Sunsea AIoT Statements
00
Data from Sunsea AIoT`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sunsea AIoT Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
751.36
10.6 %
100
610.62
81.3
140.75
6.3 %
18.7
59.786
8
112.64
15
189.72
21.5 %
25.3
-48.976
-106 %
-6.5
-18.95
-2.5
-0.39
-0.05
-68.152
-104.1 %
-9.07
-0.566
-0.08
-67.593
-97 %
-9
-0.181
374.4
679.14
-24 %
100
546.76
80.5
132.38
-10 %
19.5
62.007
9.1
100.37
14.8
156.15
-75.6 %
23
-23.769
95.2 %
-3.5
-15.348
-2.3
3.88
0.6
-33.397
93.2 %
-4.9
0.973
0.1
-34.314
92.1 %
-5.05
-0.092
374.4
893.18
4.1 %
100
746.16
83.5
147.02
40.5 %
16.5
80.513
9
393.37
44
638.71
10.9 %
71.5
-491.69
-4.3 %
-55.05
-9.88
-1.1
1.502
0.2
-493.89
10.7 %
-55.3
-55.537
-6.2
-433.37
16.9 %
-48.5
-1.157
374.4
857.62
14.5 %
100
752.97
87.8
104.65
258.2 %
12.2
78.372
9.1
349.12
40.7
575.85
111.1 %
67.1
-471.21
-93.5 %
-54.9
-51.757
-6.03
-10.277
-1.2
-553.23
-100 %
-64.5
-31.153
-3.6
-521.52
-91.8 %
-60.8
-1.393
374.4
748.8
-13 %
100
719.59
96.1
29.21
-75 %
3.9
97.258
13
138.89
18.5
272.79
98.9 %
36.4
-243.58
-1094.4 %
-32.5
-36.309
-4.8
3.179
0.4
-276.61
-449.5 %
-36.9
-3.796
-0.5
-271.89
-457 %
-36.3
-0.726
374.4
861.16
-45.5 %
100
744.4
86.4
116.76
-52.9 %
13.6
72.688
8.4
71.236
8.3
137.15
-42.9 %
15.9
-20.394
-367.8 %
-2.4
-30.263
-3.5
0.077
0.009
-50.336
-782.9 %
-5.8
-0.802
-0.09
-48.812
-689.2 %
-5.7
-0.13
374.4
1 579.21
40.5 %
100
1 331.29
84.3
247.92
28 %
15.7
78.426
5
174.07
11
240.31
-37.1 %
15.2
7.615
104 %
0.5
-21.016
-1.3
5.638
0.4
-5.702
97.3 %
-0.4
-10.311
-0.7
8.285
104.6 %
0.5
0.022
374.4
1 123.71
-5.7 %
100
930.01
82.8
193.7
-12 %
17.2
56.905
5.1
93.722
8.3
381.8
106.4 %
34
-188.1
-635.4 %
-16.7
-23.367
-2.08
-0.511
-0.05
-211.7
-2633.5 %
-18.8
-32.266
-2.9
-178.47
-2480.6 %
-15.9
-0.477
374.4
1 191.91
37.1 %
100
971.83
81.5
220.08
50.2 %
18.5
66.796
5.6
120.62
10.1
184.95
54 %
15.5
35.133
33.1 %
2.9
-25.849
-2.2
-0.864
-0.07
8.356
1093.7 %
0.7
5.986
0.5
7.497
167.7 %
0.6
0.02
374.4
869.5
0.4 %
100
723
83.2
146.5
471.8 %
16.8
56.4
6.5
82.7
9.5
120.1
-74.5 %
13.8
26.4
105.2 %
3
-25.6
-2.9
-0.1
-0.01
0.7
100.1 %
0.08
—
0
2.8
100.6 %
0.3
0.01
374.4
866.4
-17.9 %
100
905.8
104.5
-39.4
-121.7 %
-4.5
125.8
14.5
210.6
24.3
471.7
168.8 %
54.4
-511.1
-8762.7 %
-59
-4.1
-0.5
5.9
0.7
-509.3
-1758.8 %
-58.8
-27.5
-3.2
-461.1
-1442.1 %
-53.2
-1.19
388.8
1 055.5
-11.3 %
100
874.1
82.8
181.4
3.2 %
17.2
62.5
5.9
129
12.2
175.5
7.2 %
16.6
5.9
-51.6 %
0.6
-31.8
-3.01
-1.2
-0.1
-27.4
6.2 %
-2.6
0.8
0.08
-29.9
19.6 %
-2.8
-0.08
373.2
1 190.2
77.3 %
100
1 014.3
85.2
175.8
51.4 %
14.8
54.8
4.6
126.6
10.6
163.7
39.8 %
13.8
12.2
1320 %
1
-33.5
-2.8
-6.8
-0.6
-29.2
-47.5 %
-2.5
6.3
0.5
-37.2
-101.1 %
-3.1
-0.12
312
671.2
-44.8 %
100
555.1
82.7
116.1
-58.1 %
17.3
31.6
4.7
90.1
13.4
117.1
-57.3 %
17.4
-1
-141.7 %
-0.1
-24.4
-3.6
5.7
0.8
-19.8
-115.2 %
-2.9
-3.7
-0.6
-18.5
-704.3 %
-2.8
-0.06
312
1 216.2
15.2 %
100
939.3
77.2
276.9
13.8 %
22.8
81.5
6.7
199
16.4
274.5
57.8 %
22.6
2.4
-96.5 %
0.2
2.7
0.2
-14.3
-1.2
-9.2
-124.3 %
-0.8
-4.5
-0.4
-2.3
-106.2 %
-0.2
-0.01
312
1 055.6
10.5 %
100
812.3
77
243.3
35.5 %
23
44.9
4.3
129.9
12.3
173.9
49.1 %
16.5
69.4
10.2 %
6.6
-31.8
-3.01
-0.4
-0.04
37.9
10.2 %
3.6
1.5
0.1
37.3
3.6 %
3.5
0.12
312
955
-32.4 %
100
775.4
81.2
179.6
-14.1 %
18.8
25.9
2.7
93.3
9.8
116.6
-30.7 %
12.2
63
53.7 %
6.6
-38.2
-4
9.2
1
34.4
300 %
3.6
1
0.1
36
400 %
3.8
0.12
312
1 413
-18.7 %
100
1 203.8
85.2
209.2
-5.1 %
14.8
38.6
2.7
129.5
9.2
168.3
-27.1 %
11.9
41
490.5 %
2.9
-30.7
-2.2
-1.9
-0.1
8.6
129.4 %
0.6
5
0.4
7.2
122.9 %
0.5
0.02
312
1 738.7
103.8 %
100
1 518.3
87.3
220.4
2.2 %
12.7
51.5
3
131.9
7.6
230.9
47.1 %
13.3
-10.5
-117.9 %
-0.6
-31.6
-1.8
-17.8
-1.02
-29.3
-145.6 %
-1.7
8.6
0.5
-31.4
-158.1 %
-1.8
-0.1
312
853
-30.7 %
100
637.3
74.7
215.7
1.6 %
25.3
61.1
7.2
100.7
11.8
157
15.4 %
18.4
58.7
-23.1 %
6.9
-11.9
-1.4
17.4
2
64.2
8.8 %
7.5
9
1.1
54
5.7 %
6.3
0.17
312
1 230.8
106 %
100
1 018.4
82.7
212.3
86.4 %
17.2
—
0
90
7.3
136.1
25 %
11.1
76.3
1457.1 %
6.2
-15.9
-1.3
-1.3
-0.1
59
1304.1 %
4.8
2.7
0.2
51.1
2789.5 %
4.2
0.16
315.4
597.6
-49.6 %
100
483.8
81
113.9
-48.2 %
19.1
—
0
107.9
18.1
108.9
-36.3 %
18.2
4.9
-90 %
0.8
-13.5
-2.3
3.7
0.6
-4.9
-113.2 %
-0.8
-1.1
-0.2
-1.9
-106 %
-0.3
-0.01
312
1 185.1
50.4 %
100
965.3
81.5
219.8
51.8 %
18.5
30.8
2.6
113.7
9.6
170.9
56.9 %
14.4
48.9
36.2 %
4.1
-7.6
-0.6
-3.3
-0.3
37
-22.1 %
3.1
7.7
0.6
31.6
-24.2 %
2.7
0.1
312
787.8
30.2 %
100
643
81.6
144.8
5.5 %
18.4
18.6
2.4
88
11.2
108.9
-13.2 %
13.8
35.9
204.2 %
4.6
2.1
0.3
9.5
1.2
47.5
21.5 %
6
6.9
0.9
41.7
16.2 %
5.3
0.13
312
605.3
47.1 %
100
468
77.3
137.3
69.3 %
22.7
—
0
82.5
13.6
125.5
44.1 %
20.7
11.8
296.7 %
1.9
-0.1
-0.02
27.4
4.5
39.1
1186.1 %
6.5
5.8
1
35.9
598.6 %
5.9
0.12
315.4
411.6
-55.6 %
100
330.5
80.3
81.1
-57 %
19.7
—
0
81.3
19.8
87.1
-34.7 %
21.2
-6
-110.9 %
-1.5
1.9
0.5
0.6
0.1
-3.6
-105.1 %
-0.9
0.2
0.05
-7.2
-113.1 %
-1.7
-0.02
312
926.6
30.9 %
100
738.2
79.7
188.4
35 %
20.3
—
0
108
11.7
133.4
9.4 %
14.4
55
210.7 %
5.9
-18.4
-2
35.2
3.8
71.1
27.2 %
7.7
3.8
0.4
54.8
21 %
5.9
0.18
312
707.9
22.6 %
100
568.3
80.3
139.6
4.6 %
19.7
—
0
112.2
15.8
121.9
-13.9 %
17.2
17.7
318.5 %
2.5
55.8
7.9
-17.6
-2.5
55.9
694.7 %
7.9
2.3
0.3
45.3
343.5 %
6.4
0.15
312
577.5
16.7 %
100
444.1
76.9
133.5
42.2 %
23.1
—
0
111.9
19.4
141.6
24 %
24.5
-8.1
60.1 %
-1.4
-6.2
-1.07
4.5
0.8
-9.4
48.9 %
-1.6
4.4
0.8
-18.6
-31.9 %
-3.2
-0.06
312
494.7
-44.3 %
100
400.8
81
93.9
-43.6 %
19
—
0
102.7
20.8
114.2
-42.7 %
23.1
-20.3
38.3 %
-4.1
-4.5
-0.9
6.4
1.3
-18.4
30 %
-3.7
-1.2
-0.2
-14.1
3.4 %
-2.9
-0.05
312
887.4
18.3 %
100
720.9
81.2
166.5
-4.5 %
18.8
—
0
172.6
19.5
199.4
48.8 %
22.5
-32.9
-181.6 %
-3.7
-5.3
-0.6
11.9
1.3
-26.3
-250.3 %
-3
8
0.9
-14.6
-191.8 %
-1.6
-0.05
312
749.9
11.8 %
100
575.6
76.8
174.3
3.1 %
23.2
—
0
119.1
15.9
134
-14.4 %
17.9
40.3
222.4 %
5.4
-9.9
-1.3
24
3.2
17.5
503.4 %
2.3
4.4
0.6
15.9
208.9 %
2.1
0.05
312
671
19.6 %
100
502
74.8
169.1
40.9 %
25.2
—
0
146.2
21.8
156.6
20.6 %
23.3
12.5
227.6 %
1.9
-10.9
-1.6
1.3
0.2
2.9
117.6 %
0.4
16.2
2.4
-14.6
6.4 %
-2.2
-0.05
312
560.9
-37.4 %
100
440.9
78.6
120
-45.2 %
21.4
—
0
120.5
21.5
129.8
-32.4 %
23.1
-9.8
-136.6 %
-1.7
-9.8
-1.7
2.9
0.5
-16.5
-166.3 %
-2.9
-1.6
-0.3
-15.6
-329.4 %
-2.8
-0.05
312
896.2
59.4 %
100
677.4
75.6
218.8
55.3 %
24.4
—
0
191
21.3
192
36.6 %
21.4
26.8
8833.3 %
3
-10.6
-1.2
8.7
1
24.9
396.4 %
2.8
6
0.7
6.8
145 %
0.8
0.02
312
562.1
-5.1 %
100
421.2
74.9
140.9
-9 %
25.1
—
0
125.1
22.3
140.6
16.2 %
25
0.3
-99.1 %
0.05
-9
-1.6
0.3
0.05
-8.4
-128.6 %
-1.5
0.6
0.1
-15.1
-200.7 %
-2.7
-0.05
312
592.6
56.9 %
100
437.8
73.9
154.9
51.4 %
26.1
—
0
112.8
19
121
40.7 %
20.4
33.8
107.4 %
5.7
-8
-1.3
3.6
0.6
29.4
139 %
5
2.5
0.4
15
183 %
2.5
0.04
412.7
377.8
-21.8 %
100
275.5
72.9
102.3
-15.2 %
27.1
—
0
85.8
22.7
86
-61.9 %
22.8
16.3
115.5 %
4.3
-7.1
-1.9
3.1
0.8
12.3
112.1 %
3.3
2.2
0.6
5.3
105.6 %
1.4
0.02
265.3
483.4
-15.8 %
100
362.8
75.1
120.6
-27.3 %
24.9
—
0
187.2
38.7
226
100 %
46.8
-105.3
-299.4 %
-21.8
-7.4
-1.5
10.8
2.2
-101.9
-287 %
-21.08
-11
-2.3
-94.6
-362 %
-19.6
-0.27
346
573.9
-10.6 %
100
408.1
71.1
165.8
-22.3 %
28.9
—
0
115.3
20.1
113
8.8 %
19.7
52.8
-51.7 %
9.2
-4.4
-0.8
6.2
1.1
54.5
-49.8 %
9.5
11.5
2
36.1
-57.2 %
6.3
0.11
318.2
642.3
69.2 %
100
429
66.8
213.3
86.9 %
33.2
—
0
102.5
16
103.9
34.4 %
16.2
109.4
197.3 %
17
-3.5
-0.5
2.6
0.4
108.5
190.1 %
16.9
12.7
2
84.4
223.4 %
13.1
0.27
317.1
379.6
—
100
265.5
69.9
114.1
—
30.1
—
0
73.8
19.4
77.3
—
20.4
36.8
—
9.7
-0.9
-0.2
1.5
0.4
37.4
—
9.9
8.4
2.2
26.1
—
6.9
0.08
318.9