Tianshui Huatian Statements
00
Data from Tianshui Huatian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
27 Aug, 2024
Expected release date:
—
Tianshui Huatian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 612.17
11.8 %
100
3 164.73
87.6
447.44
47.9 %
12.4
235.8
6.5
207.69
5.7
318.31
69 %
8.8
129.13
13.1 %
3.6
52.292
1.4
0.167
0.005
184.39
18.8 %
5.1
10.47
0.3
165.7
15.5 %
4.6
0.052
3 204.48
3 229.82
8.4 %
100
2 927.3
90.6
302.52
13.6 %
9.4
209.87
6.5
234.24
7.3
188.32
-34.3 %
5.8
114.2
669 %
3.5
43.169
1.3
-2.686
-0.08
155.24
850.3 %
4.8
-26.308
-0.8
143.45
617.5 %
4.4
0.045
3 204.48
2 979.51
4.5 %
100
2 713.14
91.1
266.37
-9 %
8.9
187.08
6.3
183.18
6.1
286.44
16.8 %
9.6
-20.072
-142.3 %
-0.7
35.123
1.2
0.177
0.006
16.336
-91.8 %
0.5
-5.024
-0.2
19.994
-88.2 %
0.7
0.006
3 204.48
2 849.91
27.3 %
100
2 557.19
89.7
292.72
289.6 %
10.3
158.49
5.6
165.64
5.8
245.32
23.1 %
8.6
47.405
138.2 %
1.7
151.61
5.3
-0.008
-0.0003
198.43
242.4 %
7
-3.464
-0.1
169.25
259.1 %
5.9
0.053
3 204.48
2 239
-19.4 %
100
2 163.87
96.6
75.128
-75.6 %
3.4
138.47
6.2
155.86
7
199.27
-22.8 %
8.9
-124.14
-347 %
-5.5
-15.687
-0.7
0.458
0.02
-139.37
-625.4 %
-6.2
-12.669
-0.6
-106.37
-314.4 %
-4.8
-0.033
3 204.48
2 779.19
-4.4 %
100
2 470.84
88.9
308.35
-32.5 %
11.1
172.54
6.2
155.49
5.6
258.09
39 %
9.3
50.261
-81.5 %
1.8
5.678
0.2
-6.722
-0.2
26.528
-89.8 %
1
-41.618
-1.5
49.602
-73.9 %
1.8
0.015
3 204.48
2 905.99
-9.6 %
100
2 448.94
84.3
457.05
-29.3 %
15.7
181.62
6.2
173.6
6
185.64
-42 %
6.4
271.42
-16.9 %
9.3
-15.434
-0.5
0.255
0.009
260.76
-47.7 %
9
20.921
0.7
190.3
-38.1 %
6.5
0.059
3 204.48
3 213.16
6.8 %
100
2 566.74
79.9
646.42
21.9 %
20.1
201.83
6.3
176.61
5.5
319.83
33.1 %
10
326.59
12.6 %
10.2
-41.468
-1.3
-0.772
-0.02
498.62
75.8 %
15.5
34.374
1.1
307.2
48.5 %
9.6
0.096
3 204.48
3 007.62
-6.9 %
100
2 477.3
82.4
530.32
-23.5 %
17.6
152.24
5.1
171.3
5.7
240.28
42.2 %
8
290.04
-44.6 %
9.6
-6.828
-0.2
-0.183
-0.006
283.56
-40.3 %
9.4
33.181
1.1
206.84
-46.6 %
6.9
0.065
3 204.48
3 229.71
-0.6 %
100
2 536.88
78.5
692.83
-15.3 %
21.5
150.02
4.6
159.46
4.9
168.94
-34.2 %
5.2
523.9
-6.7 %
16.2
-33.58
-1.04
-13.994
-0.4
475.31
-7.9 %
14.7
26.733
0.8
387.69
-6.6 %
12
0.127
3 049.01
3 248.66
7.5 %
100
2 430.63
74.8
818.02
1.9 %
25.2
184.28
5.7
180.85
5.6
256.56
-18.7 %
7.9
561.46
15.3 %
17.3
-46.028
-1.4
0.153
0.005
515.96
10.4 %
15.9
46.599
1.4
415.3
25.5 %
12.8
0.152
2 740
3 021.11
16.3 %
100
2 218.53
73.4
802.58
33.3 %
26.6
176.93
5.9
189.53
6.3
315.48
119.4 %
10.4
487.09
6.3 %
16.1
-24.253
-0.8
1.697
0.06
467.48
7.5 %
15.5
59.938
2
330.83
17.4 %
11
0.121
2 740
2 597.3
5.4 %
100
1 995.2
76.8
602.1
25.4 %
23.2
138.7
5.3
144.5
5.6
143.8
-27.9 %
5.5
458.4
63.4 %
17.6
-26.2
-1.009
0.4
0.02
435
48 %
16.7
42.1
1.6
281.9
10.9 %
10.9
0.1
2 740
2 464.8
11.9 %
100
1 984.8
80.5
480
-3.6 %
19.5
140.9
5.7
139.9
5.7
199.5
-16.1 %
8.1
280.6
7.9 %
11.4
12.3
0.5
0.7
0.03
294
18.8 %
11.9
-9
-0.4
254.3
41 %
10.3
0.09
2 740
2 202.7
8.9 %
100
1 704.7
77.4
498
3.8 %
22.6
121.2
5.5
141.1
6.4
237.9
28.2 %
10.8
260.1
-11.5 %
11.8
-15.2
-0.7
1.3
0.06
247.5
-9.3 %
11.2
33.4
1.5
180.4
-11.7 %
8.2
0.07
2 740
2 022.4
19.5 %
100
1 542.8
76.3
479.6
56.4 %
23.7
103.3
5.1
131.3
6.5
185.6
-1.4 %
9.2
294
148.5 %
14.5
-19.5
-1
-2.5
-0.1
273
192.6 %
13.5
40.8
2
204.3
225.8 %
10.1
0.07
2 740
1 692.2
-15.3 %
100
1 385.5
81.9
306.7
-28.6 %
18.1
96.4
5.7
119.4
7.1
188.3
-38 %
11.1
118.3
-6 %
7
-24.1
-1.4
-0.7
-0.04
93.3
-16.1 %
5.5
22.3
1.3
62.7
-47.4 %
3.7
0.02
2 740
1 996.9
-11.9 %
100
1 567.5
78.5
429.4
18.2 %
21.5
124.7
6.2
156.3
7.8
303.5
46.4 %
15.2
125.9
-19.3 %
6.3
-15.5
-0.8
-0.1
-0.005
111.2
-12.9 %
5.6
8.6
0.4
119.2
45.4 %
6
0.04
2 744
2 267.3
6.5 %
100
1 903.9
84
363.4
21.5 %
16
104.3
4.6
137
6
207.3
19.8 %
9.1
156
23.8 %
6.9
-29.2
-1.3
0.8
0.04
127.7
24 %
5.6
38.1
1.7
82
18.8 %
3.6
0.03
2 454.6
2 128
24.3 %
100
1 828.9
85.9
299.1
54.6 %
14.1
109.8
5.2
123.5
5.8
173.1
26.2 %
8.1
126
123.4 %
5.9
-24
-1.1
0.5
0.02
103
502.3 %
4.8
20.5
1
69
313.2 %
3.2
0.03
2 383.3
1 711.3
9.5 %
100
1 517.8
88.7
193.5
-6.4 %
11.3
63.2
3.7
91.6
5.4
137.2
-4.2 %
8
56.4
-11.2 %
3.3
-40.7
-2.4
1.4
0.08
17.1
-63.8 %
1
-1.1
-0.06
16.7
-73.2 %
1
0.01
2 383.3
1 562.5
-11.9 %
100
1 355.8
86.8
206.8
-36.6 %
13.2
98.1
6.3
89.8
5.7
143.2
-16.9 %
9.2
63.5
-58.7 %
4.1
-14.5
-0.9
-1.4
-0.09
47.3
-69.4 %
3
-17.1
-1.09
62.4
-46.6 %
4
0.03
2 383.3
1 773.3
-4.6 %
100
1 447.2
81.6
326.1
-8.7 %
18.4
111.9
6.3
99.6
5.6
172.4
-12.1 %
9.7
153.7
-4.6 %
8.7
3.6
0.2
-8.6
-0.5
154.8
-7.4 %
8.7
26
1.5
116.9
-9.5 %
6.6
0.05
2 383.3
1 857.9
-3.6 %
100
1 500.6
80.8
357.3
46.4 %
19.2
—
0
191.3
10.3
196.2
56.5 %
10.6
161.1
35.8 %
8.7
5.1
0.3
0.6
0.03
167.1
50.3 %
9
24.8
1.3
129.2
58.9 %
7
0.05
2 383.3
1 928
14.3 %
100
1 684
87.3
244
-19.8 %
12.7
—
0
135.1
7
125.4
-27.3 %
6.5
118.6
-9.9 %
6.2
-8.1
-0.4
0.6
0.03
111.2
-14.3 %
5.8
17.4
0.9
81.3
-24.4 %
4.2
0.03
2 383.3
1 686.1
-16.2 %
1 381.8
304.3
-0.4 %
111.3
90.9
172.6
19.1 %
131.7
-18 %
-2.8
0.5
129.7
-25.3 %
10.6
107.5
-19 %
0.05
2 383.3
2 011.5
10.1 %
1 705.9
305.6
-11.5 %
80.9
81.6
144.9
-10.2 %
160.7
-12.7 %
3.5
—
173.6
-4.2 %
24.7
132.7
-5.6 %
0.06
2 383.3
1 826.5
22.9 %
1 481.1
345.4
28.7 %
—
163.6
161.4
32.5 %
184
25.6 %
-2.3
0.8
181.3
23.7 %
28.3
140.5
22.7 %
0.06
2 383.3
1 485.8
-0.1 %
1 217.5
268.3
-11 %
—
129.7
121.8
-42.9 %
146.5
66.1 %
-1.1
0.4
146.6
29.4 %
20.6
114.5
15.1 %
0.05
2 383.3
1 487.9
-1.4 %
1 186.6
301.3
12.6 %
—
200.4
213.2
38.1 %
88.2
-22 %
12.1
15.2
113.3
-19 %
11.6
99.5
-10.7 %
0.04
2 383.3
1 509.2
9.7 %
1 241.7
267.5
19.6 %
—
154.5
154.4
31.1 %
113.1
6.8 %
4.1
24.8
139.9
9.4 %
20.5
111.4
8.5 %
0.05
2 383.3
1 376.2
24.9 %
1 152.5
223.6
27.2 %
—
111.8
117.8
22.1 %
105.9
33.5 %
8.6
13.3
127.9
31.6 %
18.4
102.7
32.9 %
0.04
2 383.3
1 101.7
5.9 %
925.9
175.8
-4.8 %
—
96.6
96.5
-35.5 %
79.3
125.9 %
4.8
13.1
97.2
82.4 %
14.5
77.3
33.7 %
0.03
2 383.3
1 040.5
-6.4 %
855.9
184.6
-16.4 %
—
149.6
149.5
35.4 %
35.1
-68.2 %
-17.3
35.5
53.3
-52.7 %
-9.8
57.8
-35.6 %
0.03
2 144.8
1 111.3
12.8 %
890.5
220.8
-2.1 %
—
110.2
110.4
-17.1 %
110.4
19.2 %
-26.1
28.2
112.6
-16.6 %
19.4
89.8
-15.8 %
0.04
2 026.8
985
33.6 %
759.4
225.6
42.5 %
—
126.6
133.1
44.7 %
92.6
39.7 %
-4.4
49.6
135
76.9 %
27.7
106.6
65.8 %
0.05
2 026.8
737.2
-12.1 %
578.9
158.3
-10.4 %
—
91.9
92
-26.4 %
66.3
28 %
-7.1
17.1
76.3
-4.3 %
11.5
64.3
-12.6 %
0.03
2 026.7
838.9
-7.2 %
662.2
176.7
-6.4 %
—
127.8
125
40.1 %
51.8
-48 %
-0.6
28.5
79.7
-22.2 %
2.5
73.6
-13.7 %
0.04
1 952
903.8
-0.8 %
715
188.7
-12.5 %
—
89.2
89.2
-16.7 %
99.6
-8.3 %
-9.1
12
102.5
-7 %
15.4
85.3
-5.5 %
0.04
1 928
911.5
40 %
695.8
215.7
69.2 %
—
101.9
107.1
42 %
108.6
108.4 %
-10
11.6
110.2
97.1 %
16.8
90.3
84.3 %
0.05
1 926.2
651.2
-8.2 %
523.7
127.5
-12.6 %
—
75.4
75.4
-32.4 %
52.1
51.9 %
-10.2
13.9
55.9
20.2 %
7.8
49
0.2 %
0.03
1 900.6
709.5
8.7 %
563.6
145.9
0.9 %
—
110.7
111.6
83 %
34.3
-59 %
-13.1
25.4
46.5
-23.9 %
-2.9
48.9
1.2 %
0.03
1 889.4
652.9
2.3 %
508.4
144.6
1.1 %
—
61
61
-8 %
83.6
9 %
-25.3
2.8
61.1
-22.7 %
11.9
48.3
-29 %
0.03
1 889.4
638.2
42.9 %
495.3
143
62.3 %
—
60.1
66.3
42.9 %
76.7
83.9 %
-2.6
4.9
79
97.5 %
10.9
68
100.6 %
0.04
1 889.4
446.5
-12.9 %
358.4
88.1
28.6 %
—
46.4
46.4
-28.1 %
41.7
942.5 %
-5.9
4.1
40
614.3 %
5.9
33.9
474.6 %
0.02
1 889.4
512.4
—
444
68.5
—
—
63.2
64.5
—
4
—
-11.5
13.1
5.6
—
-0.5
5.9
—
—
1 889.4