00

CETC Cyberspace Security Technology Co LtdSHE 002268 Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

1.738

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

CETC Cyberspace Statements

00

Data from CETC Cyberspace`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

CETC Cyberspace Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

577.8

-20.9 %

320.37

257.43

-3.5 %

105.15

103.75

227.39

1.7 %

30.042

-30.4 %

13.417

-1.711

41.748

-30.1 %

-18.456

60.595

15.7 %

0.072

842.86

2023-06-30
%

730.34

76.8 %

100

463.66

63.5

266.69

24.8 %

36.5

96.648

13.2

122.76

16.8

223.55

-16.9 %

30.6

43.134

178.1 %

5.9

16.608

2.3

-0.033

-0.005

59.709

213.6 %

8.2

7.992

1.1

52.376

241.7 %

7.2

0.062

848.89

2023-03-31
%

413.17

-70 %

100

199.43

48.3

213.74

-61.2 %

51.7

114.93

27.8

165.3

40

268.93

-6.5 %

65.1

-55.195

-121 %

-13.4

2.405

0.6

0.247

0.06

-52.544

-118.2 %

-12.7

-15.652

-3.8

-36.954

-114.4 %

-8.9

-0.044

845.88

2022-12-31
%

1 379.17

84.3 %

100

828.14

60

551.03

98.3 %

40

151.53

11

77.906

5.6

287.75

12.7 %

20.9

263.28

1069.9 %

19.1

23.652

1.7

2.406

0.2

289.34

853.1 %

21

32.097

2.3

257.06

547.7 %

18.6

0.304

845.63

2022-09-30
%

748.37

10.1 %

100

470.45

62.9

277.93

40.7 %

37.1

75.703

10.1

164.72

22

255.42

86 %

34.1

22.505

-62.6 %

3

7.842

1

0.009

0.001

30.357

-53.5 %

4.1

-9.663

-1.3

39.691

-17.9 %

5.3

0.047

846.29

2022-06-30
%

679.72

7.8 %

100

482.15

70.9

197.58

-8.9 %

29.1

57.367

8.4

96.556

14.2

137.35

-50.8 %

20.2

60.231

196.9 %

8.9

5.074

0.7

0.036

0.005

65.34

214.7 %

9.6

16.53

2.4

48.343

225.7 %

7.1

0.057

846.29

2022-03-31
%

630.76

-49.7 %

100

413.78

65.6

216.98

-54.4 %

34.4

92.657

14.7

192.22

30.5

279.14

-6.2 %

44.3

-62.159

-134.8 %

-9.9

4.113

0.7

1.101

0.2

-56.945

-123 %

-9.03

-18.636

-3

-38.452

-116.8 %

-6.1

-0.045

846.97

2021-12-31
%

1 252.77

58.2 %

100

776.68

62

476.09

76.5 %

38

76.838

6.1

126.37

10.1

297.46

46 %

23.7

178.63

171 %

14.3

63.687

5.1

5.472

0.4

247.79

248.4 %

19.8

18.13

1.4

228.57

280.3 %

18.2

0.27

847.07

2021-09-30
%

791.76

41.2 %

100

522.07

65.9

269.69

30.6 %

34.1

67.114

8.5

130.08

16.4

203.77

14.8 %

25.7

65.92

126.8 %

8.3

4.843

0.6

0.356

0.04

71.119

95.1 %

9

10.075

1.3

60.108

75.9 %

7.6

0.071

845.13

2021-06-30
%

560.91

98.3 %

100

354.39

63.2

206.52

75.6 %

36.8

55.736

9.9

121.66

21.7

177.45

-21.1 %

31.6

29.069

127.1 %

5.2

7.436

1.3

-0.046

-0.008

36.459

135.7 %

6.5

1.993

0.4

34.163

144.8 %

6.1

0.041

841.93

2021-03-31
%

282.8

-79.9 %

100

165.2

58.4

117.6

-75.6 %

41.6

90

31.8

140.2

49.6

224.8

22.9 %

79.5

-107.3

-136 %

-37.9

5

1.8

0.1

0.04

-102.2

-133.5 %

-36.1

-24.7

-8.7

-76.2

-129.9 %

-26.9

-0.09

846.3

2020-12-31
%

1 403.9

156.8 %

100

922.8

65.7

481.1

141.5 %

34.3

77.6

5.5

121.9

8.7

182.9

2.1 %

13

298.2

1383.6 %

21.2

6.5

0.5

0.3

0.02

305

1100.8 %

21.7

45.4

3.2

255.2

561.1 %

18.2

0.3

838.3

2020-09-30
%

546.6

46.1 %

100

347.4

63.6

199.2

57.3 %

36.4

52.6

9.6

129.3

23.7

179.2

37 %

32.8

20.1

567.4 %

3.7

4.7

0.9

0.7

0.1

25.4

693.7 %

4.6

-11

-2.01

38.6

1035.3 %

7.1

0.05

838.3

2020-06-30
%

374.2

534.2 %

100

247.6

66.2

126.6

573.4 %

33.8

43.3

11.6

101.1

27

130.8

-32.3 %

35

-4.3

97.5 %

-1.1

7.5

2

-0.1

-0.03

3.2

101.9 %

0.9

-0.5

-0.1

3.4

102.5 %

0.9

838.3

2020-03-31
%

59

-94.4 %

100

40.2

68.1

18.8

-94.9 %

31.9

74.1

125.6

119.8

203.1

193.1

41.2 %

327.3

-174.3

-174.7 %

-295.4

7.3

12.4

0.3

0.5

-166.7

-169.5 %

-282.5

-29.5

-50

-135.9

-161.9 %

-230.3

-0.16

838.3

2019-12-31
%

1 060.4

145.6 %

100

690.3

65.1

370.2

188.5 %

34.9

67.7

6.4

110.1

10.4

136.8

15.9 %

12.9

233.3

2165 %

22

5.1

0.5

1.6

0.2

240

1271.4 %

22.6

18

1.7

219.4

1060.8 %

20.7

0.26

838.3

2019-09-30
%

431.7

-3.3 %

100

303.4

70.3

128.3

5.6 %

29.7

33.5

7.8

100.8

23.3

118

-18 %

27.3

10.3

146 %

2.4

7

1.6

0.2

0.05

17.5

241.1 %

4.1

-2.6

-0.6

18.9

672.7 %

4.4

0.02

838.3

2019-06-30
%

446.6

170.7 %

100

325.1

72.8

121.5

136.4 %

27.2

32.5

7.3

90.6

20.3

143.9

-4.9 %

32.2

-22.4

77.6 %

-5.02

7.1

1.6

2.9

0.6

-12.4

86.6 %

-2.8

-8.4

-1.9

-3.3

95.8 %

-0.7

838.3

2019-03-31
%

165

-81.4 %

100

113.6

68.8

51.4

-86.4 %

31.2

57.9

35.1

120.6

73.1

151.3

-16.9 %

91.7

-99.9

-151.3 %

-60.5

7.3

4.4

0.1

0.06

-92.5

-141.1 %

-56.06

-13.3

-8.06

-79.2

-140.9 %

-48.00000000000001

-0.09

838.3

2018-12-31
%

889.1

100.4 %

100

512.3

57.6

376.7

171.6 %

42.4

59.5

6.7

101.7

11.4

182.1

37.2 %

20.5

194.6

3143.3 %

21.9

8.6

1

21.9

2.5

225.2

1256.6 %

25.3

27

3

193.7

878.3 %

21.8

0.23

837.5

2018-09-30
%

443.7

-2.2 %

100

305.1

68.8

138.7

43 %

31.3

46.4

10.5

86.2

19.4

132.7

16.6 %

29.9

6

135.7 %

1.4

10.3

2.3

0.3

0.07

16.6

333.8 %

3.7

-5.3

-1.2

19.8

360.5 %

4.5

0.02

837.8

2018-06-30
%

453.9

214.6 %

100

356.9

78.6

97

96 %

21.4

33.8

7.4

73.1

16.1

113.8

-31.9 %

25.1

-16.8

85.7 %

-3.7

8.8

1.9

0.8

0.2

-7.1

93.3 %

-1.6

0.8

0.2

-7.6

91.1 %

-1.7

-0.01

838.3

2018-03-31
%

144.3

-86.9 %

100

94.8

65.7

49.5

-89.2 %

34.3

52.9

36.7

113.8

78.9

167.1

29 %

115.8

-117.6

-135.5 %

-81.5

11.4

7.9

0

-106.2

-133.4 %

-73.6

-18.6

-12.9

-85.7

-132.3 %

-59.4

-0.1

838.3

2017-12-31

1 103.5

135.6 %

100

643.1

58.3

460.4

234.1 %

41.7

180.8

16.4

-45.3

-4.1

129.5

0.7 %

11.7

330.9

3496.7 %

30

5.5

0.5

-19.2

-1.7

318.1

724.1 %

28.8

45.3

4.1

265.3

840.8 %

24

0.32

838.3

2017-09-30

468.3

5 %

100

330.6

70.6

137.8

35.8 %

29.4

0

121.7

26

128.6

4 %

27.5

9.2

141.6 %

2

7.1

1.5

22.3

4.8

38.6

258.8 %

8.2

6.9

1.5

28.2

225.3 %

6

0.03

838.3

2017-06-30

445.9

274.1 %

100

344.4

77.2

101.5

196.8 %

22.8

0

124.3

27.9

123.6

-27.5 %

27.7

-22.1

83.8 %

-5

1.9

0.4

-4

-0.9

-24.3

81.2 %

-5.4

-3.1

-0.7

-22.5

77.9 %

-5.05

-0.03

838.3

2017-03-31

119.2

-85.7 %

100

84.9

71.2

34.2

-88.5 %

28.7

0

164.1

137.7

170.5

27 %

143

-136.2

-182.9 %

-114.3

-0.5

-0.4

7.4

6.2

-129.3

-169.9 %

-108.5

-23.2

-19.5

-102

-167.7 %

-85.6

-0.15

692.1

2016-12-31

831.8

69.7 %

100

533.3

64.1

298.5

84.5 %

35.9

0

117

14.1

134.2

6.8 %

16.1

164.3

352.6 %

19.8

-9.4

-1.1

30.3

3.6

185.1

261.5 %

22.3

21.9

2.6

150.7

249.7 %

18.1

0.22

692

2016-09-30

490.1

62.6 %

100

328.2

67

161.8

63.8 %

33

0

109.4

22.3

125.6

20.8 %

25.6

36.3

798.1 %

7.4

-0.4

-0.08

15.3

3.1

51.2

273.7 %

10.4

5.2

1.1

43.1

797.9 %

8.8

0.06

692

2016-06-30

301.5

71.8 %

100

202.8

67.3

98.8

65.8 %

32.8

0

97.4

32.3

104

-21.2 %

34.5

-5.2

92.8 %

-1.7

5.7

1.9

13.2

4.4

13.7

125.4 %

4.5

5.8

1.9

4.8

111.2 %

1.6

0.01

692

2016-03-31

175.5

-82.2 %

100

115.9

66

59.6

-81.2 %

34

0

124.2

70.8

131.9

-11.7 %

75.2

-72.2

-143 %

-41.1

0.5

0.3

17.9

10.2

-53.9

-130.4 %

-30.7

-9.8

-5.6

-42.9

-129.8 %

-24.4

-0.06

692

2015-12-31

984

332.1 %

100

666.6

67.7

317.4

309 %

32.3

0

127.7

13

149.4

54.5 %

15.2

167.9

979.1 %

17.1

2.7

0.3

6.6

0.7

177.3

2202.6 %

18

20.9

2.1

144

1163.2 %

14.6

0.21

692

2015-09-30

227.7

-24.5 %

100

150.1

65.9

77.6

-30.8 %

34.1

0

90.3

39.7

96.7

11.9 %

42.5

-19.1

-174.6 %

-8.4

1.9

0.8

25

11

7.7

-77.2 %

3.4

-2.2

-1

11.4

-53.1 %

5

0.02

692

2015-06-30

301.7

236.3 %

100

189.7

62.9

112.1

187.4 %

37.2

0

72.6

24.1

86.4

28.6

25.6

154 %

8.5

0.2

0.07

8

2.7

33.8

192.9 %

11.2

5.3

1.8

24.3

178.6 %

8.1

0.04

687.8

2015-03-31

89.7

-90.4 %

100

50.7

56.5

39

-87.1 %

43.5

0

86

95.9

86.4

-54.2 %

96.3

-47.4

-141.7 %

-52.8

0

10.9

12.2

-36.4

-128.5 %

-40.6

-4.3

-4.8

-30.9

-128.6 %

-34.4

-0.04

692

2014-12-31

933.4

326.4 %

100

631.3

67.6

302.1

250.5 %

32.4

0

165.3

17.7

188.5

126.6 %

20.2

113.6

3686.7 %

12.2

0.3

0.03

13.9

1.5

127.8

576.2 %

13.7

17.1

1.8

108

688.3 %

11.6

0.16

692

2014-09-30

218.9

0.5 %

100

132.7

60.6

86.2

8.3 %

39.4

0

67.4

30.8

83.2

18.7 %

38

3

-68.4 %

1.4

0.2

0.09

15.7

7.2

18.9

-16.4 %

8.6

1.6

0.7

13.7

-27.5 %

6.3

0.02

552.7

2014-06-30

217.8

199.2 %

100

138.2

63.5

79.6

168.9 %

36.5

0

61.5

28.2

70.1

-7 %

32.2

9.5

120.7 %

4.4

0.2

0.09

12.9

5.9

22.6

159.6 %

10.4

3.2

1.5

18.9

161.8 %

8.7

0.03

692

2014-03-31

72.8

-86.9 %

100

43.2

59.3

29.6

-85.7 %

40.7

0

73.2

100.5

75.4

-48.6 %

103.6

-45.8

-176.6 %

-62.9

0.2

0.3

7.7

10.6

-37.9

-143 %

-52.06

-4.1

-5.6

-30.6

-144.8 %

-42.03

-0.06

552.7

2013-12-31

556.1

561.2 %

100

349.6

62.9

206.6

336.8 %

37.2

0

128.9

23.2

146.7

172.2 %

26.4

59.8

1006.1 %

10.8

3.6

0.6

24.8

4.5

88.1

948.8 %

15.8

12.2

2.2

68.3

667.4 %

12.3

0.12

552.7

2013-09-30

84.1

100

36.8

43.8

47.3

56.2

0

49.4

58.7

53.9

64.1

-6.6

-7.8

0.8

1

14.2

16.9

8.4

10

1.4

1.7

8.9

10.6

0.02

552.7

View Section: Balance Sheet