-31

149.3

-56.5 %

100

106.3

71.2

42.9

-56.3 %

28.7

0

57.5

38.5

60.5

-26.4 %

40.5

-17.5

-208.7 %

-11.7

-0.6

-0.4

8.2

5.5

-9.9

-131.2 %

-6.6

1.8

1.2

-11.7

-151.3 %

-7.8

-0.03

351.9

2014-12-31

342.9

35.1 %

100

244.7

71.4

98.2

19.6 %

28.6

0

72.6

21.2

82.2

39.8 %

24

16.1

-30.9 %

4.7

0.3

0.09

15.3

4.5

31.7

18.3 %

9.2

2.4

0.7

22.8

38.2 %

6.6

0.06

351.9

2014-09-30

253.9

17.4 %

100

171.8

67.7

82.1

34.6 %

32.3

0

57.6

22.7

58.8

2.8 %

23.2

23.3

513.2 %

9.2

0.3

0.1

3.1

1.2

26.8

170.7 %

10.6

3.7

1.5

16.5

511.1 %

6.5

0.05

351.9

2014-06-30

216.3

53.5 %

100

155.3

71.8

61

42.5 %

28.2

0

56.5

26.1

57.2

2.1 %

26.4

3.8

128.8 %

1.8

1.2

0.6

4.9

2.3

9.9

228.6 %

4.6

1.8

0.8

2.7

124.1 %

1.2

0.01

325.4

2014-03-31

140.9

-53.1 %

100

98.1

69.6

42.8

-51.1 %

30.4

0

53.1

37.7

56

6.3 %

39.7

-13.2

-137.9 %

-9.4

-0.6

-0.4

6.1

4.3

-7.7

-121.9 %

-5.5

1.8

1.3

-11.2

-146.3 %

-7.9

-0.03

351.9

2013-12-31

300.7

79.5 %

100

213.3

70.9

87.5

69.9 %

29.1

0

56.7

18.9

52.7

12.4 %

17.5

34.8

656.5 %

11.6

-5.1

-1.7

5.6

1.9

35.2

28.5 %

11.7

3.3

1.1

24.2

19.8 %

8

0.07

328.6

2013-09-30

167.5

100

116.1

69.3

51.5

30.7

0

43.2

25.8

46.9

28

4.6

2.7

-4.2

-2.5

27

16.1

27.4

16.4

3.8

2.3

20.2

12.1

0.06

328.6

View Section: Balance Sheet