Zhejiang Statements
00
Zhejiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 309.58
100
910.58
69.5
399
30.5
93.113
7.1
83.638
6.4
142.35
10.9
256.65
19.6
24.53
1.9
-1.667
-0.1
280.5
21.4
26.521
2
248.08
18.9
0.181
1 373.3
1 526.78
100
1 090.96
71.5
435.82
28.5
137.33
9
124.22
8.1
279.87
18.3
155.95
10.2
11.131
0.7
2.073
0.1
169.88
11.1
3.427
0.2
162.41
10.6
0.118
1 379.35
1 695.65
100
1 222.23
72.1
473.42
27.9
69.812
4.1
134.31
7.9
195.67
11.5
277.75
16.4
15.944
0.9
-1.052
-0.06
294.19
17.3
29.725
1.8
260.42
15.4
0.189
1 379.35
976.91
100
725.53
74.3
251.37
25.7
130.22
13.3
119.87
12.3
193.23
19.8
58.144
6
37.186
3.8
0.574
0.06
95.395
9.8
4.392
0.4
84.643
8.7
0.061
1 379.35
876.9
100
673.84
76.8
203.07
23.2
86.519
9.9
66.937
7.6
117.71
13.4
85.359
9.7
17.199
2
-0.478
-0.05
106.22
12.1
10.694
1.2
92.776
10.6
0.067
1 379.35
1 174.01
100
873.42
74.4
300.59
25.6
94.509
8.1
144.91
12.3
251.74
21.4
48.848
4.2
18.169
1.5
-2.149
-0.2
65.3
5.6
-30.761
-2.6
96.041
8.2
0.07
1 371.95
1 317.03
100
920.74
69.9
396.29
30.1
84.031
6.4
106.89
8.1
199.06
15.1
197.23
15
71.927
5.5
0.043
0.003
269.55
20.5
28.588
2.2
234.68
17.8
0.169
1 388.15
938.02
100
692.06
73.8
245.96
26.2
88.107
9.4
88.29
9.4
157.87
16.8
88.092
9.4
59.857
6.4
-0.527
-0.06
149.21
15.9
10.856
1.2
131.37
14
0.098
1 338.19
946.46
100
746.9
78.9
199.56
21.1
66.813
7.1
67.152
7.1
91.718
9.7
107.84
11.4
25.229
2.7
0.237
0.03
131.32
13.9
11.696
1.2
114.09
12.1
0.082
1 389.06
954.49
100
732.16
76.7
222.33
23.3
81.443
8.5
88.427
9.3
161.38
16.9
60.951
6.4
28.8
3
0.107
0.01
91.907
9.6
-0.583
-0.06
88.489
9.3
0.063
1 412.57
1 134.46
100
831.31
73.3
303.15
26.7
64.322
5.7
72.821
6.4
127.9
11.3
175.25
15.4
34.075
3
-2.159
-0.2
206.03
18.2
19.545
1.7
178.64
15.7
0.132
1 354.16
854.09
100
675.98
79.1
178.12
20.9
51.733
6.1
66.848
7.8
110.56
12.9
67.556
7.9
20.688
2.4
-0.003
-0.0004
86.796
10.2
4.62
0.5
78.904
9.2
0.065
1 217.69
866.3
100
697.6
80.5
168.8
19.5
46.7
5.4
50.1
5.8
74.1
8.6
94.6
10.9
17.9
2.1
-0.1
-0.01
111.8
12.9
11.8
1.4
96.1
11.1
0.08
1 217.7
964
100
696.6
72.3
267.4
27.7
71.4
7.4
120
12.4
170.1
17.6
97.3
10.1
32
3.3
-15.2
-1.6
148.7
15.4
9.7
1
130.8
13.6
0.11
1 180
893.1
100
639.8
71.6
253.4
28.4
61
6.8
73
8.2
111.6
12.5
141.7
15.9
8.4
0.9
—
0
150.9
16.9
16.2
1.8
132.8
14.9
0.11
1 204.4
769.6
100
581.6
75.6
188
24.4
43.5
5.7
59.8
7.8
96
12.5
92
12
24
3.1
-1.5
-0.2
114.7
14.9
10.1
1.3
100.2
13
0.08
1 204.4
596.7
100
451.7
75.7
145
24.3
33
5.5
42.2
7.1
66.6
11.2
78.4
13.1
19.4
3.3
-0.3
-0.05
97.5
16.3
15
2.5
79.7
13.4
0.07
1 204.4
934.1
100
653.4
69.9
280.8
30.1
49.7
5.3
142.3
15.2
191.1
20.5
89.6
9.6
64.5
6.9
-8.2
-0.9
152.7
16.3
18.8
2
131.5
14.1
0.12
1 087.7
918.5
100
645
70.2
273.5
29.8
38.8
4.2
60.5
6.6
104.9
11.4
168.6
18.4
72.6
7.9
-0.1
-0.01
233.9
25.5
29
3.2
200.4
21.8
0.18
1 125.7
658.2
100
485.6
73.8
172.5
26.2
37.8
5.7
46.8
7.1
88
13.4
84.6
12.9
26.3
4
0.5
0.08
111.5
16.9
9
1.4
101
15.3
0.09
1 121.7
489
100
400.7
81.9
88.3
18.1
32.1
6.6
35.1
7.2
50.5
10.3
37.8
7.7
22.2
4.5
0.1
0.02
60.2
12.3
2.3
0.5
58.2
11.9
0.05
1 121.7
691.9
100
521.8
75.4
170.1
24.6
45.6
6.6
72.8
10.5
110.8
16
59.4
8.6
14.5
2.1
-6.3
-0.9
67.2
9.7
0.3
0.04
63.6
9.2
0.05
1 162.2
730.5
100
507.4
69.5
223.1
30.5
33.6
4.6
62.6
8.6
99.3
13.6
123.7
16.9
47.8
6.5
-0.9
-0.1
169.9
23.3
17.3
2.4
148.4
20.3
0.13
1 108.1
533.6
100
388.6
72.8
144.9
27.2
—
0
79.6
14.9
79.6
14.9
65.4
12.3
169.1
31.7
-0.6
-0.1
232.3
43.5
32.4
6.1
197.8
37.1
0.18
1 108.8
369.8
100
275.4
74.5
94.4
25.5
—
0
61.4
16.6
48.9
13.2
45.5
12.3
21.2
5.7
0.8
0.2
67.4
18.2
7.5
2
58.7
15.9
0.05
1 108.8
628.4
456.5
171.9
—
86.6
88
83.9
8.2
0.6
92.8
5.1
85.6
0.08
1 114.8
577.4
388.6
188.8
24.7
58
82.5
106.2
30.1
-0.1
136.3
17.6
116.5
0.11
1 081.7
485.1
331.5
153.6
—
73.1
65.1
88.4
23.3
-2.6
109.2
18.5
89.4
0.08
1 091.3
455
323.8
131.1
—
55.9
51.7
79.4
-3.9
2.8
78.4
12.9
64.6
0.06
1 122.3
542.8
376.6
166.2
—
90.9
108
58.3
29.9
6.1
94.3
10.1
84
0.08
1 106.8
479.5
328.3
151.2
—
78.4
82.6
68.6
7.7
2.2
78.5
10.7
66.4
0.06
1 106.8
344.8
233.9
110.9
—
54.6
54.4
56.5
13.4
5.8
75.7
10.8
63.5
0.06
1 106.8
313.1
229.6
83.5
—
40.5
38.4
45.1
2.8
1.2
49.2
7.9
39.7
0.04
1 106.8
356.4
262.2
94.2
—
63
65.6
28.5
10.1
2.3
40.9
5.2
35
0.03
1 093.9
287.3
218.9
68.4
—
39.7
38.9
29.5
6.3
1.8
37.6
5.3
31
0.03
1 106.8
304.7
205.7
99
—
40.8
44.2
54.8
-0.1
2.1
56.7
7.8
48
0.05
966.7
233.1
162.6
70.5
—
33.7
34.5
36.1
3
1.2
40.3
4.7
35.1
0.04
972.5
263.5
181.2
82.3
—
51.1
51.4
30.9
-3.3
0.7
28.3
2.2
25
0.03
950.8
278.2
187.2
91.1
—
33.1
34.2
56.9
-2
1.6
56.5
9.8
45.8
0.05
980
266.1
175.3
90.8
—
28.7
31.6
59.2
0.5
1.4
61.1
9.2
51.1
0.05
951.5
169.4
116.2
53.2
—
20.4
21.7
31.5
1
4.5
37
5.2
31.2
0.03
951.5
166.8
109.5
57.3
—
30.2
32.3
25
—
-1
23.9
2.1
21.6
0.02
950.8
176.6
110.3
66.3
—
26.8
27.6
38.7
2.4
4
45.1
8.4
36
0.04
951.5
160
101.1
58.8
—
17.1
19.4
39.4
1
0.7
41.1
6.8
33.5
0.04
951.1
123.1
79.3
43.8
—
19.9
19.4
24.3
—
3.5
27.8
4.4
23.2
0.02
951.5
174.3
76.5
97.9
—
38.6
38.2
59.7
-6.7
2
55
8.1
45.5
0.05
949.2