Anhui Wantong Statements
00
Anhui Wantong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
206.57
154.53
52.043
13.206
41.217
52.775
-0.732
-1.518
-0.293
-2.543
2.85
-8.981
-0.022
410.25
177.31
125.32
51.988
13.906
58.061
68.861
-16.873
-17.67
-0.835
-35.433
-0.4
-36.207
-0.088
410.25
89.306
100
78.178
87.5
11.128
12.5
11.282
12.6
40.967
45.9
47.968
53.7
-36.84
-41.3
1.479
1.7
-0.045
-0.05
-35.407
-39.6
-0.203
-0.2
-31.981
-35.8
-0.078
410.25
517
100
398.14
77
118.86
23
33.165
6.4
69.506
13.4
110.65
21.4
8.215
1.6
9.049
1.8
-1.024
-0.2
16.166
3.1
-0.489
-0.09
7.987
1.5
0.019
410.25
137.76
100
117.17
85.1
20.593
14.9
16.008
11.6
34.948
25.4
49.991
36.3
-29.398
-21.3
2.035
1.5
-0.01
-0.008
-27.326
-19.8
3.784
2.7
-29.17
-21.2
-0.071
410.25
140.99
100
102.3
72.6
38.689
27.4
12.784
9.1
60.292
42.8
115.3
81.8
-76.607
-54.3
0.932
0.7
-0.05
-0.04
-75.672
-53.7
-5.504
-3.9
-69.593
-49.4
-0.17
410.25
187.7
100
156.03
83.1
31.676
16.9
14.778
7.9
37.203
19.8
46.319
24.7
-14.643
-7.8
1.313
0.7
0.011
0.006
-13.278
-7.07
0.27
0.1
-12.346
-6.6
-0.03
410.25
420.54
100
342.71
81.5
77.829
18.5
30.382
7.2
97.471
23.2
121.9
29
-44.075
-10.5
5.835
1.4
-0.705
-0.2
-112.48
-26.7
-9.98
-2.4
-103.31
-24.6
-0.255
405.84
225.5
100
178.3
79.1
47.196
20.9
17.646
7.8
27.776
12.3
40.476
17.9
6.72
3
3.722
1.7
-0.319
-0.1
10.123
4.5
1.188
0.5
6.484
2.9
0.016
408.98
212.22
100
145.31
68.5
66.913
31.5
13.017
6.1
45.165
21.3
50.062
23.6
16.851
7.9
4.331
2
0.556
0.3
21.702
10.2
0.856
0.4
20.851
9.8
0.05
414.52
149
100
107.5
72.1
41.5
27.9
16.3
10.9
39
26.2
52.5
35.2
-11
-7.4
2.4
1.6
-0.2
-0.1
-8.8
-5.9
1.8
1.2
-14.4
-9.7
-0.04
411.6
699.7
100
539
77
160.8
23
34.5
4.9
91
13
120.2
17.2
40.5
5.8
7.5
1.1
-3.1
-0.4
-240.4
-34.4
-2.7
-0.4
-240.3
-34.3
-0.58
412.1
272.8
100
193.6
71
79.2
29
12.3
4.5
44.8
16.4
54.6
20
24.6
9
1.4
0.5
—
0
26
9.5
3.4
1.2
23.6
8.7
0.06
412.1
337.6
100
244.3
72.4
93.3
27.6
13.8
4.1
52.9
15.7
60.6
18
32.7
9.7
2.2
0.7
0.1
0.03
35
10.4
3.1
0.9
29.6
8.8
0.07
412.1
265.7
100
221.2
83.3
44.6
16.8
15.3
5.8
35.3
13.3
47.3
17.8
-2.8
-1.05
1.2
0.5
-0.3
-0.1
-1.9
-0.7
2.1
0.8
-8.2
-3.09
-0.02
412.1
578.7
100
385.6
66.6
193.1
33.4
27.7
4.8
80.9
14
90.8
15.7
102.4
17.7
3.8
0.7
-0.6
-0.1
111
19.2
15.4
2.7
88
15.2
0.21
412.1
257
100
164.5
64
92.5
36
33.4
13
40.5
15.8
64.7
25.2
27.8
10.8
3.1
1.2
0.3
0.1
31.1
12.1
6.4
2.5
28.5
11.1
0.07
412.1
345.2
100
244.4
70.8
100.8
29.2
11.3
3.3
37.7
10.9
56.6
16.4
44.2
12.8
2.9
0.8
—
0
46.9
13.6
4.8
1.4
42.5
12.3
0.1
412.1
278.6
100
208.5
74.8
70.2
25.2
16.3
5.9
37.8
13.6
52.6
18.9
17.5
6.3
-0.1
-0.04
—
0
17.5
6.3
4.4
1.6
9.5
3.4
0.02
412.1
514.8
100
367.7
71.4
147.2
28.6
25.7
5
56
10.9
117.9
22.9
29.2
5.7
3.7
0.7
-0.5
-0.1
33.1
6.4
6.5
1.3
37.1
7.2
0.09
396.4
246.8
100
163.4
66.2
83.4
33.8
7.5
3
33.7
13.7
40.8
16.5
42.6
17.3
0.8
0.3
0.4
0.2
43.8
17.7
7.5
3
33.2
13.5
0.09
385.3
220.7
100
151.8
68.8
68.9
31.2
—
0
40
18.1
42.2
19.1
26.7
12.1
0.8
0.4
—
0
27.5
12.5
4
1.8
22.7
10.3
0.06
388.1
267
100
203.9
76.4
63.1
23.6
—
0
44
16.5
42.4
15.9
20.6
7.7
0.8
0.3
0.1
0.04
21.5
8.1
4.5
1.7
12.8
4.8
0.03
371.8
314.4
232.3
82.1
—
60.9
53.1
28.9
1.4
-4.9
25.4
2.2
22.3
0.06
350.3
198.3
141
57.3
—
29.6
19.2
38.1
2.1
0.3
40.5
6.6
28.3
0.08
350.3
209.9
158.1
51.8
—
31.3
33.4
18.4
1.6
3.7
23.7
4.9
20.4
0.06
350.3
273.2
222.3
50.9
—
32
32
18.9
0.5
1.1
20.4
4.1
11.8
0.03
350.3
232.4
178.7
53.7
—
36.2
46.9
6.8
4.4
14.8
25.8
3.1
20.8
0.06
350.3
272.8
217.5
55.2
—
24.7
24.7
30.5
2.2
1.5
33.9
5.5
27.1
0.08
350.3
281.1
234.1
47
—
29.7
30.1
16.9
2.9
3.9
23.6
3.7
18.3
0.05
350.3
205.9
167.1
38.8
—
26.6
26.7
12.2
0.9
1.8
14.9
2.7
10.6
0.03
350.3
332.9
274.1
58.8
—
44.5
45
13.8
1.2
10.3
25.3
2.8
19.8
0.06
350.3
260.2
211
49.2
—
22.9
23
26.2
3.4
1.6
31.2
4.6
26.3
0.08
350.3
192.4
152.4
40
—
22.4
25.4
14.6
1.1
1.8
17.5
3
13.5
0.04
350.3
96.6
71.9
24.7
—
21.9
22
2.7
10
1.3
13.9
2.7
9.9
0.03
350.3
281.2
232.5
48.7
—
29.7
34.5
14.2
2.5
5
21.5
4.2
15.2
0.05
319
184.5
146.8
37.7
—
19.9
20
17.7
0.8
5.1
23.6
3.3
20.1
0.07
308.5
167
127.8
39.2
—
26.1
25.7
13.5
0.7
2.8
17
2.2
13.7
0.04
308.5
148.6
122.3
26.3
—
18.6
18.5
7.8
0.4
2.2
10.3
2.1
8.1
0.03
308.5
345.7
281.1
64.7
—
32.5
42.9
21.8
0.7
5.2
27.6
3
23.3
0.08
308.5
191.3
150.9
40.5
—
23.5
23.4
17
0.3
2
19.3
3.1
15.8
0.05
308.5
132
104.8
27.1
—
15.4
15.4
11.8
0.9
1.3
14
1.9
11.3
0.04
309.3
125.8
99.7
26.1
—
18.5
18.5
7.6
16.4
0.6
24.5
3.6
20.5
0.07
308.5
275.4
214.8
60.7
—
25.8
27.9
32.8
1
4.3
38.1
5.7
31.3
0.1
308.5