Shanghai 2345 Statements
00
Data from Shanghai 2345`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai 2345 Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
138.22
-7.4 %
71.032
67.188
-17.7 %
14.737
35.042
46.909
-26.6 %
20.279
14.2 %
65.866
-0.027
98.401
-41 %
28.927
69.525
-53.4 %
0.012
5 593.09
149.34
4.3 %
67.69
81.655
-5.7 %
22.816
46.295
63.905
5.1 %
17.751
-31.2 %
152.15
-4.003
166.71
24.2 %
17.465
149.25
35.3 %
0.027
5 593.09
143.16
-10.6 %
100
56.554
39.5
86.607
3.6 %
60.5
20.749
14.5
36.765
25.7
60.824
-76.6 %
42.5
25.783
114.6 %
18
108.31
75.7
-0.046
-0.03
134.18
230 %
93.7
23.867
16.7
110.31
197.4 %
77.1
0.02
5 593.09
160.12
4.4 %
100
76.56
47.8
83.561
-9.8 %
52.2
34.652
21.6
37.228
23.3
259.71
472.7 %
162.2
-176.15
-472.2 %
-110.009
70.228
43.9
2.529
1.6
-103.23
-198.8 %
-64.5
10.044
6.3
-113.28
-211 %
-70.7
-0.02
5 593.09
153.34
-9 %
100
60.668
39.6
92.668
-4 %
60.4
19.157
12.5
27.272
17.8
45.346
-37.5 %
29.6
47.322
97.1 %
30.9
55.18
36
-0.002
-0.001
104.48
-17.8 %
68.1
2.418
1.6
102.02
-12.3 %
66.5
0.018
5 593.09
168.43
-9.2 %
100
71.875
42.7
96.557
-19.8 %
57.3
23.921
14.2
57.902
34.4
72.546
156.5 %
43.1
24.011
-74 %
14.3
105.5
62.6
-1.55
-0.9
127.04
-4.6 %
75.4
10.608
6.3
116.39
9 %
69.1
0.021
5 593.09
185.46
-7.9 %
100
64.997
35
120.46
-2.9 %
65
23.7
12.8
5.423
2.9
28.286
-75.8 %
15.3
92.174
1208.5 %
49.7
42.147
22.7
0.003
0.001
133.18
17.7 %
71.8
26.327
14.2
106.82
39.9 %
57.6
0.019
5 593.09
201.41
-12.3 %
100
77.383
38.4
124.03
12 %
61.6
21.933
10.9
99.063
49.2
116.98
43.6 %
58.1
7.044
-75.9 %
3.5
97.44
48.4
-0.484
-0.2
113.14
1.4 %
56.2
36.758
18.3
76.342
-23.5 %
37.9
0.013
5 810.57
229.56
-6.1 %
100
118.83
51.8
110.73
-14.5 %
48.2
38.56
16.8
47.753
20.8
81.455
12.3 %
35.5
29.276
-48.7 %
12.8
84.932
37
-0.621
-0.3
111.63
-9.5 %
48.6
11.746
5.1
99.854
-7.6 %
43.5
0.018
5 445.33
244.37
-5 %
100
114.79
47
129.58
-14.6 %
53
43.191
17.7
38.764
15.9
72.525
-22.1 %
29.7
57.056
-3 %
23.3
69.843
28.6
-1.477
-0.6
123.36
-1.7 %
50.5
15.252
6.2
108.08
-4.4 %
44.2
0.019
5 724.85
257.1
-8.9 %
100
105.2
40.9
151.8
156.8 %
59
43.7
17
51.4
20
93.1
130.4 %
36.2
58.8
48.9 %
22.9
69.5
27
—
0
125.5
110.4 %
48.8
12.4
4.8
113.1
109.3 %
44
0.02
5 724.8
282.2
-3.1 %
100
549.4
194.7
-267.1
-195.7 %
-94.6
31.3
11.1
-335.8
-119
-306.7
-260.4 %
-108.7
39.5
-55.1 %
14
32.4
11.5
-4.6
-1.6
-1 212
-1157.6 %
-429.5
9.3
3.3
-1 221.3
-1336.1 %
-432.8
-0.21
5 724.8
291.2
-4.2 %
100
12
4.1
279.2
-1.9 %
95.9
39.6
13.6
155.3
53.3
191.2
-8.5 %
65.7
88
16.4 %
30.2
29.6
10.2
-0.3
-0.1
114.6
-10.3 %
39.4
15.8
5.4
98.8
-7.8 %
33.9
0.02
5 724.8
303.9
-12.8 %
100
19.4
6.4
284.5
-9.7 %
93.6
56.5
18.6
185
60.9
209
-27.6 %
68.8
75.6
188.5 %
24.9
53.1
17.5
1.9
0.6
127.7
17.8 %
42
20.5
6.7
107.2
4.9 %
35.3
0.02
5 679.3
348.4
39.4 %
100
33.5
9.6
314.9
56.4 %
90.4
50.5
14.5
243.2
69.8
288.7
-27.8 %
82.9
26.2
113.2 %
7.5
81.8
23.5
1.5
0.4
108.4
201.7 %
31.1
6.1
1.8
102.2
273 %
29.3
0.02
5 770.4
250
-36 %
100
48.6
19.4
201.4
-43.2 %
80.6
27.9
11.2
361.8
144.7
399.9
51 %
160
-198.5
-321.8 %
-79.4
88.8
35.5
-5.6
-2.2
-106.6
-188.3 %
-42.6
-79.8
-31.9
27.4
-68 %
11
—
5 770.4
390.9
-21.3 %
100
36.5
9.3
354.4
-18.5 %
90.7
68.5
17.5
242.1
61.9
264.9
965.7 %
67.8
89.5
-80.8 %
22.9
32.6
8.3
0.1
0.03
120.7
-47 %
30.9
24.7
6.3
85.5
-58.3 %
21.9
0.01
5 770.4
496.9
-61.9 %
100
62
12.5
434.9
-64.1 %
87.5
78.6
15.8
177
35.6
-30.6
-104.7 %
-6.2
465.5
-17.6 %
93.7
62.5
12.6
—
0
227.7
-60.3 %
45.8
12.3
2.5
204.8
-53.6 %
41.2
0.04
5 765
1 302.9
-2.1 %
100
93
7.1
1 209.9
0.2 %
92.9
72.1
5.5
324.9
24.9
645.3
-21.4 %
49.5
564.6
46 %
43.3
10.9
0.8
—
0
573.5
51.4 %
44
88.3
6.8
441.3
54 %
33.9
0.08
5 775.9
1 330.9
18.3 %
100
123.1
9.2
1 207.8
20.2 %
90.8
100.4
7.5
383.8
28.8
821.1
64.4 %
61.7
386.7
-23.5 %
29.1
-7.3
-0.5
1
0.08
378.7
-29.1 %
28.5
84
6.3
286.5
-38.1 %
21.5
0.05
5 766.4
1 125.2
28.1 %
100
120.5
10.7
1 004.7
32.1 %
89.3
69
6.1
283.4
25.2
499.6
46.2 %
44.4
505.2
20.6 %
44.9
29.1
2.6
-0.1
-0.009
534.2
19.8 %
47.5
74.1
6.6
462.9
15.4 %
41.1
0.08
5 775.9
878.6
100 %
100
118
13.4
760.6
98 %
86.6
—
0
152.4
17.3
341.7
81.3 %
38.9
418.9
114.1 %
47.7
27
3.1
—
0
445.9
88.6 %
50.8
45.3
5.2
401.3
85.3 %
45.7
0.07
5 823.7
439.2
-64.4 %
100
55
12.5
384.1
-64 %
87.5
—
0
202.4
46.1
188.5
-82 %
42.9
195.7
903.6 %
44.6
40.8
9.3
-0.1
-0.02
236.4
723.7 %
53.8
19.5
4.4
216.6
-8.1 %
49.3
0.04
5 772.5
1 234.8
37.4 %
167
1 067.8
31.9 %
195.4
78.6
1 048.3
111 %
19.5
-93.8 %
11.5
-2.3
28.7
-91.4 %
-207.4
235.6
-9 %
0.04
5 575.1
898.7
39.2 %
89
809.7
37.5 %
—
219.9
496.8
61.7 %
312.9
11.1 %
18.8
1.3
333.3
5.1 %
68.4
258.9
6.4 %
0.05
5 552.4
645.6
53.5 %
56.8
588.7
56.1 %
—
194.4
307.2
47.1 %
281.6
67.3 %
32.3
3.1
317
41.7 %
74.5
243.4
16.1 %
0.05
5 385
420.5
-14.2 %
43.4
377.1
-10 %
—
189
208.8
-27.7 %
168.3
29.6 %
52.7
2.7
223.7
-25.7 %
13.9
209.6
-22 %
0.04
5 552.4
490.3
7.8 %
71.5
418.8
36 %
—
273.8
288.9
36.6 %
129.9
34.9 %
155.4
15.4
300.9
96.9 %
32.4
268.7
100.2 %
0.08
3 493.5
454.8
8.4 %
147
307.9
13.8 %
—
201.4
211.5
25.7 %
96.3
-5.9 %
28.7
27.7
152.8
14.5 %
18.5
134.2
-3.1 %
0.02
5 488.7
419.4
11.2 %
148.8
270.5
3 %
—
170.4
168.2
-11.2 %
102.3
39.9 %
28.2
3
133.4
26.1 %
-5
138.5
48 %
0.03
5 488.7
377.1
-2.5 %
114.6
262.5
-13.8 %
—
180.4
189.4
-12 %
73.1
-18.1 %
31.6
1.1
105.8
-24.7 %
12.2
93.6
-25.5 %
0.02
5 167.5
386.7
-4.8 %
82.1
304.6
12.6 %
—
207.7
215.3
29.5 %
89.3
-14.5 %
20.5
30.7
140.5
9.5 %
14.2
125.7
15.9 %
0.03
4 949.2
406.1
14.8 %
135.5
270.6
12.9 %
—
166.3
166.3
16.7 %
104.4
7.5 %
22
1.9
128.3
1.3 %
19.8
108.5
-9.5 %
0.02
5 008.9
353.6
9.3 %
114
239.6
20.4 %
—
143
142.5
3.8 %
97.1
57.6 %
27.1
2.5
126.7
79.2 %
6.3
119.9
90 %
0.02
5 008.9
323.5
-1.5 %
124.6
199
-7 %
—
137.4
137.3
2.8 %
61.6
-23.3 %
8.8
0.3
70.7
-9.4 %
8.1
63.1
-21.8 %
0.01
5 008.9
328.4
210.4 %
114.5
213.9
375.3 %
—
133.4
133.6
356 %
80.3
411.5 %
-7
4.6
78
615.6 %
-0.8
80.7
578.2 %
0.02
4 974.9
105.8
-7.8 %
60.8
45
4.2 %
—
29.2
29.3
-2.7 %
15.7
20.8 %
-7.5
2.7
10.9
-29.7 %
0.3
11.9
-14.4 %
0.01
1 628.3
114.7
9 %
71.5
43.2
30.1 %
—
30.1
30.1
7.5 %
13
150 %
2.3
0.2
15.5
24 %
2
13.9
16.8 %
0.01
1 628
105.2
-5.7 %
72
33.2
-20.6 %
—
28
28
1.1 %
5.2
-63.1 %
6.9
0.4
12.5
17.9 %
1.7
11.9
24 %
0.01
1 628
111.5
17 %
69.7
41.8
85 %
—
27.2
27.7
3.7 %
14.1
443.9 %
-8.8
5.3
10.6
1866.7 %
0.8
9.6
638.5 %
0.01
1 628
95.3
1.4 %
72.7
22.6
-27.1 %
—
26.7
26.7
24.8 %
-4.1
-142.3 %
3.3
0.1
-0.6
-107.7 %
-1.8
1.3
-82.4 %
—
1 637
94
-3.8 %
62.9
31
-16.9 %
—
21.4
21.4
-22.7 %
9.7
1 %
-2
0.1
7.8
-35 %
0.1
7.4
-33.9 %
—
1 637
97.7
9.3 %
60.4
37.3
-10.8 %
—
27.7
27.7
-12.9 %
9.6
-4 %
1.1
1.3
12
-24.1 %
1.4
11.2
-27.3 %
0.01
1 637
89.4
—
47.5
41.8
—
—
31.8
31.8
—
10
—
-0.2
6
15.8
—
-0.2
15.4
—
0.01
1 637