Topsec Technologies Statements
00
Topsec Technologies Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
643.53
179.49
464.04
208.98
298.55
492.19
-28.151
-2.202
-0.004
-30.356
5.887
-36.223
-0.031
1 153.56
536.05
194.94
341.1
202.81
292.89
478.37
-137.27
-3.544
0.098
-140.71
-19.759
-120.84
-0.1
1 214.21
468.51
100
260.44
55.6
208.07
44.4
173.43
37
252.79
54
356.69
76.1
-148.62
-31.7
-3.262
-0.7
0.013
0.003
-151.87
-32.4
-60.584
-12.9
-91.252
-19.5
-0.09
1 018.3
2 079.74
100
878.82
42.3
1 200.92
57.7
198.54
9.5
316.36
15.2
470.52
22.6
730.4
35.1
3.108
0.1
0.168
0.008
734.04
35.3
108.92
5.2
624.88
30
0.933
669.47
583.31
100
280.61
48.1
302.7
51.9
220.25
37.8
346.07
59.3
548.84
94.1
-246.14
-42.2
2.274
0.4
0.219
0.04
-243.75
-41.8
-29.43
-5.05
-214.19
-36.7
-0.191
1 119.26
501.54
100
168.99
33.7
332.54
66.3
198.42
39.6
311.96
62.2
495.88
98.9
-163.34
-32.6
16.669
3.3
0.292
0.06
-146.36
-29.2
-5.515
-1.1
-140.87
-28.09
-0.117
1 205.52
378.42
100
126.25
33.4
252.17
66.6
203.37
53.7
199.5
52.7
353.51
93.4
-101.34
-26.8
3.062
0.8
0.268
0.07
-98.011
-25.9
-33.265
-8.8
-64.736
-17.1
-0.06
1 078.93
1 961.32
100
1 034.08
52.7
927.25
47.3
243.36
12.4
453.67
23.1
603.36
30.8
323.89
16.5
52.647
2.7
0.132
0.007
376.69
19.2
53.454
2.7
323.37
16.5
0.315
1 028.2
684.97
100
148.11
21.6
536.86
78.4
211.01
30.8
262.99
38.4
441.06
64.4
95.806
14
3.1
0.5
0.301
0.04
99.206
14.5
10.736
1.6
88.644
12.9
0.076
1 167.18
440.27
100
105.04
23.9
335.23
76.1
200.88
45.6
236.16
53.6
422.24
95.9
-87.014
-19.8
22.508
5.1
-19.449
-4.4
-83.955
-19.07
2.936
0.7
-86.626
-19.7
-0.076
1 137.61
265
100
108.4
40.9
156.6
59.1
147.5
55.7
204.9
77.3
287.2
108.4
-130.6
-49.3
-0.4
-0.2
—
0
-131
-49.4
-32.2
-12.2
-95.4
-36.00000000000001
-0.09
1 016.8
1 934.6
100
655.6
33.9
1 279.1
66.1
228.9
11.8
380.1
19.6
553.6
28.6
725.4
37.5
55.9
2.9
3
0.2
784.4
40.5
75.2
3.9
701.8
36.3
0.69
1 011.7
1 393
100
987.9
70.9
405.2
29.1
156.9
11.3
222.8
16
363.8
26.1
41.4
3
4.2
0.3
-3.2
-0.2
42.5
3.1
134.5
9.7
-94.4
-6.8
-0.08
1 165.4
1 633.3
100
1 316.7
80.6
316.6
19.4
140.6
8.6
247.7
15.2
370.2
22.7
-53.6
-3.3
-10
-0.6
-0.4
-0.02
-63
-3.9
-8.5
-0.5
-50
-3.06
-0.04
1 145
743.2
100
649.3
87.4
93.8
12.6
87.6
11.8
198.4
26.7
255
34.3
-161.1
-21.7
-34.8
-4.7
-3.8
-0.5
-189.8
-25.5
-23.8
-3.2
-157.4
-21.2
-0.14
1 158.5
2 825
100
1 788.9
63.3
1 036.1
36.7
153.2
5.4
384.1
13.6
483.5
17.1
552.6
19.6
44.7
1.6
-2.3
-0.08
595.2
21.1
79.6
2.8
513
18.2
0.44
1 158.5
1 687.1
100
1 368.8
81.1
318.3
18.9
126.9
7.5
245.1
14.5
336.7
20
-18.4
-1.09
-13.6
-0.8
—
0
-32.7
-1.9
-2.1
-0.1
-32.9
-2
-0.03
1 158.5
1 528.8
100
1 196.7
78.3
332.1
21.7
129.7
8.5
249.9
16.3
324.3
21.2
7.8
0.5
-0.6
-0.04
1.3
0.09
10.8
0.7
1.3
0.09
9.5
0.6
0.01
1 158.5
1 050.2
100
879.3
83.7
170.9
16.3
92.5
8.8
174.7
16.6
265.1
25.2
-94.2
-9
-7
-0.7
0.2
0.02
-101
-9.6
-9.8
-0.9
-88.6
-8.4
-0.08
1 158.5
2 018.4
100
1 206.8
59.8
811.6
40.2
87.7
4.3
208.6
10.3
248.3
12.3
563.3
27.9
-14.8
-0.7
-1.9
-0.09
547.6
27.1
82.8
4.1
460.1
22.8
0.41
1 128.7
1 545.4
100
1 235.9
80
309.5
20
122.4
7.9
151.8
9.8
288
18.6
21.5
1.4
-4.9
-0.3
1.4
0.09
18
1.2
3
0.2
14.9
1
0.01
1 146.9
1 756.5
100
1 477
84.1
279.4
15.9
—
0
227.4
12.9
237.7
13.5
41.8
2.4
-13.2
-0.8
2.2
0.1
31.3
1.8
4.1
0.2
27.2
1.5
0.02
1 146.9
980.1
100
863
88.1
117.1
11.9
—
0
173.2
17.7
122.9
12.5
-5.8
-0.6
-14.6
-1.5
0.9
0.09
-20.2
-2.06
-0.2
-0.02
-16.9
-1.7
-0.01
1 146.9
2 031.8
1 324
707.8
—
276.9
255.7
452.2
3
-13.3
444.7
52.8
391.4
0.34
1 146.9
1 287.1
1 067.9
219.1
—
208.4
194.4
24.8
5.6
21.1
51.8
5.8
45.4
0.04
1 146.9
1 131
932.8
198.2
—
192.9
168.8
29.4
-9.3
-3.7
16.4
-2.3
18.7
0.02
1 146.9
683.2
570.8
112.4
—
160
158
-45.5
0.9
19.3
-24.7
5.7
-30.4
-0.03
1 013.8
999.8
897.1
102.7
—
58.7
93.9
8.7
-14
1.6
-3.6
-6.2
2.5
0.01
510.3
672.6
587.3
85.3
—
62.4
64.3
21
3.3
7
31.3
7.8
23.5
0.05
510.3
795.7
686.2
109.5
—
62.6
74.2
35.3
6.5
3.1
44.8
13
31.8
0.06
510.3
402.7
352.9
49.8
—
39.3
39.7
10.1
7.9
-0.7
17.3
4.8
12.4
0.02
510.3
733.4
615.1
118.3
—
55.6
117.8
0.5
16.7
1.8
19
4
15.1
0.03
510.3
622.4
530.9
91.4
—
55.7
55.9
35.6
-22.5
3.7
16.5
3.5
13
0.03
510.3
563.8
480.9
82.9
—
48.7
48.5
34.4
-8.9
1.1
26.6
7.9
18.6
0.04
510.3
361.9
319.8
42.1
—
32.8
33.2
8.9
1.8
0.9
11.6
1.9
9.7
0.02
510.3
714.9
626.8
88.1
—
48.2
64.1
24
-13
1.1
12.1
1.3
10.8
0.02
510.3
627.6
548.9
78.6
—
58.3
57.2
21.5
-6.9
1.3
15.9
2.4
13.5
0.03
510.3
556.4
495
61.4
—
42.5
44.1
17.3
6.8
1.3
25.4
7
18.4
0.04
510.3
360
315.7
44.3
—
35
34.4
9.9
1.5
0.9
12.3
3.1
9.1
0.02
510.3
605.8
521.8
84
—
65.2
71.6
12.4
0.4
1
13.8
2.2
11.6
0.02
510.3
505.1
452.9
52.2
—
32
31.3
20.8
-5.3
1.1
16.6
3.7
12.9
0.03
510.3
359.9
318.6
41.3
—
29.7
29.8
11.5
-6.5
5
9.9
1.8
8.1
0.02
510.3
361.8
310.7
51.2
—
22
22.8
28.3
-4.4
1
25
7.7
17.2
0.03
510.3
512.1
442.2
69.9
—
33.9
43.8
26.1
-5
5.6
26.7
7.5
19.2
0.04
510.3