Shenzhen Zowee Statements
00
Data from Shenzhen Zowee`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Zowee Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
488.66
8 %
100
510.81
104.5
-22.157
14.7 %
-4.5
12.31
2.5
38.856
8
48.04
-15.8 %
9.8
-70.197
15.5 %
-14.4
-8.518
-1.7
3.916
0.8
-74.8
13.3 %
-15.3
-13.563
-2.8
-61.236
11.2 %
-12.5
-0.108
566.96
452.64
1.7 %
100
478.61
105.7
-25.976
-79 %
-5.7
11.329
2.5
45.057
10
57.054
18.7 %
12.6
-83.031
-32.7 %
-18.3
-2.677
-0.6
-0.611
-0.1
-86.293
-20 %
-19.06
-17.365
-3.8
-68.928
-17.2 %
-15.2
-0.122
566.96
445.23
-15.5 %
100
459.74
103.3
-14.513
-277.2 %
-3.3
11.525
2.6
35.945
8.1
48.071
-58.1 %
10.8
-62.585
41.2 %
-14.06
-9.441
-2.1
-1.063
-0.2
-71.906
42.3 %
-16.2
-13.081
-2.9
-58.825
37.7 %
-13.2
-0.104
566.96
526.85
25.8 %
100
518.67
98.4
8.188
79.1 %
1.6
17.82
3.4
66.206
12.6
114.71
287.6 %
21.8
-106.52
-325.7 %
-20.2
-5.801
-1.1
-13.023
-2.5
-124.52
-687.3 %
-23.6
-30.111
-5.7
-94.412
-452.9 %
-17.9
-0.176
537.52
418.83
-22.7 %
100
414.26
98.9
4.572
-75.9 %
1.1
11.555
2.8
38.683
9.2
29.592
0.4 %
7.1
-25.02
-137.8 %
-6
46.309
11.1
-0.747
-0.2
21.202
230.6 %
5.1
-5.554
-1.3
26.756
303.9 %
6.4
0.046
576.77
541.6
23.6 %
100
522.65
96.5
18.95
262.8 %
3.5
10.723
2
32.796
6.1
29.47
-24.3 %
5.4
-10.52
79.2 %
-1.9
-8.795
-1.6
2.316
0.4
-16.235
73.5 %
-3
-3.113
-0.6
-13.122
73.9 %
-2.4
-0.022
586.58
438.21
-15.3 %
100
449.85
102.7
-11.641
-2194.6 %
-2.7
10.67
2.4
38.541
8.8
38.923
-73.2 %
8.9
-50.565
65 %
-11.5
-10.658
-2.4
-0.289
-0.07
-61.355
63 %
-14.001
-10.993
-2.5
-50.361
66.6 %
-11.5
-0.089
566.96
517.37
-17.9 %
100
516.81
99.9
0.556
-99.1 %
0.1
15.789
3.1
70.798
13.7
145.2
92.1 %
28.1
-144.65
-1117.5 %
-28
-12.258
-2.4
-5.978
-1.2
-165.73
-610.5 %
-32.03
-14.91
-2.9
-150.82
-808.2 %
-29.2
-0.266
566.96
630.5
-2.9 %
100
566.77
89.9
63.721
-57.6 %
10.1
15.495
2.5
64.949
10.3
75.602
-14.8 %
12
-11.88
-119.3 %
-1.9
-9.267
-1.5
-2.442
-0.4
-23.327
-148.5 %
-3.7
-6.72
-1.07
-16.606
-154.3 %
-2.6
-0.029
566.96
649.44
-6.9 %
100
499.01
76.8
150.43
161.6 %
23.2
23.461
3.6
69.822
10.8
88.771
3.6 %
13.7
61.659
317.9 %
9.5
-8.153
-1.3
-6.225
-1
48.131
228.3 %
7.4
17.576
2.7
30.555
209.5 %
4.7
0.054
566.96
697.9
-3.3 %
100
640.5
91.8
57.5
-4.5 %
8.2
35.4
5.1
55.3
7.9
85.7
-84.8 %
12.3
-28.3
94.4 %
-4.06
-9.5
-1.4
-0.2
-0.03
-37.5
93.7 %
-5.4
-9.6
-1.4
-27.9
95.3 %
-4
-0.05
576.8
721.5
-6.5 %
100
661.4
91.7
60.2
-52.4 %
8.3
37.7
5.2
100.7
14
563.6
437.8 %
78.1
-503.5
-2409.6 %
-69.8
1.1
0.2
-90.1
-12.5
-592.6
-8365.7 %
-82.1
1.1
0.2
-593
-13077.8 %
-82.2
-1.01
588.4
771.7
-14.2 %
100
645.1
83.6
126.6
15.6 %
16.4
41.2
5.3
67.5
8.7
104.8
4.5 %
13.6
21.8
137 %
2.8
-22.9
-3
-0.3
-0.04
-7
-137 %
-0.9
0.5
0.06
-4.5
-126.3 %
-0.6
-0.01
576.8
899.7
38.9 %
100
790.2
87.8
109.5
158.9 %
12.2
48.6
5.4
57.2
6.4
100.3
67.7 %
11.1
9.2
152.6 %
1
1.9
0.2
6.9
0.8
18.9
155.9 %
2.1
2.4
0.3
17.1
176.3 %
1.9
0.03
600.2
647.7
-44.7 %
100
605.4
93.5
42.3
-64.4 %
6.5
36.5
5.6
45.8
7.1
59.8
-31.1 %
9.2
-17.5
-154.7 %
-2.7
-16.8
-2.6
0.4
0.06
-33.8
-989.5 %
-5.2
-11
-1.7
-22.4
-326.3 %
-3.5
-0.04
559.7
1 170.6
38.6 %
100
1 051.8
89.9
118.8
28.3 %
10.1
32.7
2.8
53.7
4.6
86.8
0.7 %
7.4
32
400 %
2.7
-13.1
-1.1
-9.1
-0.8
3.8
-84.4 %
0.3
-5.6
-0.5
9.9
-41.4 %
0.8
0.02
493.6
844.8
11.1 %
100
752.2
89
92.6
1.9 %
11
43.7
5.2
46.1
5.5
86.2
-0.5 %
10.2
6.4
48.8 %
0.8
17.1
2
0.9
0.1
24.4
156.8 %
2.9
7.9
0.9
16.9
17.4 %
2
0.03
563.5
760.7
34.1 %
100
669.8
88.1
90.9
15.4 %
11.9
39.5
5.2
48.3
6.3
86.6
31.4 %
11.4
4.3
-66.9 %
0.6
7.9
1
-1.7
-0.2
9.5
143.6 %
1.2
-3.1
-0.4
14.4
140 %
1.9
0.02
613.2
567.1
-35.5 %
100
488.3
86.1
78.8
2714.3 %
13.9
27
4.8
42.1
7.4
65.9
-60.2 %
11.6
13
108 %
2.3
-6.9
-1.2
0.1
0.02
3.9
102.2 %
0.7
-2.1
-0.4
6
104.3 %
1.1
0.01
579.2
879.4
36.3 %
100
876.6
99.7
2.8
-96.8 %
0.3
31.4
3.6
85.2
9.7
165.4
118.5 %
18.8
-162.7
-1444.6 %
-18.5
-21.1
-2.4
4
0.5
-180.5
-2920.3 %
-20.5
-37.1
-4.2
-140.8
-1428.3 %
-16.01
-0.2
690.8
645
-23.5 %
100
557.2
86.4
87.8
61.1 %
13.6
26.3
4.1
48.8
7.6
75.7
24.5 %
11.7
12.1
295.2 %
1.9
-5.6
-0.9
-0.9
-0.1
6.4
-61 %
1
-2.9
-0.4
10.6
-33.3 %
1.6
0.02
530.4
842.9
8.4 %
100
788.4
93.5
54.5
-22.5 %
6.5
25.2
3
37.2
4.4
60.8
16.5 %
7.2
-6.2
-134.1 %
-0.7
22.8
2.7
0.1
0.01
16.4
13.9 %
1.9
1.6
0.2
15.9
38.3 %
1.9
0.03
515.1
777.3
-12.9 %
100
707
91
70.3
-30.7 %
9
22.5
2.9
32.8
4.2
52.2
-28.2 %
6.7
18.2
-36.6 %
2.3
-4.2
-0.5
0.4
0.05
14.4
-25 %
1.9
2.9
0.4
11.5
36.9 %
1.5
0.02
581
892.9
76.1 %
100
791.5
88.6
101.5
91.5 %
11.4
36.9
4.1
39.5
4.4
72.7
47.5 %
8.1
28.7
675.7 %
3.2
-7.9
-0.9
-1.6
-0.2
19.2
137 %
2.2
16.7
1.9
8.4
-18.4 %
0.9
0.01
581
506.9
-33.2 %
100
453.9
89.5
53
-31.2 %
10.5
17.7
3.5
34.9
6.9
49.3
5.1 %
9.7
3.7
-87.7 %
0.7
-2.7
-0.5
7.4
1.5
8.1
-68.7 %
1.6
-3.3
-0.7
10.3
-62.7 %
2
0.02
576.8
758.7
25.5 %
100
681.7
89.9
77
126.5 %
10.1
—
0
56.4
7.4
46.9
-28.3 %
6.2
30.1
195.9 %
4
-0.8
-0.1
-3.1
-0.4
25.9
184.6 %
3.4
1.3
0.2
27.6
207 %
3.6
0.05
576.8
604.7
-14 %
100
570.7
94.4
34
-36.8 %
5.6
—
0
69.7
11.5
65.4
-0.6 %
10.8
-31.4
-161.7 %
-5.2
-3.5
-0.6
4.3
0.7
-30.6
-1430 %
-5.06
-4
-0.7
-25.8
-458.3 %
-4.3
-0.05
515.5
703.4
13.8 %
100
649.6
92.4
53.8
-19.9 %
7.6
—
0
52.6
7.5
65.8
-2.5 %
9.4
-12
-5900 %
-1.7
7.1
1
3.6
0.5
-2
-400 %
-0.3
-7.6
-1.08
7.2
7100 %
1
0.01
483.9
617.9
-16.7 %
100
550.6
89.1
67.2
-3.9 %
10.9
—
0
67.3
10.9
67.5
19.3 %
10.9
-0.2
-101.5 %
-0.03
-6.5
-1.05
6.6
1.1
-0.4
-104 %
-0.06
1.5
0.2
0.1
-98 %
0.02
—
484
741.7
16.8 %
100
671.8
90.6
69.9
14.6 %
9.4
—
0
62.6
8.4
56.6
8.2 %
7.6
13.3
52.9 %
1.8
-6.9
-0.9
3.4
0.5
10.1
29.5 %
1.4
6.3
0.8
4.9
8.9 %
0.7
0.01
484
635
-39.1 %
100
574
90.4
61
16.4 %
9.6
—
0
57.9
9.1
52.3
-37 %
8.2
8.7
128.4 %
1.4
-6.4
-1.008
5.8
0.9
7.8
124.5 %
1.2
3.2
0.5
4.5
120.3 %
0.7
0.01
488.6
1 043.1
10.2 %
100
990.7
95
52.4
-16.3 %
5
—
0
48.8
4.7
83
40.7 %
8
-30.6
-950 %
-2.9
-0.8
-0.08
0.3
0.03
-31.8
-174.1 %
-3.05
-9
-0.9
-22.2
-174.1 %
-2.1
-0.05
487.7
946.9
-7.7 %
100
884.3
93.4
62.6
5.7 %
6.6
—
0
54.4
5.7
59
1.9 %
6.2
3.6
176.9 %
0.4
-16.1
-1.7
0.9
0.1
-11.6
-268.1 %
-1.2
-4
-0.4
-8.1
-272.3 %
-0.9
-0.02
488.9
1 025.4
34.2 %
100
966.2
94.2
59.2
120.9 %
5.8
—
0
58.4
5.7
57.9
31.9 %
5.6
1.3
107.6 %
0.1
-2.4
-0.2
8
0.8
6.9
128.4 %
0.7
2.9
0.3
4.7
116.4 %
0.5
0.01
480
764.1
-34.9 %
100
737.3
96.5
26.8
-53.6 %
3.5
—
0
56.5
7.4
43.9
-32 %
5.7
-17.1
-144.3 %
-2.2
-8.1
-1.06
0.9
0.1
-24.3
-63.1 %
-3.2
4.2
0.5
-28.6
-111.9 %
-3.7
-0.06
480
1 172.9
39.1 %
100
1 115.3
95.1
57.7
-26 %
4.9
—
0
52.8
4.5
64.6
21.7 %
5.5
-7
-128 %
-0.6
-5.3
-0.5
-2.6
-0.2
-14.9
-148.1 %
-1.3
-1.4
-0.1
-13.5
-154.9 %
-1.2
-0.03
480
843.5
7.5 %
100
765.4
90.7
78
20.2 %
9.2
—
0
47.8
5.7
53.1
30.5 %
6.3
25
2.9 %
3
3.9
0.5
2.2
0.3
31
56.6 %
3.7
6.4
0.8
24.6
41.4 %
2.9
0.05
492
784.6
-0.2 %
100
719.7
91.7
64.9
5 %
8.3
—
0
40.4
5.1
40.7
29.2 %
5.2
24.3
-19.5 %
3.1
-6.8
-0.9
2.3
0.3
19.8
-14.7 %
2.5
2.4
0.3
17.4
10.1 %
2.2
0.04
492
785.8
3.6 %
100
724.1
92.1
61.8
1.1 %
7.9
—
0
31.2
4
31.5
-7.4 %
4
30.2
11.4 %
3.8
-9
-1.1
1.9
0.2
23.2
7.9 %
3
7.3
0.9
15.8
-14.6 %
2
0.03
480
758.3
41.2 %
100
697.2
91.9
61.1
-21.2 %
8.1
—
0
31.7
4.2
34
25 %
4.5
27.1
-46.1 %
3.6
-6.1
-0.8
0.5
0.07
21.5
-55.6 %
2.8
3
0.4
18.5
-52.7 %
2.4
0.04
480
537
—
100
459.4
85.5
77.5
—
14.4
—
0
24
4.5
27.2
—
5.1
50.3
—
9.4
-3.6
-0.7
1.6
0.3
48.4
—
9
9.2
1.7
39.1
—
7.3
0.08
480