Wuhan Fingu Statements
00
Wuhan Fingu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
330.39
263.73
66.655
28.718
5.231
56.463
10.192
6.043
-0.804
15.431
5.507
9.924
0.015
679.76
432.56
100
345.37
79.8
87.196
20.2
34.122
7.9
20.409
4.7
64.904
15
22.292
5.2
20.096
4.6
-0.271
-0.06
42.435
9.8
7.586
1.8
34.85
8.1
0.051
681.94
500.92
100
377.49
75.4
123.44
24.6
37.096
7.4
19.754
3.9
74.11
14.8
49.327
9.8
3.584
0.7
-0.16
-0.03
54.012
10.8
9.329
1.9
44.683
8.9
0.065
683.44
449.14
100
334.08
74.4
115.06
25.6
29.469
6.6
1.286
0.3
74.766
16.6
40.297
9
2.486
0.6
-0.032
-0.007
42.783
9.5
17.129
3.8
25.654
5.7
0.038
682.28
599.86
100
475.13
79.2
124.73
20.8
38.36
6.4
35.014
5.8
78.221
13
46.511
7.8
26.67
4.4
0.435
0.07
73.904
12.3
12.91
2.2
60.994
10.2
0.09
678.32
583.1
100
448.13
76.9
134.96
23.1
30.645
5.3
36.595
6.3
61.884
10.6
73.078
12.5
20.619
3.5
-0.803
-0.1
95.736
16.4
14.076
2.4
81.66
14
0.12
678.64
441.04
100
328.97
74.6
112.07
25.4
26.287
6
23.833
5.4
56.99
12.9
55.075
12.5
7.74
1.8
0.042
0.009
62.857
14.3
-45.095
-10.2
107.95
24.5
0.159
681.08
449.51
100
355.3
79
94.208
21
27.612
6.1
4.617
1
35.01
7.8
59.197
13.2
5.001
1.1
0.176
0.04
64.374
14.3
9.732
2.2
54.642
12.2
0.081
677.75
516.29
100
404.29
78.3
112
21.7
28.632
5.5
35.916
7
79.352
15.4
32.644
6.3
9.727
1.9
1.927
0.4
44.298
8.6
0.431
0.08
43.867
8.5
0.064
688.25
419.39
100
306.65
73.1
112.74
26.9
23.441
5.6
31.085
7.4
68.604
16.4
44.135
10.5
7.177
1.7
0.546
0.1
51.858
12.4
-0.901
-0.2
52.759
12.6
0.078
673.18
452.3
100
340.4
75.3
111.9
24.7
22.4
5
24
5.3
38.5
8.5
73.4
16.2
10.1
2.2
-7.2
-1.6
76.3
16.9
-0.2
-0.04
76.5
16.9
0.11
673.2
384.3
100
305
79.4
79.2
20.6
20.2
5.3
41.4
10.8
45.5
11.8
33.8
8.8
5
1.3
-4.9
-1.3
33.8
8.8
0.5
0.1
33.4
8.7
0.05
673.2
414.7
100
281
67.8
133.8
32.3
22
5.3
32.7
7.9
57.9
14
75.9
18.3
3.2
0.8
-0.7
-0.2
78.4
18.9
-0.1
-0.02
78.5
18.9
0.12
671.6
399.8
100
265.4
66.4
134.4
33.6
22.4
5.6
37.9
9.5
87.9
22
46.4
11.6
10.1
2.5
-8.4
-2.1
48.3
12.1
1.5
0.4
46.7
11.7
0.07
669.9
293
100
237.2
81
55.8
19
18.4
6.3
14.8
5.1
33.5
11.4
22.3
7.6
9.6
3.3
0.5
0.2
32.4
11.1
-1
-0.3
33.4
11.4
0.05
670
515.7
100
300.3
58.2
215.4
41.8
10
1.9
55.1
10.7
77.1
15
138.2
26.8
8.8
1.7
-0.1
-0.02
147.6
28.6
4.9
1
142.7
27.7
0.22
660.3
405.3
100
300.8
74.2
104.5
25.8
26.9
6.6
30.6
7.5
64.7
16
39.8
9.8
8.4
2.1
-1
-0.2
47.4
11.7
-0.9
-0.2
48.3
11.9
0.07
670.1
410.4
100
325.2
79.2
85.2
20.8
23.1
5.6
23.8
5.8
49.6
12.1
35.6
8.7
7.9
1.9
—
0
43.5
10.6
3.2
0.8
40.3
9.8
0.06
670
382
100
305
79.8
77
20.2
22.1
5.8
28.5
7.5
44.6
11.7
32.4
8.5
-1.3
-0.3
0.6
0.2
29.9
7.8
0.9
0.2
29
7.6
0.04
670
348.5
100
257.1
73.8
91.4
26.2
22
6.3
35.5
10.2
100.2
28.8
-8.8
-2.5
2.1
0.6
-0.3
-0.09
240.6
69
-1.1
-0.3
241.7
69.4
0.36
670
307.8
100
258.5
84
49.3
16
10.6
3.4
19.4
6.3
40.3
13.1
9
2.9
9.1
3
1.3
0.4
20.3
6.6
3.4
1.1
16.9
5.5
0.02
677.6
297.6
100
282.5
94.9
15.1
5.1
17.3
5.8
26.1
8.8
50.5
17
-35.5
-11.9
7.7
2.6
1.1
0.4
-26.7
-9
1.2
0.4
-27.8
-9.3
-0.04
677.2
241.2
100
246.2
102.1
-5
-2.07
14.9
6.2
16.4
6.8
25.4
10.5
-30.4
-12.6
-10.7
-4.4
0.4
0.2
-40.7
-16.9
1.3
0.5
-41.9
-17.4
-0.06
677.6
284.8
288.9
-4.1
25.6
40.7
109.9
-114
-4.7
3
-115.7
33.2
-149
-0.22
677.6
348.9
409.8
-60.9
39.8
32.8
66
-126.9
-5
2.1
-129.8
1.2
-131.1
-0.19
677.6
454.2
477.9
-23.7
—
64.3
81.7
-105.4
-3.1
1.1
-107.5
-1.6
-105.9
-0.16
677.6
337.4
408.6
-71.1
—
57.9
55.9
-127.1
-0.1
2.8
-124.5
4.1
-128.5
-0.19
677.6
408.8
467
-58.2
—
53.7
60.8
-119.1
7.8
11.2
-100.2
2.6
-102.8
-0.15
677.6
355.2
361
-5.8
—
48.8
65.6
-71.4
0.2
3.1
-68.1
-0.9
-67.3
-0.1
667.1
474.7
417
57.7
—
55.6
62.7
-5
3.6
0.4
-1
5.5
-6.6
-0.01
667.1
436.7
366.5
70.2
—
51.4
53.7
16.5
-0.2
0.7
17
5.6
11.4
0.02
667.1
472.6
390.9
81.7
—
61.4
72.6
9.1
3.6
1.3
14
0.6
13.4
0.02
667.1
488
407.4
80.7
—
53
60.9
19.7
7.8
-1.9
29.6
6.7
22.9
0.03
667.1
376.6
311.5
65.1
—
48.3
45.7
19.3
2.2
1.5
23
4.5
18.6
0.03
667.1
434
357.4
76.6
—
45.4
53.5
23.1
1.4
0.4
24.9
4.7
20.1
0.03
667.1
445.9
363.1
82.8
—
41
37.5
45.3
4.7
-2.1
47.9
6.6
41.3
0.06
667.1
482.4
385.3
97.1
—
49.6
52.1
45
4.8
1
50.7
7.5
43.2
0.06
667.1
484.9
398.1
86.8
—
43.6
53
33.9
6.1
1.8
41.7
8
33.8
0.05
667.1
359.2
290.2
69
—
37.9
49.5
19.5
2.5
1.3
23.3
4.9
18.3
0.03
667.1
390.3
333.4
56.9
—
37.4
42.8
14.1
5
0.2
19.2
3.9
15.3
0.02
667.1
292.7
233.8
58.9
—
37.3
46.1
12.8
6.7
1.4
21
2.2
18.7
0.03
667.1
236.4
195.1
41.3
—
34.7
41.8
-0.5
5.1
3.1
7.7
1.2
6.5
0.01
667.1
205
170.5
34.5
—
32.6
29.9
4.6
0.6
6.2
11.4
3.2
8.3
0.01
667.1
280.9
221.8
59.1
—
48.9
54
5.1
4
7.7
16.8
3.5
13.2
0.02
667.1