Shanghai Hi-Tech Statements
00
Data from Shanghai Hi-Tech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Hi-Tech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
933.38
2.4 %
754.85
178.53
13 %
27.077
78.519
101.84
-1.5 %
76.682
40.4 %
-0.263
0.312
76.73
29.7 %
8.77
33.54
-28.7 %
0.095
351.91
911.49
49.5 %
100
753.46
82.7
158.03
54.2 %
17.3
29.978
3.3
78.175
8.6
103.43
35.6 %
11.3
54.599
108.5 %
6
4.261
0.5
0.318
0.03
59.177
145.6 %
6.5
-4.3
-0.5
47.039
134.9 %
5.2
0.134
351.91
609.5
-40.4 %
100
507.04
83.2
102.46
-46.9 %
16.8
21.084
3.5
54.629
9
76.272
-33.4 %
12.5
26.185
-66.6 %
4.3
-2.414
-0.4
0.327
0.05
24.098
-70.8 %
4
3.612
0.6
20.021
-69.1 %
3.3
0.057
351.91
1 022.22
55.1 %
100
829.3
81.1
192.93
69.7 %
18.9
11.177
1.1
97.133
9.5
114.49
72.5 %
11.2
78.438
65.8 %
7.7
-0.092
-0.009
4.293
0.4
82.66
78.9 %
8.1
6.124
0.6
64.785
124.6 %
6.3
0.184
351.91
658.93
13.7 %
100
545.25
82.7
113.68
8.4 %
17.3
18.785
2.9
52.789
8
66.39
-0.5 %
10.1
47.295
24 %
7.2
-0.991
-0.2
0.32
0.05
46.207
26.1 %
7
9.166
1.4
28.843
-15.8 %
4.4
0.082
351.91
579.42
30.2 %
100
474.56
81.9
104.86
28.2 %
18.1
26.518
4.6
43.465
7.5
66.711
13.1 %
11.5
38.149
67.2 %
6.6
-2.308
-0.4
0.813
0.1
36.654
77.1 %
6.3
0.209
0.04
34.25
148.3 %
5.9
0.097
351.91
445.07
-40.9 %
100
363.26
81.6
81.812
-47.9 %
18.4
15.648
3.5
42.031
9.4
58.994
-33.2 %
13.3
22.818
-66.8 %
5.1
-2.599
-0.6
0.47
0.1
20.696
-71.6 %
4.7
4.964
1.1
13.793
-71.9 %
3.1
0.039
351.91
753.47
26.8 %
100
596.42
79.2
157.05
43.3 %
20.8
7.827
1
89.282
11.8
88.29
37.8 %
11.7
68.757
51 %
9.1
1.718
0.2
2.477
0.3
72.957
68.1 %
9.7
14.78
2
49.13
84 %
6.5
0.14
351.95
594.03
-15.3 %
100
484.42
81.5
109.61
-17 %
18.5
12.839
2.2
57.892
9.7
64.086
0.5 %
10.8
45.523
-33.4 %
7.7
-1.719
-0.3
-0.405
-0.07
43.388
-35.7 %
7.3
8.611
1.4
26.704
-44.2 %
4.5
0.076
351.91
701.16
58.5 %
100
569.05
81.2
132.11
51.3 %
18.8
22.271
3.2
45.815
6.5
63.743
0.1 %
9.1
68.366
189.7 %
9.8
-0.516
-0.07
-0.323
-0.05
67.526
218.5 %
9.6
5.109
0.7
47.858
347.3 %
6.8
0.136
351.91
442.3
-34.3 %
100
355
80.3
87.3
-40.6 %
19.7
17.7
4
49.9
11.3
63.7
-11.4 %
14.4
23.6
-68.5 %
5.3
-2.4
-0.5
—
0
21.2
-71.2 %
4.8
6.5
1.5
10.7
-76.4 %
2.4
0.04
239.4
673.4
-1.9 %
100
526.5
78.2
146.9
17.4 %
21.8
21.8
3.2
73.2
10.9
71.9
10.1 %
10.7
75
25.4 %
11.1
-1.6
-0.2
0.3
0.04
73.7
19.8 %
10.9
14.8
2.2
45.4
3.7 %
6.7
0.19
239.4
686.4
8 %
100
561.3
81.8
125.1
12.8 %
18.2
14
2
56.8
8.3
65.3
25.1 %
9.5
59.8
2 %
8.7
0.9
0.1
0.1
0.01
61.5
4.4 %
9
9.3
1.4
43.8
0.5 %
6.4
0.18
239.4
635.6
135.4 %
100
524.8
82.6
110.9
89.2 %
17.4
16.6
2.6
38.9
6.1
52.2
-11.1 %
8.2
58.6
58700 %
9.2
0.1
0.02
0.1
0.02
58.9
3372.2 %
9.3
6.2
1
43.6
851.7 %
6.9
0.18
238.5
270
-60.3 %
100
211.4
78.3
58.6
-59.4 %
21.7
17
6.3
46
17
58.7
-32.4 %
21.7
-0.1
-100.2 %
-0.04
-5.1
-1.9
0.1
0.04
-1.8
-103 %
-0.7
3.4
1.3
-5.8
-116.1 %
-2.1
-0.02
239.7
679.6
26.2 %
100
535.3
78.8
144.4
57.8 %
21.2
17.4
2.6
63.8
9.4
86.8
26 %
12.8
57.6
154.9 %
8.5
-0.5
-0.07
-0.7
-0.1
59.7
203 %
8.8
19.3
2.8
36
221.4 %
5.3
0.15
236.6
538.4
13.5 %
100
447
83
91.5
7.6 %
17
14.5
2.7
56.1
10.4
68.9
25.5 %
12.8
22.6
-24.9 %
4.2
-2.6
-0.5
0.1
0.02
19.7
-25.7 %
3.7
6.7
1.2
11.2
-35.3 %
2.1
0.05
240.3
474.5
29.7 %
100
389.5
82.1
85
28 %
17.9
14.6
3.1
43.8
9.2
54.9
-22.5 %
11.6
30.1
784.1 %
6.3
-4.1
-0.9
0.5
0.1
26.5
427.2 %
5.6
4.4
0.9
17.3
243 %
3.6
0.07
241.4
365.9
-27.8 %
100
299.4
81.8
66.4
-31 %
18.1
18.9
5.2
55.1
15.1
70.8
-65.2 %
19.3
-4.4
95.9 %
-1.2
-3.7
-1.01
—
0
-8.1
92.8 %
-2.2
2.3
0.6
-12.1
89 %
-3.3
-0.05
241.4
506.7
19.4 %
100
410.6
81
96.2
18.3 %
19
31.2
6.2
109
21.5
203.2
184.6 %
40.1
-107
-1180.8 %
-21.1
-5.3
-1.05
-0.1
-0.02
-112.5
-2984.6 %
-22.2
3.9
0.8
-110.5
-2531 %
-21.8
-0.46
241.4
424.5
-6.9 %
100
343.3
80.9
81.3
2.9 %
19.2
18.8
4.4
53.9
12.7
71.4
-22.4 %
16.8
9.9
176.2 %
2.3
-6.2
-1.5
0.3
0.07
3.9
120.3 %
0.9
6.5
1.5
-4.2
82.1 %
-1
-0.02
240.3
456.1
50.5 %
100
377.1
82.7
79
31.7 %
17.3
16.9
3.7
60.8
13.3
92
22.7 %
20.2
-13
13.3 %
-2.9
-6.2
-1.4
—
0
-19.2
—
-4.2
1.1
0.2
-23.4
-8.8 %
-5.1
-0.1
233.9
303.1
-57.6 %
100
243.2
80.2
60
-59.9 %
19.8
20.1
6.6
58.8
19.4
75
-27.2 %
24.7
-15
-132.1 %
-4.9
-4.1
-1.4
—
0
-19.2
-165.3 %
-6.3
3.9
1.3
-21.5
-420.9 %
-7.09
-0.09
242.8
714.6
41 %
564.8
149.7
53.7 %
80.7
16
103
26.1 %
46.8
200 %
-8.3
-9.2
29.4
114.6 %
8.6
6.7
34 %
0.03
242.8
506.9
2 %
409.5
97.4
-6 %
—
80.2
81.7
-0.8 %
15.6
-26.4 %
-6.3
4.5
13.7
-27.9 %
7.6
5
-75.2 %
0.02
242.8
496.8
49.4 %
393.2
103.6
87.7 %
—
75.9
82.4
12.7 %
21.2
218.4 %
-4.4
2.2
19
234.8 %
-3.2
20.2
216.1 %
0.08
240.9
332.5
-41.5 %
277.3
55.2
-56.2 %
—
68.8
73.1
-37.7 %
-17.9
-305.7 %
-3.6
7.2
-14.1
-202.2 %
1.2
-17.4
-643.7 %
-0.07
239.4
568.4
38.1 %
442.4
126
61.1 %
—
89.5
117.4
39.1 %
8.7
240.3 %
-2.4
7.5
13.8
392.9 %
3.6
3.2
3100 %
0.01
239.8
411.5
-7.2 %
333.3
78.2
-10.3 %
—
79.4
84.4
-0.9 %
-6.2
-410 %
-3.3
12.4
2.8
-6.7 %
-0.6
0.1
-90 %
—
239.4
443.4
36.4 %
356.2
87.2
17.2 %
—
75.8
85.2
36.8 %
2
-83.5 %
-4.4
5.4
3
-78.6 %
-0.9
1
-89 %
—
239.4
325
-41.7 %
250.6
74.4
-45 %
—
64.3
62.3
-38.8 %
12.1
-63.8 %
-5.9
7.7
14
-65.6 %
4
9.1
-68.2 %
0.04
220
557.6
25.9 %
422.4
135.2
40.4 %
—
83.1
101.8
31.2 %
33.4
78.6 %
-2.9
10.3
40.7
71 %
7.7
28.6
43.7 %
0.13
220
443
5.6 %
346.7
96.3
-0.1 %
—
67.4
77.6
3.1 %
18.7
-11 %
-3.2
8.3
23.8
10.7 %
2.4
19.9
-2.9 %
0.09
220
419.7
30.5 %
323.4
96.4
25.2 %
—
68.3
75.3
13.2 %
21
100 %
-4
4.5
21.5
46.3 %
-2.5
20.5
135.6 %
0.09
220
321.6
-34.6 %
244.6
77
-26 %
—
63
66.5
-21.7 %
10.5
-45 %
-2.4
6.6
14.7
-56.3 %
3.9
8.7
-67.4 %
0.04
220
491.9
28.9 %
387.8
104.1
43.6 %
—
70.5
84.9
52.7 %
19.1
13 %
-0.7
15.6
33.6
49.3 %
5.3
26.7
52.6 %
0.12
220
381.7
-6 %
309.2
72.5
-6.9 %
—
54.7
55.6
-9.6 %
16.9
3 %
-1.2
6.8
22.5
54.1 %
2.3
17.5
101.1 %
0.08
220
406.1
53.5 %
328.2
77.9
35 %
—
57.1
61.5
23.2 %
16.4
110.3 %
-3.1
1.5
14.6
156.1 %
1.2
8.7
248 %
0.04
220
264.5
-43.6 %
206.8
57.7
-36.9 %
—
48.9
49.9
-19.1 %
7.8
-73.7 %
-3.3
1.3
5.7
-83.2 %
2.2
2.5
-90.4 %
0.01
220
469.3
16.5 %
377.9
91.4
41 %
—
55.1
61.7
29.9 %
29.7
72.7 %
-1
5.1
33.9
104.2 %
5
26.1
81.3 %
0.12
220
402.9
18.5 %
338.1
64.8
5.2 %
—
47.7
47.5
-1.5 %
17.2
27.4 %
-3.9
3.1
16.6
53.7 %
0.9
14.4
105.7 %
0.07
220
339.9
54.9 %
278.2
61.6
77.5 %
—
46
48.2
-3.8 %
13.5
187.7 %
-2.9
0.3
10.8
166.3 %
1
7
142.2 %
0.03
220
219.4
-50 %
184.7
34.7
-46.1 %
—
47.8
50.1
-10.2 %
-15.4
-281.2 %
-3.3
2.3
-16.3
-181.5 %
0.6
-16.6
-182.2 %
-0.08
220
438.7
—
374.4
64.4
—
—
46.3
55.8
—
8.5
—
-2.6
14.1
20
—
1.7
20.2
—
0.09
220