Invengo Information Statements
00
Invengo Information Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
140.16
87.843
52.317
17.191
48.601
61.824
-9.508
-22.841
2.012
-30.336
-6.395
-24.307
-0.033
731.66
128.92
74.621
54.295
14.13
41.487
50.284
4.011
71.565
1.964
77.54
13.706
64.292
0.088
731.66
105.79
100
65.376
61.8
40.413
38.2
12.553
11.9
32.669
30.9
42.517
40.2
-2.104
-2
-9.773
-9.2
0.238
0.2
-11.639
-11.002
-1.721
-1.6
-9.639
-9.1
-0.013
731.66
180.29
100
114.58
63.6
65.713
36.4
15.054
8.3
46.205
25.6
64.27
35.6
1.443
0.8
79.288
44
-4.536
-2.5
76.176
42.3
6.759
3.7
69.581
38.6
0.095
731.66
131.22
100
77.06
58.7
54.159
41.3
15.593
11.9
44.887
34.2
56.801
43.3
-2.643
-2.01
-38.305
-29.2
-0.812
-0.6
-41.708
-31.8
-6.648
-5.07
-34.728
-26.5
-0.047
731.66
86.441
100
51.19
59.2
35.251
40.8
11.028
12.8
39.359
45.5
47.146
54.5
-11.895
-13.8
-20.184
-23.3
1.326
1.5
-30.71
-35.5
-5.647
-6.5
-24.797
-28.7
-0.034
739.76
82.906
100
52.885
63.8
30.021
36.2
12.336
14.9
32.428
39.1
43.867
52.9
-13.846
-16.7
-36.945
-44.6
1.266
1.5
-49.529
-59.7
-9.038
-10.9
-40.079
-48.3
-0.054
739.76
222.68
100
149.74
67.2
72.938
32.8
16.964
7.6
51.255
23
65.537
29.4
7.402
3.3
33.752
15.2
-0.426
-0.2
40.719
18.3
-7.727
-3.5
49.229
22.1
0.064
769.72
110.64
100
72.919
65.9
37.724
34.1
17.969
16.2
46.745
42.2
65.27
59
-27.546
-24.9
25.39
22.9
-1.339
-1.2
-5.284
-4.8
-0.85
-0.8
-4.115
-3.7
-0.006
729.63
78.177
100
47.032
60.2
31.145
39.8
12.249
15.7
37.046
47.4
49.233
63
-18.089
-23.1
-26.589
-34.01
0.801
1
-42.723
-54.6
-8.374
-10.7
-34.011
-43.5
-0.047
729.63
80.8
100
50.1
62
30.6
37.9
14.9
18.4
44.7
55.3
59
73
-28.3
-35.02
-64.6
-80
0.6
0.7
-92.3
-114.2
-14.3
-17.7
-77.2
-95.5
-0.1
739.8
164
100
103.9
63.4
60
36.6
10.6
6.5
65.3
39.8
103.3
63
-43.3
-26.4
-136.1
-83
-4.2
-2.6
-183.6
-112
-22.4
-13.7
-160.9
-98.1
-0.22
739.8
111.3
100
74.7
67.1
36.5
32.8
19.1
17.2
46.3
41.6
62
55.7
-25.4
-22.8
-96.6
-86.8
4.3
3.9
-117.8
-105.8
-20.5
-18.4
-96.8
-87
-0.13
739.8
116.1
100
73.8
63.6
42.3
36.4
15.5
13.4
26.7
23
38.7
33.3
3.6
3.1
-63.1
-54.3
-1.4
-1.2
-60.9
-52.5
-5.3
-4.6
-54.9
-47.3
-0.08
728.7
82.7
100
47.7
57.7
35
42.3
9.7
11.7
40.8
49.3
49.5
59.9
-14.5
-17.5
-130.9
-158.3
-0.1
-0.1
-145.5
-175.9
-19.8
-23.9
-125
-151.1
-0.17
738.4
190.8
100
123.3
64.6
67.5
35.4
5.7
3
63.6
33.3
92.6
48.5
-25
-13.1
137.1
71.9
-2.5
-1.3
104.9
55
144.5
75.7
-36.1
-18.9
-0.05
738.4
138.6
100
76.6
55.3
62
44.7
16.8
12.1
59.1
42.6
76.5
55.2
-14.5
-10.5
709.9
512.2
-0.7
-0.5
694.6
501.2
137.2
99
558.1
402.7
0.75
739.8
189.3
100
100
52.8
89.3
47.2
13.5
7.1
58.2
30.7
75.1
39.7
14.1
7.4
17.3
9.1
2.2
1.2
33.6
17.7
-0.2
-0.1
35.4
18.7
0.05
747.9
110.2
100
79.9
72.5
30.3
27.5
11.6
10.5
51.9
47.1
56.2
51
-26
-23.6
87.5
79.4
-0.6
-0.5
60.9
55.3
9.4
8.5
51.7
46.9
0.07
739.8
147.4
100
94.3
64
53.1
36
21.4
14.5
66.9
45.4
190.8
129.4
-137.7
-93.4
22.3
15.1
-0.3
-0.2
-115.7
-78.5
-1.9
-1.3
-106.1
-72
-0.14
740.6
94.7
100
66.3
70
28.3
29.9
14.6
15.4
63.1
66.6
73.4
77.5
-45.1
-47.6
37.7
39.8
—
0
-7.3
-7.7
5.8
6.1
-9.4
-9.9
-0.01
737
116.8
100
79.4
68
37.4
32
20.7
17.7
48.6
41.6
69.5
59.5
-32
-27.4
-13.6
-11.6
-0.8
-0.7
-46.4
-39.7
-2.9
-2.5
-40.6
-34.8
-0.05
739.9
79
100
53.6
67.8
25.4
32.2
7.9
10
48.1
60.9
47.3
59.9
-21.9
-27.7
-4.2
-5.3
0.9
1.1
-25.1
-31.8
-0.2
-0.3
-23
-29.1
-0.03
739.8
193.2
118.4
74.7
20
38.6
78.7
-4
50.2
-4
42
4.4
35.4
0.05
739.8
120.7
70.9
49.8
10.5
45.7
53.4
-3.6
-7.1
0.9
-9.8
2.2
-10.8
-0.01
739.8
135.2
82.2
53
—
70.7
69.9
-16.9
7.7
1.3
-7.9
-0.4
-6.9
-0.01
739.8
81.7
45.7
36
—
50.7
55
-18.9
2.5
0.8
-15.8
-0.1
-15.4
-0.02
739.8
171.3
98.1
73.2
—
79.2
83.7
-10.6
66.5
-0.9
55.8
0.4
56.6
0.08
739.8
116.7
65.3
51.4
—
68.5
70.6
-19.2
5.4
1.7
-12.2
-0.3
-12.1
-0.02
739.8
96.9
49.3
47.7
—
58.7
65.6
-18
5.6
1.1
-11.3
-0.8
-5.7
-0.01
739.8
101.5
56.4
45.1
—
40.7
47.4
-2.3
5
4.9
6.9
1.8
1.5
—
739.8
187.3
104.4
82.9
—
81.5
104.3
-21.3
29.6
5.2
13.4
0.5
15.5
0.02
739.8
124.1
76
48.1
—
54.4
59.5
-11.4
6.1
3.6
-1.7
0.5
-0.7
—
739.8
86
57.9
28.1
—
42.7
46.5
-18.4
15.7
1.2
-1.5
-1.6
1.3
—
739.8
109.8
76.8
33.1
—
42.5
37.7
-4.7
6.3
1.1
2.7
1
2.8
—
739.8
220.1
136.9
83.2
—
61.6
62.8
20.4
14.6
9.7
44.7
5.9
35.7
0.05
739.8
158.9
105.8
53.1
—
46.6
52.4
0.7
17.8
0.8
19.2
0.2
17.6
0.02
739.8
143.1
110.1
33
—
37.5
40.5
-7.5
6.9
2.9
2.3
2.5
-2.2
—
739.8
120
92
28
—
34.7
41.4
-13.4
3.3
5.8
-4.3
-1.5
-4.8
-0.01
739.8
146.2
136.9
9.3
—
59.6
58.5
-49.3
12.4
3.9
-33
-5.2
-28.2
-0.04
739.8
125.9
81.3
44.6
—
50.3
53
-8.3
3.6
10.5
5.8
1.6
1.7
—
739.8
137.2
83.4
53.8
—
27.2
30.3
23.5
8.6
12.1
44.2
5.3
36.8
0.05
739.8
131.8
75.4
56.4
—
32.1
34.9
21.5
8.5
5.9
35.9
3.5
28.7
0.04
739.8
143
104.4
38.6
—
39.3
36.4
2.2
12.8
6.7
21.7
3.1
14.6
0.02
739.8