Zhejiang East Statements
00
Zhejiang East Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38.66
35.281
3.38
3.126
6.85
20.604
-17.224
-0.885
-0.182
-18.291
—
-18.243
-0.075
243.44
48.487
45.483
3.004
3.666
9.138
14.093
-11.089
-0.47
-0.02
-11.58
—
-11.534
-0.047
243.44
38.724
100
32.465
83.8
6.26
16.2
2.959
7.6
7.653
19.8
19.21
49.6
-12.95
-33.4
-0.947
-2.4
-0.056
-0.1
-13.945
-36.01
—
0
-13.924
-36
-0.057
243.44
45.882
100
44.159
96.2
1.722
3.8
3.473
7.6
8.639
18.8
32.952
71.8
-31.23
-68.07
-1.455
-3.2
-0.088
-0.2
-32.923
-71.8
—
0
-32.868
-71.6
-0.135
243.44
41.359
100
37.759
91.3
3.6
8.7
3.611
8.7
6.48
15.7
22.993
55.6
-19.393
-46.9
0.475
1.1
-0.009
-0.02
-18.926
-45.8
—
0
-18.877
-45.6
-0.078
243.44
48.669
100
42.022
86.3
6.647
13.7
4.205
8.6
6.059
12.5
20.45
42
-13.803
-28.4
1.495
3.1
0.038
0.08
-12.271
-25.2
—
0
-12.218
-25.1
-0.05
243.44
44.916
100
41.568
92.5
3.348
7.5
4.221
9.4
5.171
11.5
8.451
18.8
-5.103
-11.4
-0.212
-0.5
0.12
0.3
-5.195
-11.6
—
0
-5.146
-11.5
-0.021
243.44
63.125
100
51.684
81.9
11.44
18.1
5.876
9.3
4.558
7.2
11.873
18.8
-0.432
-0.7
-0.743
-1.2
0.024
0.04
-1.151
-1.8
—
0
-1.089
-1.7
-0.004
243.44
84.733
100
66.517
78.5
18.217
21.5
4.796
5.7
5.439
6.4
9.52
11.2
8.697
10.3
1.892
2.2
0.046
0.05
10.635
12.6
—
0
10.67
12.6
0.044
243.44
89.984
100
68.228
75.8
21.756
24.2
4.345
4.8
7.019
7.8
9.179
10.2
12.577
14
0.693
0.8
-0.015
-0.02
13.191
14.7
—
0
13.191
14.7
0.054
243.44
66.56
100
53.08
79.7
13.48
20.3
4.23
6.4
5.29
7.9
7.77
11.7
5.71
8.6
1
1.5
-0.02
-0.03
8.17
12.3
—
0
8.17
12.3
0.03
243.44
81.59
100
68.69
84.2
12.91
15.8
4.4
5.4
4.44
5.4
9.84
12.1
3.06
3.8
-0.22
-0.3
0.45
0.6
3.29
4
—
0
3.29
4
0.01
243.44
72.14
100
62.25
86.3
9.89
13.7
4.08
5.7
4.98
6.9
7.19
10
2.71
3.8
-0.31
-0.4
0.07
0.1
2.46
3.4
—
0
2.46
3.4
0.01
243.44
64.09
100
53.62
83.7
10.46
16.3
3.97
6.2
6.68
10.4
8.96
14
1.5
2.3
1.22
1.9
0.05
0.08
2.76
4.3
—
0
2.76
4.3
0.01
243.44
44.58
100
40.57
91
4.02
9
2.91
6.5
4.37
9.8
5.78
13
-1.77
-4
1.2
2.7
—
0
-0.54
-1.2
—
0
-0.54
-1.2
—
243.44
55.47
100
49.27
88.8
6.2
11.2
3.1
5.6
7.57
13.6
11.3
20.4
-5.11
-9.2
0.99
1.8
0.43
0.8
-3.68
-6.6
-0.05
-0.09
-3.63
-6.5
-0.01
243.44
61.41
100
50.86
82.8
10.55
17.2
2.73
4.4
6.3
10.3
7.06
11.5
3.49
5.7
0.35
0.6
0.42
0.7
29.73
48.4
—
0
29.74
48.4
0.12
243.44
49.02
100
41.74
85.1
7.29
14.9
3.27
6.7
7.38
15.1
11.24
22.9
-3.96
-8.08
0.91
1.9
-3.2
-6.5
-6.37
-13
-0.02
-0.04
-6.35
-13
-0.03
243.44
44.48
100
42.38
95.3
2.1
4.7
2.98
6.7
5.26
11.8
6.88
15.5
-4.77
-10.7
—
0
-0.01
-0.02
-4.91
-11.04
0.05
0.1
-4.96
-11.2
-0.02
243.44
41
100
40.21
98.1
0.79
1.9
2.53
6.2
5.39
13.1
61.68
150.4
-60.89
-148.5
-0.04
-0.1
0.62
1.5
-60.31
-147.1
0.04
0.1
-60.35
-147.2
-0.25
243.44
39.93
100
36.75
92
3.17
7.9
3.47
8.7
6.41
16.1
7.81
19.6
-4.64
-11.6
0.48
1.2
-3.75
-9.4
-7.91
-19.8
—
0
-7.91
-19.8
-0.03
243.44
47.84
100
43.28
90.5
4.56
9.5
—
0
10.88
22.7
10.21
21.3
-5.65
-11.8
1.75
3.7
-0.01
-0.02
-3.91
-8.2
—
0
-3.91
-8.2
-0.02
243.44
48.51
100
43.66
90
4.85
10
—
0
9.04
18.6
9.02
18.6
-4.17
-8.6
-2.4
-4.9
0.04
0.08
-6.46
-13.3
—
0
-6.46
-13.3
-0.03
243.44
63.98
57.43
6.55
—
7.61
6.48
0.06
0.32
-2.43
6.97
—
6.97
0.03
243.44
68.38
63.14
5.24
2.24
8.48
9.43
-4.19
-0.71
1.07
-3.83
—
-3.83
-0.02
243.44
51.11
44.97
6.13
—
8.77
8.33
-2.19
-0.76
0.29
-2.66
—
-2.66
-0.01
243.44
48.67
42.77
5.9
—
4.07
4.14
1.76
-0.74
—
1.01
—
1.01
—
243.44
63.76
64.68
-0.92
—
16.85
9.21
-10.13
104.18
10.25
103.22
-0.02
105.04
0.43
243.44
69.16
76.45
-7.29
—
20.44
18.2
-25.49
-5.78
2.72
-28.55
—
-25.89
-0.11
244.44
73.7
67.65
6.05
—
15.06
39.39
-33.34
-15.24
3.48
-45.1
-0.01
-42.22
-0.17
243.44
50.54
48.8
1.74
—
15.08
16.18
-14.44
-9.49
1.73
-22.2
—
-20.73
-0.09
243.44
69.36
84.71
-15.36
—
24.27
207.17
-222.52
-4.41
0.09
-226.84
-7.9
-200.85
-0.83
243.44
88.9
87.34
1.56
—
12.76
12.6
-11.03
-11.37
4.65
-17.75
0.66
-17.39
-0.07
243.44
96.63
88.27
8.36
—
21.46
38.2
-29.84
-13.86
0.9
-42.81
-0.64
-37.31
-0.15
243.44
82.91
76.7
6.21
—
19.04
19.74
-13.53
-9.08
1.97
-20.64
—
-19.13
-0.08
243.44
80.09
78.68
1.4
—
22.88
82.36
-80.96
-6.72
-2.31
-89.99
3.49
-88.47
-0.93
94.86
82.55
90.63
-8.09
—
16.44
15.47
-23.55
-11.33
3.26
-31.62
—
-30.03
-0.12
243.44
84.62
71.46
13.16
—
17.8
19.68
-6.52
-9.4
0.51
-15.4
0.35
-13.58
-0.07
189.39
62.22
69.79
-7.57
—
14.55
15.34
-22.92
-8.48
10.06
-21.34
-0.11
-20.59
-0.11
189.39
47.29
62.78
-15.49
—
18.03
32.24
-47.73
-7.62
74.49
19.14
-3.21
24.31
0.13
189.39
59.13
51.79
7.34
—
6.88
6.88
0.45
-4.08
9.44
5.81
1.16
4.67
0.02
189.39
70.45
61.89
8.55
—
10.2
10.07
-1.52
0.24
1.97
0.7
0.03
0.64
—
189.39
67.49
58.6
8.88
—
7.82
7.82
1.06
-0.55
1.88
2.39
0.15
2.28
0.01
189.39
83.26
71.22
12.05
—
10.93
12
0.04
0.64
3.34
4.02
0.87
3.19
0.02
189.39