Vtron Statements
00
Vtron Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
119.19
63.426
55.767
12.909
69.566
76.362
-20.595
8.676
0.158
-10.64
4.911
-15.55
-0.017
900.99
132.1
67.837
64.265
10.614
50.119
58.302
5.963
8.915
-0.01
14.868
0.275
14.594
0.016
915.91
112.16
100
49.612
44.2
62.55
55.8
11.032
9.8
39.092
34.9
47.277
42.2
15.272
13.6
6.92
6.2
0.065
0.06
22.258
19.8
7.83
7
14.428
12.9
0.016
896.52
83.495
100
69.511
83.3
13.984
16.7
14.99
18
40.203
48.1
65.833
78.8
-51.849
-62.1
13.767
16.5
0.983
1.2
-36.743
-44.007
-2.317
-2.8
-34.426
-41.2
-0.038
896.52
158.52
100
74.546
47
83.972
53
11.907
7.5
55.311
34.9
61.974
39.1
21.998
13.9
13.74
8.7
21.348
13.5
57.072
36
5.925
3.7
51.147
32.3
0.057
896.52
143.57
100
80.361
56
63.206
44
11.496
8
52.79
36.8
54.268
37.8
8.938
6.2
0.457
0.3
0.229
0.2
9.416
6.6
-1.002
-0.7
10.419
7.3
0.012
896.52
128.95
100
68.909
53.4
60.045
46.6
11.836
9.2
45.011
34.9
52.899
41
7.147
5.5
10.128
7.9
0.093
0.07
18.481
14.3
3.696
2.9
14.786
11.5
0.016
896.52
197.02
100
109.54
55.6
87.481
44.4
14.474
7.3
117.65
59.7
496.99
252.3
-409.51
-207.9
-14.354
-7.3
-0.507
-0.3
-424.64
-215.5
-4.14
-2.1
-420.22
-213.3
-0.469
896.52
207.28
100
113.66
54.8
93.625
45.2
20.147
9.7
63.022
30.4
80.452
38.8
13.172
6.4
8.015
3.9
0.055
0.03
21.242
10.2
5.758
2.8
15.514
7.5
0.017
896.52
177.28
100
99.549
56.2
77.73
43.8
18.794
10.6
46.69
26.3
62.296
35.1
15.434
8.7
-0.179
-0.1
-0.292
-0.2
14.963
8.4
2.111
1.2
17.023
9.6
0.019
896.52
107.1
100
57.2
53.4
49.9
46.6
16.8
15.7
52.5
49
66.2
61.8
-16.4
-15.3
13.3
12.4
1.6
1.5
-1.5
-1.4
2.8
2.6
-8.1
-7.6
-0.01
813.9
204.9
100
109.6
53.5
95.4
46.6
30.4
14.8
106.6
52
330
161.1
-234.7
-114.5
-4.8
-2.3
-2
-1
-241
-117.6
-9.4
-4.6
-230.9
-112.7
-0.28
821
219.4
100
117.8
53.7
101.6
46.3
28.7
13.1
87.7
40
112.4
51.2
-10.7
-4.9
-1.1
-0.5
-0.1
-0.05
-11.9
-5.4
0.8
0.4
-13
-5.9
-0.01
919.5
150.4
100
78.3
52.1
72
47.9
19.2
12.8
73.9
49.1
87.4
58.1
-15.3
-10.2
10.4
6.9
-1.6
-1.06
271
180.2
3.9
2.6
268.8
178.7
0.3
908.1
66.1
100
42.9
64.9
23.2
35.1
19.3
29.2
66.8
101.1
80.5
121.8
-57.2
-86.5
2.3
3.5
—
0
8
12.1
-0.2
-0.3
11
16.6
0.01
896.5
305.6
100
180.9
59.2
124.7
40.8
43
14.1
132
43.2
1 443.6
472.4
-1 318.9
-431.6
16.8
5.5
-13.6
-4.5
-1 316.4
-430.8
-1.2
-0.4
-1 321.1
-432.3
-1.49
884.6
296.1
100
131.6
44.4
164.5
55.6
20.9
7.1
102.6
34.7
116.9
39.5
47.6
16.1
0.6
0.2
0.3
0.1
48.5
16.4
9.9
3.3
37.1
12.5
0.04
926.7
282.6
100
129.4
45.8
153.2
54.2
25.8
9.1
88
31.1
106.1
37.5
47.1
16.7
6.4
2.3
—
0
53.5
18.9
4.4
1.6
43.4
15.4
0.05
794.9
217.4
100
106.8
49.1
110.7
50.9
16.6
7.6
86.3
39.7
92.2
42.4
18.4
8.5
-3.5
-1.6
0.1
0.05
15
6.9
4.2
1.9
9.8
4.5
0.01
979.6
344.3
100
169.8
49.3
174.6
50.7
38.3
11.1
128.5
37.3
163.1
47.4
11.5
3.3
14.9
4.3
-0.5
-0.1
25.8
7.5
10.6
3.1
11.3
3.3
0.01
900.5
304.4
100
131.5
43.2
172.9
56.8
21.8
7.2
96.3
31.6
104.6
34.4
68.4
22.5
0.5
0.2
0.5
0.2
69.4
22.8
16.2
5.3
51
16.8
0.06
906.2
304.6
100
148.4
48.7
156.2
51.3
—
0
76.5
25.1
90.3
29.6
65.9
21.6
5.6
1.8
1.1
0.4
72.6
23.8
3.1
1
65.1
21.4
0.07
919.3
216.2
100
100.8
46.6
115.4
53.4
—
0
89.5
41.4
82.4
38.1
33
15.3
0.4
0.2
0.1
0.05
33.5
15.5
1.6
0.7
31
14.3
0.03
903.1
337.8
162.2
175.6
—
167.7
159.1
16.6
3.1
-1
18.7
1.5
14.1
0.02
903.1
324.9
159.7
165.3
—
100.3
89.8
75.5
2.8
0.1
78.3
6.9
72.1
0.09
835.6
294.6
132.4
162.1
—
94.7
71.2
91
2.3
-11.8
81.4
5
76.9
0.09
835.6
180.1
81
99.1
—
83.1
70.9
28.2
1.5
0.4
30.2
3.9
26.9
0.03
835.6
300.8
157.7
143.1
—
79.3
81.9
61.2
0.2
18
78.7
13.5
63.2
0.08
835.6
297
127.7
169.3
—
122.8
123.7
45.5
1.3
7.8
54.6
7.5
47.7
0.06
835.6
260.8
110.4
150.4
—
111.9
109.2
41.2
0.5
10.9
52.6
3.8
49.3
0.06
835.6
192.1
87.7
104.3
—
89.3
89.3
15.1
0.7
11.6
27.4
5.6
22
0.03
835.6
330.2
162.2
168
—
134.2
137.4
30.6
26.6
24.2
79.3
6.2
73.1
0.09
835.6
263.4
126.1
137.2
—
114.5
114.6
22.7
6.9
6.6
36.2
8
28.4
0.03
835.6
215.2
113.8
101.4
—
82.6
83.9
17.5
4.2
19.9
40.6
4.3
36.5
0.04
835.6
128.3
70.3
58
—
78.5
78.5
-20.5
2.4
2.3
-15.8
2.7
-18.5
-0.02
835.6
273
130.2
142.8
—
125.3
129
13.8
18
24.2
55.9
2.4
53.5
0.06
835.6
202.7
99.3
103.4
—
107.4
107.4
-4
4.6
13.9
14.5
0.3
14.2
0.02
835.6
213.1
99.8
113.3
—
89.3
90.3
23.1
3.6
7.2
33.9
4
29.9
0.04
835.6
114.1
64.1
50
—
69.9
69.9
-19.9
1.1
27.5
8.7
1
7.7
0.01
835.6
357.8
149.7
208.1
—
138.2
141.3
66.7
36.3
13
116
4.4
111.6
0.13
846.7
184.8
82.3
102.5
—
80.8
80.8
21.7
3.3
9.3
34.3
-8.7
43.1
0.05
835.6
249.7
100.1
149.6
—
89.7
90.3
59.3
5.1
28.8
93.2
17
76.2
0.09
833.8
223.2
102.6
120.7
—
70.7
70.7
50
1.6
28.9
80.4
9.5
71
0.09
833.8
405.8
178
227.8
—
143
144.4
83.4
15.1
35.6
134
6.1
127.9
0.15
833.8