Ninestar Statements
00
Data from Ninestar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Ninestar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 501.83
6.3 %
100
4 254.46
65.4
2 247.38
20.4 %
34.6
398.28
6.1
987.22
15.2
1 377.29
-87.6 %
21.2
870.08
109.4 %
13.4
56.512
0.9
-2.659
-0.04
1 230.93
113.1 %
18.9
358.02
5.5
695.74
110.9 %
10.7
0.493
1 412.1
6 116.52
8.4 %
100
4 249.4
69.5
1 867.11
9.8 %
30.5
455.87
7.5
1 484.75
24.3
11 147.18
644.9 %
182.2
-9 280.06
-4633.4 %
-151.7
-304.61
-5
-1.628
-0.03
-9 407.22
-12001.6 %
-153.8
-382.08
-6.2
-6 397.58
-4517.4 %
-104.6
-4.634
1 380.5
5 645
-2.4 %
100
3 943.92
69.9
1 701.08
0.4 %
30.1
421.69
7.5
1 093.55
19.4
1 496.38
-8.2 %
26.5
204.7
223.5 %
3.6
-290
-5.1
4.357
0.08
-77.736
32.4 %
-1.4
131.26
2.3
-138.55
-199.4 %
-2.5
-0.098
1 413.25
5 781.2
-11.3 %
100
4 087.47
70.7
1 693.73
-24.6 %
29.3
457.77
7.9
1 193.91
20.7
1 630.44
12.8 %
28.2
63.285
-92.1 %
1.1
-168.85
-2.9
-3.488
-0.06
-114.98
-126.1 %
-2
-228.93
-4
139.43
-34.1 %
2.4
0.098
1 422.8
6 519.3
-5.2 %
100
4 272.29
65.5
2 247
5.4 %
34.5
415.86
6.4
1 058.1
16.2
1 445.06
-12 %
22.2
801.94
63.6 %
12.3
-384.71
-5.9
-3.179
-0.05
439.82
45.4 %
6.7
220.85
3.4
211.59
-32 %
3.2
0.149
1 421.98
6 879.18
3 %
100
4 746.59
69
2 132.59
2.6 %
31
508.43
7.4
1 243.5
18.1
1 642.33
11 %
23.9
490.26
-18.2 %
7.1
-173.44
-2.5
-19.838
-0.3
302.43
-57.1 %
4.4
27.633
0.4
311.32
-35.9 %
4.5
0.222
1 400.9
6 679.71
3.4 %
100
4 601.43
68.9
2 078.28
2.9 %
31.1
403.14
6
1 062.07
15.9
1 478.99
-3.1 %
22.1
599.29
21.7 %
9
78.577
1.2
27.192
0.4
704.94
-6.3 %
10.6
212.08
3.2
485.6
-22.3 %
7.3
0.344
1 410.82
6 462.42
10.8 %
100
4 442.99
68.8
2 019.43
-3 %
31.2
437.87
6.8
1 174.81
18.2
1 526.84
10.3 %
23.6
492.6
-29.5 %
7.6
307.8
4.8
-48.173
-0.7
752.1
20.7 %
11.6
-25.541
-0.4
625.03
41.8 %
9.7
0.44
1 419.35
5 834.04
-24.9 %
100
3 751.17
64.3
2 082.87
-17.8 %
35.7
365.7
6.3
970.34
16.6
1 384.28
-11.5 %
23.7
698.58
-28 %
12
-93.065
-1.6
16.387
0.3
623.09
-24 %
10.7
114.37
2
440.93
-9.8 %
7.6
0.311
1 416.05
7 766.82
34.9 %
100
5 231.84
67.4
2 534.97
25.3 %
32.6
506.29
6.5
1 140.93
14.7
1 564.98
11.8 %
20.1
970
55.8 %
12.5
-34.674
-0.4
-117.82
-1.5
819.76
35.2 %
10.6
141.93
1.8
488.72
60.9 %
6.3
0.321
1 521.99
5 756.15
-8.9 %
100
3 733.4
64.9
2 022.76
-10.1 %
35.1
373.38
6.5
1 020.59
17.7
1 400.06
-6.6 %
24.3
622.7
-17.3 %
10.8
-47.752
-0.8
31.194
0.5
606.41
-11.4 %
10.5
96.503
1.7
303.78
-2.4 %
5.3
0.265
1 144.86
6 318.14
30.1 %
100
4 067.19
64.4
2 250.95
39.7 %
35.6
401.4
6.4
1 084.32
17.2
1 498.37
27 %
23.7
752.58
74.4 %
11.9
-133.7
-2.1
34.856
0.6
684.76
80.5 %
10.8
124.17
2
311.1
44.5 %
4.9
0.256
1 215.27
4 857.1
3.7 %
100
3 245.9
66.8
1 611.2
83.4 %
33.2
292.8
6
890
18.3
1 179.7
-3.5 %
24.3
431.6
225.2 %
8.9
-91.5
-1.9
32.3
0.7
379.3
142 %
7.8
99.6
2.1
215.3
165.8 %
4.4
0.2
1 074.6
4 683.6
-6.6 %
100
3 805.3
81.2
878.3
-51.4 %
18.8
350.1
7.5
787
16.8
1 222.9
-13.3 %
26.1
-344.6
-187 %
-7.4
-522
-11.1
-42.6
-0.9
-902.5
-322.9 %
-19.3
-276.4
-5.9
-327.1
-683.1 %
-7
-0.3
1 105.2
5 013
7.8 %
100
3 205.9
64
1 807.2
10.3 %
36.1
328.3
6.5
1 063.8
21.2
1 411.2
25.7 %
28.2
395.9
-23.3 %
7.9
-611.2
-12.2
11.9
0.2
-213.4
-177.5 %
-4.3
-245.8
-4.9
56.1
-82.9 %
1.1
0.05
1 063.4
4 648.3
-11.3 %
100
3 010
64.8
1 638.3
-15.6 %
35.2
287.4
6.2
899.5
19.4
1 122.3
-20.4 %
24.1
516
-3.2 %
11.1
-236.8
-5.09
4.9
0.1
275.5
-22.6 %
5.9
-150.8
-3.2
328.6
984.5 %
7.1
0.31
1 063.4
5 240.2
-19 %
100
3 298.1
62.9
1 942.1
-12.1 %
37.1
281.3
5.4
1 152.7
22
1 409.3
-17.8 %
26.9
532.9
7.7 %
10.2
-196.5
-3.7
19.3
0.4
356.1
937.9 %
6.8
339.2
6.5
30.3
-25.7 %
0.6
0.03
1 063.4
6 470.5
7 %
100
4 261.4
65.9
2 209.1
1.2 %
34.1
461
7.1
1 301.9
20.1
1 714.3
14.1 %
26.5
494.8
-27.2 %
7.6
-524.7
-8.1
-9.1
-0.1
-42.5
-106.2 %
-0.7
-57.2
-0.9
40.8
-87.7 %
0.6
0.04
1 060.7
6 046.5
7 %
100
3 864.6
63.9
2 181.9
10.9 %
36.1
352.9
5.8
1 113.3
18.4
1 501.9
15.3 %
24.8
679.9
2.2 %
11.2
-3
-0.05
13.8
0.2
685.8
39.8 %
11.3
201.1
3.3
330.8
17.4 %
5.5
0.31
1 063.3
5 650
10.2 %
100
3 682.4
65.2
1 967.6
8.5 %
34.8
373.2
6.6
992.7
17.6
1 302.5
-2.4 %
23.1
665.1
39.2 %
11.8
-119
-2.1
-23.7
-0.4
490.6
1944.2 %
8.7
112.4
2
281.8
209.7 %
5
0.26
1 065.6
5 128.9
-15 %
100
3 316
64.7
1 812.9
-9.6 %
35.3
269.8
5.3
1 052.4
20.5
1 335.2
-8.6 %
26
477.7
-12.5 %
9.3
-469.1
-9.1
5.9
0.1
24
-87.1 %
0.5
35.6
0.7
91
-80 %
1.8
0.09
1 063.8
6 032.6
10.2 %
100
4 026.2
66.7
2 006.4
10.7 %
33.3
468.8
7.8
1 006.4
16.7
1 460.5
-2.1 %
24.2
545.9
70 %
9
-282.3
-4.7
-84.6
-1.4
185.8
-49.6 %
3.1
-671.6
-11.1
454.7
147.9 %
7.5
0.43
1 057.1
5 473.5
1.8 %
100
3 660.4
66.9
1 813.1
-12.8 %
33.1
344.7
6.3
1 200.6
21.9
1 491.9
-19.8 %
27.3
321.2
45.9 %
5.9
34.5
0.6
19.9
0.4
368.9
102.8 %
6.7
228.5
4.2
183.4
-19.3 %
3.4
0.17
1 063.5
5 377.4
6.6 %
100
3 297
61.3
2 080.4
14.6 %
38.7
—
0
1 883.1
35
1 860.4
34.9 %
34.6
220.1
-49.5 %
4.1
-28.4
-0.5
20
0.4
181.9
607.8 %
3.4
11.8
0.2
227.4
166.9 %
4.2
0.22
1 057
5 042.9
-0.6 %
100
3 227.3
64
1 815.7
2.8 %
36
—
0
1 422.8
28.2
1 379.4
-17.4 %
27.4
436.2
355.3 %
8.6
-418.9
-8.3
3.3
0.07
25.7
104.1 %
0.5
-24.4
-0.5
85.2
-94.1 %
1.7
0.08
1 063.4
5 071
-1.1 %
3 304.3
1 766.7
15.8 %
300
1 371.6
1 670.9
-8.3 %
95.8
132.3 %
-685.9
14.2
-625.6
-180.7 %
-3 265.8
1 456.4
186.5 %
1.35
1 078.4
5 129.3
-13 %
3 604.2
1 525.1
-20.1 %
388.9
1 362.2
1 822.1
-25.7 %
-297
45.6 %
1 072.8
0.4
775.5
176.3 %
-150.2
508.4
424.2 %
0.51
996
5 897
12.8 %
3 988.5
1 908.5
427.8 %
—
2 496.8
2 454
15 %
-545.6
69.2 %
-445.5
-24.6
-1 015.9
51.5 %
-642.3
-156.8
81.7 %
-0.16
996
5 226.6
45.5 %
4 865
361.6
-67 %
—
2 141.2
2 134.1
59.5 %
-1 772.5
-627.9 %
-342.5
19.6
-2 095.4
-235.1 %
-354.7
-858.6
-337.8 %
-0.86
996
3 592.3
358.4 %
2 498.1
1 094.2
218 %
—
1 306
1 337.7
284.6 %
-243.5
-6307.9 %
-392
12
-625.3
-4464.2 %
-161.8
-196.1
-897.2 %
-0.2
996
783.7
3.7 %
439.6
344.1
8.5 %
—
351.2
347.8
99.7 %
-3.8
-102.7 %
-30.1
20.4
-13.7
-110.3 %
28.4
24.6
-78.3 %
0.02
996
755.8
12.2 %
438.7
317.1
13.6 %
—
166.7
174.2
-2.5 %
142.9
42.2 %
-22.1
12.2
132.4
-7 %
18.1
113.3
-5 %
0.11
996
673.7
-1.1 %
394.5
279.2
8 %
—
183.9
178.7
-5.3 %
100.5
44.4 %
37.1
4.7
142.3
526.9 %
23.1
119.3
13355.6 %
0.12
996
681.2
14.5 %
422.8
258.4
19.5 %
—
194.1
188.8
27.1 %
69.6
2.5 %
-52.8
12.1
22.7
-67.6 %
15.7
-0.9
-101.5 %
—
991.3
594.9
57 %
378.6
216.3
31.4 %
—
139
148.5
113.7 %
67.9
-28.6 %
2.2
-0.1
70
-47.5 %
9.5
58.8
-51.6 %
0.06
935.6
378.9
-3.8 %
214.3
164.6
-3.5 %
—
69.7
69.5
7.3 %
95.1
-10 %
31.5
7.7
133.3
19.4 %
9.7
121.5
19.4 %
0.13
930.6
394
-10.4 %
223.5
170.5
-7.4 %
—
66.6
64.8
-26.5 %
105.7
10.1 %
-4.4
10.3
111.6
17 %
7.6
101.8
24.8 %
0.14
739.8
439.7
6.1 %
255.5
184.2
12.7 %
—
85.3
88.2
8.8 %
96
16.6 %
-8.7
11.3
95.4
0.7 %
11.9
81.6
3.3 %
0.11
739.8
414.5
-40 %
251.1
163.4
-36.8 %
—
78.8
81.1
-30.9 %
82.3
-41.7 %
4.3
8.1
94.7
-34.1 %
14.6
79
-34.4 %
0.11
739.8
690.6
414.2 %
432
258.6
209.7 %
—
120.5
117.4
567 %
141.2
113.9 %
-6.6
9
143.6
91.2 %
21.1
120.5
95.6 %
0.16
769.1
134.3
5.6 %
50.8
83.5
41.3 %
—
17.2
17.6
-64.6 %
66
602.1 %
4.1
5
75.1
239.8 %
11.5
61.6
409.1 %
0.09
718.6
127.2
1.5 %
68.1
59.1
-21.8 %
—
53
49.7
192.4 %
9.4
-84 %
8.1
4.7
22.1
-68.4 %
10.1
12.1
-80.3 %
0.01
1 452.2
125.3
-31.3 %
49.7
75.6
-25.7 %
—
17
17
226.9 %
58.6
-39.3 %
3.9
7.5
70
-30.1 %
8.7
61.3
-33.7 %
0.24
251.5
182.4
537.8 %
80.6
101.8
727.6 %
—
5.3
5.2
-61.5 %
96.6
8150 %
0.9
2.7
100.2
8250 %
7.6
92.4
7007.7 %
0.37
254.3
28.6
-28.5 %
16.3
12.3
-34.6 %
—
13.5
13.5
-42.3 %
-1.2
73.9 %
0.6
1.8
1.2
340 %
0.1
1.3
200 %
0.01
251.5
40
—
21.2
18.8
—
—
22.6
23.4
—
-4.6
—
0.1
4
-0.5
—
1.4
-1.3
—
-0.01
251.5