Jilin Asia Statements
00
Data from Jilin Asia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jilin Asia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
81.166
-63.5 %
100
68.309
84.2
12.857
-14 %
15.8
2.826
3.5
16.743
20.6
17.087
-6.9 %
21.1
-4.23
-24.8 %
-5.2
7.465
9.2
1.921
2.4
5.156
202.7 %
6.4
0.319
0.4
4.085
175 %
5
0.01
393.12
222.56
75.4 %
100
207.61
93.3
14.958
18.2 %
6.7
3.843
1.7
14.655
6.6
18.346
19.4 %
8.2
-3.388
-24.9 %
-1.5
-1.536
-0.7
-0.095
-0.04
-5.019
-31.7 %
-2.3
-0.004
-0.002
-5.443
-10.7 %
-2.4
-0.014
393.12
126.9
-80.2 %
100
114.24
90
12.658
-90.2 %
10
2.397
1.9
12.719
10
15.371
-85.9 %
12.1
-2.713
-113.3 %
-2.1
-0.993
-0.8
-0.106
-0.08
-3.812
86.3 %
-3.004
1.328
1
-4.918
92.5 %
-3.9
-0.013
393.12
641.08
54.6 %
100
511.59
79.8
129.49
36.2 %
20.2
13.273
2.1
97.245
15.2
109.16
104.3 %
17
20.329
-51.2 %
3.2
-43.22
-6.7
-7.375
-1.2
-27.799
-192.7 %
-4.3
13.017
2
-65.545
-932.2 %
-10.2
-0.167
393.12
414.61
37.4 %
100
319.51
77.1
95.092
178.7 %
22.9
11.836
2.9
43.378
10.5
53.444
3.4 %
12.9
41.648
337.5 %
10
-12.586
-3.04
0.674
0.2
29.992
222.7 %
7.2
0.506
0.1
7.876
159.9 %
1.9
0.02
393.2
301.78
0.8 %
100
267.65
88.7
34.123
12 %
11.3
12.155
4
39.901
13.2
51.662
-4.4 %
17.1
-17.54
25.5 %
-5.8
-7.347
-2.4
-0.35
-0.1
-24.438
23.4 %
-8.1
1.561
0.5
-13.139
36.7 %
-4.4
-0.033
393.12
299.53
-21.7 %
100
269.06
89.8
30.462
-81.7 %
10.2
13.478
4.5
42.081
14
54.012
-86.7 %
18
-23.55
90.1 %
-7.9
-8.538
-2.9
0.195
0.07
-31.885
84.2 %
-10.6
-0.072
-0.02
-20.763
90.2 %
-6.9
-0.053
393.12
382.47
6.9 %
100
215.93
56.5
166.55
804 %
43.5
13.817
3.6
130.13
34
405.18
453.7 %
105.9
-238.63
-335.8 %
-62.4
39.834
10.4
-2.428
-0.6
-201.29
-191.8 %
-52.6
3.274
0.9
-211.1
-431.5 %
-55.2
-0.537
393.12
357.83
-32.9 %
100
339.41
94.9
18.422
-77.3 %
5.1
18.517
5.2
60.625
16.9
73.174
-28.4 %
20.4
-54.751
-160.5 %
-15.3
-12.742
-3.6
-1.675
-0.5
-68.975
-139.1 %
-19.3
-2.453
-0.7
-39.716
-90.2 %
-11.1
-0.101
393.12
533.17
-21.8 %
100
451.94
84.8
81.232
-24 %
15.2
21.45
4
85.367
16
102.25
8.4 %
19.2
-21.02
-266.8 %
-3.9
-8.478
-1.6
0.635
0.1
-28.846
-570.8 %
-5.4
1.008
0.2
-20.878
-21.4 %
-3.9
-0.053
393.12
681.6
-15.8 %
100
574.7
84.3
106.9
-14.3 %
15.7
22.4
3.3
77.4
11.4
94.3
-85 %
13.8
12.6
102.5 %
1.8
-17.2
-2.5
0.1
0.01
-4.3
99.2 %
-0.6
3.1
0.5
-17.2
96.2 %
-2.5
-0.04
393.1
809.8
0.4 %
100
685
84.6
124.7
-7.1 %
15.4
20.1
2.5
311.7
38.5
629.6
485.1 %
77.7
-504.8
-1990.6 %
-62.3
-39.9
-4.9
8.4
1
-536.7
-5361.8 %
-66.3
10.3
1.3
-448.2
-6795.4 %
-55.3
-1.14
393.1
806.8
-14.2 %
100
672.5
83.4
134.2
-0.5 %
16.6
23.2
2.9
91.1
11.3
107.6
-0.2 %
13.3
26.7
-1.5 %
3.3
-17.8
-2.2
-0.9
-0.1
10.2
-46 %
1.3
8
1
-6.5
-1183.3 %
-0.8
-0.02
393.1
940.2
30.1 %
100
805.3
85.7
134.9
57.2 %
14.3
21.6
2.3
98.2
10.4
107.8
0.6 %
11.5
27.1
226 %
2.9
-8.1
-0.9
-0.2
-0.02
18.9
151.4 %
2
6.8
0.7
0.6
101.9 %
0.06
—
393.1
722.5
-32.5 %
100
636.7
88.1
85.8
-76.9 %
11.9
21.4
3
98
13.6
107.2
-73.9 %
14.8
-21.5
45.2 %
-3
-13.7
-1.9
-1.8
-0.2
-36.8
81 %
-5.09
4.2
0.6
-31.6
82.9 %
-4.4
-0.08
393.1
1 070.1
3.5 %
100
698.6
65.3
371.5
78.1 %
34.7
37.7
3.5
404.6
37.8
410.7
156.8 %
38.4
-39.2
-180.7 %
-3.7
-148.6
-13.9
-5.8
-0.5
-193.6
-636.3 %
-18.09
1.6
0.1
-185.2
-26357.1 %
-17.3
-0.47
393.1
1 033.5
-10.4 %
100
824.9
79.8
208.6
-19.7 %
20.2
29.2
2.8
134.4
13
159.9
-2.1 %
15.5
48.6
-49.6 %
4.7
-16.3
-1.6
3.7
0.4
36.1
-57.3 %
3.5
5.9
0.6
-0.7
-103.6 %
-0.07
—
393.1
1 153.9
21.3 %
100
894.3
77.5
259.7
-12.3 %
22.5
24.2
2.1
151.2
13.1
163.3
-21.6 %
14.2
96.4
9.7 %
8.4
-10.3
-0.9
-1.5
-0.1
84.5
1.3 %
7.3
15.1
1.3
19.3
6 %
1.7
0.05
393.1
950.9
-19.3 %
100
654.8
68.9
296.1
-37.7 %
31.1
25.9
2.7
187.4
19.7
208.2
-5.2 %
21.9
87.9
-65.6 %
9.2
-9
-0.9
-0.1
-0.01
83.4
-48.5 %
8.8
14.6
1.5
18.2
-53.6 %
1.9
0.05
393.1
1 178.5
7.4 %
100
703.4
59.7
475.2
49.5 %
40.3
80.8
6.9
113.6
9.6
219.6
-13.1 %
18.6
255.5
293.1 %
21.7
-6.9
-0.6
-86.8
-7.4
161.9
147.2 %
13.7
52.5
4.5
39.2
59.3 %
3.3
0.1
393.1
1 097.6
14.6 %
100
779.8
71
317.8
-1.9 %
29
17.2
1.6
233.5
21.3
252.8
15.2 %
23
65
-37.8 %
5.9
-8.3
-0.8
5.2
0.5
65.5
-31 %
6
-1.4
-0.1
24.6
30.9 %
2.2
0.06
393.1
957.5
36.8 %
100
633.4
66.2
324
30.5 %
33.8
2.6
0.3
215.1
22.5
219.5
49.4 %
22.9
104.5
3.1 %
10.9
-10.4
-1.09
0.8
0.08
94.9
13.2 %
9.9
23.6
2.5
18.8
8 %
2
0.05
397.4
699.9
-4.3 %
100
451.6
64.5
248.3
-16.9 %
35.5
24.4
3.5
124.2
17.7
146.9
-19.3 %
21
101.4
-13 %
14.5
-14.5
-2.07
-3.1
-0.4
83.8
-20.5 %
12
13.5
1.9
17.4
-36 %
2.5
0.04
393.1
731
719.5 %
100
432.2
59.1
298.8
1588.1 %
40.9
—
0
174.1
23.8
182.1
720.3 %
24.9
116.6
2691.1 %
16
-10.5
-1.4
-1.6
-0.2
105.4
1143.6 %
14.4
4.4
0.6
27.2
347.3 %
3.7
0.07
393.1
89.2
-43.4 %
100
71.5
80.2
17.7
13.5 %
19.8
3.3
3.7
17.5
19.6
22.2
-17.5 %
24.9
-4.5
60.2 %
-5.04
-5.5
-6.2
—
0
-10.1
44.8 %
-11.3
0.8
0.9
-11
42.7 %
-12.3
-0.03
393.1
157.6
170.3 %
100
142
90.1
15.6
188.9 %
9.9
—
0
17.6
11.2
26.9
23.4 %
17.1
-11.3
31.1 %
-7.2
-7
-4.4
—
0
-18.3
3.7 %
-11.6
0.5
0.3
-19.2
9.9 %
-12.2
-0.05
397.4
58.3
-77.8 %
100
53
90.9
5.4
-71.7 %
9.3
—
0
24
41.2
21.8
-54.2 %
37.4
-16.4
42.5 %
-28.1
-2.5
-4.3
-0.1
-0.2
-19
-156.7 %
-32.6
2.4
4.1
-21.3
-173.4 %
-36.5
-0.05
393.1
262.3
81.9 %
100
243.2
92.7
19.1
-5 %
7.3
—
0
38.3
14.6
47.6
43.4 %
18.1
-28.5
-119.2 %
-10.9
59.9
22.8
-1.4
-0.5
33.5
265 %
12.8
10
3.8
29
240.1 %
11.1
0.07
393.1
144.2
0.8 %
100
124
86
20.1
9.8 %
13.9
—
0
29.4
20.4
33.2
12.9 %
23
-13
-18.2 %
-9.02
-7.3
-5.06
—
0
-20.3
-103 %
-14.08
0.1
0.07
-20.7
-143.5 %
-14.4
-0.05
393.1
143
-6.2 %
100
124.6
87.1
18.3
-39.4 %
12.8
—
0
29.7
20.8
29.4
10.9 %
20.6
-11
-397.3 %
-7.7
-0.6
-0.4
1.7
1.2
-10
-422.6 %
-7
-0.6
-0.4
-8.5
-414.8 %
-5.9
-0.02
393.1
152.4
-54.1 %
100
122.2
80.2
30.2
-51.8 %
19.8
—
0
26.2
17.2
26.5
-24.1 %
17.4
3.7
-86.7 %
2.4
-2.5
-1.6
1.9
1.2
3.1
137.3 %
2
1.4
0.9
2.7
177.1 %
1.8
0.01
393.1
332.1
38 %
100
269.4
81.1
62.7
117 %
18.9
—
0
30.5
9.2
34.9
51.7 %
10.5
27.8
371.2 %
8.4
-18.2
-5.5
-17.9
-5.4
-8.3
-185.6 %
-2.5
-5.2
-1.6
-3.5
-136.5 %
-1.05
-0.01
393.1
240.7
67.4 %
100
211.8
88
28.9
-4 %
12
—
0
21.7
9
23
-13.2 %
9.6
5.9
68.6 %
2.5
3.8
1.6
—
0
9.7
-24.2 %
4
1.3
0.5
9.6
-20 %
4
0.02
393.1
143.8
9 %
100
113.8
79.1
30.1
-13.5 %
20.9
—
0
22.2
15.4
26.5
-2.6 %
18.4
3.5
-53.9 %
2.4
-6.8
-4.7
16.1
11.2
12.8
236.8 %
8.9
2.9
2
12
140 %
8.3
0.03
393.1
131.9
-49.5 %
100
97.1
73.6
34.8
-41.3 %
26.4
—
0
26.7
20.2
27.2
-8.4 %
20.6
7.6
-74.3 %
5.8
-7.2
-5.5
3.4
2.6
3.8
-69.4 %
2.9
2.3
1.7
5
-65.5 %
3.8
0.01
393.1
261.2
437.4 %
100
201.9
77.3
59.3
277.7 %
22.7
—
0
30.7
11.8
29.7
36.2 %
11.4
29.6
585.2 %
11.3
-22.1
-8.5
4.9
1.9
12.4
202.5 %
4.7
-0.8
-0.3
14.5
234.3 %
5.6
0.04
393.1
48.6
-35.7 %
100
32.9
67.7
15.7
137.9 %
32.3
—
0
21.8
44.9
21.8
-17.7 %
44.9
-6.1
69.3 %
-12.6
-10.5
-21.6
4.4
9.1
-12.1
-219.8 %
-24.9
0.8
1.6
-10.8
-204.9 %
-22.2
-0.03
393.1
75.6
-42.8 %
100
69
91.3
6.6
-80.5 %
8.7
—
0
26.5
35.1
26.5
36.6 %
35.1
-19.9
-237.2 %
-26.3
26.4
34.9
3.6
4.8
10.1
140.5 %
13.4
0.1
0.1
10.3
110.2 %
13.6
0.03
393.1
132.1
-36.2 %
100
98.2
74.3
33.9
-13.5 %
25.7
—
0
19.4
14.7
19.4
-80.7 %
14.7
14.5
123.6 %
11
-10.7
-8.1
0.4
0.3
4.2
106.5 %
3.2
1.1
0.8
4.9
108.4 %
3.7
0.01
393.1
207.1
36.4 %
100
167.9
81.1
39.2
51.4 %
18.9
—
0
33.1
16
100.7
317.8 %
48.6
-61.5
-3516.7 %
-29.7
-4.1
-2
1.1
0.5
-64.5
-596.2 %
-31.1
-6
-2.9
-58.6
-576.4 %
-28.3
-0.15
393.1
151.8
—
100
125.9
82.9
25.9
—
17.1
—
0
24.2
15.9
24.1
—
15.9
1.8
—
1.2
8.9
5.9
2.3
1.5
13
—
8.6
2.3
1.5
12.3
—
8.1
0.03
393.1