Shandong New Statements
00
Data from Shandong New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
596.93
4.3 %
417
179.93
2.9 %
85.496
88.071
165.85
-4.4 %
14.084
901.5 %
-20.084
-0.563
-6.636
-112 %
3.706
-17.066
-136.6 %
-0.029
581.1
572.46
5.2 %
100
397.61
69.5
174.85
21.9 %
30.5
92.76
16.2
89.37
15.6
173.44
6.2 %
30.3
1.406
107.1 %
0.2
53.553
9.4
-0.201
-0.04
55.112
1896.1 %
9.6
3.273
0.6
46.672
435.9 %
8.2
0.067
699.18
544.32
-25.6 %
100
400.92
73.7
143.4
-33.5 %
26.3
82.594
15.2
86.446
15.9
163.35
-8.5 %
30
-19.947
-153.8 %
-3.7
23.329
4.3
-0.543
-0.1
2.761
-96.3 %
0.5
3.475
0.6
-13.894
-121.6 %
-2.6
-0.019
714.93
731.69
98.1 %
100
516.11
70.5
215.58
121.7 %
29.5
81.106
11.1
101.68
13.9
178.5
32.2 %
24.4
37.073
198.1 %
5.1
38.272
5.2
0.107
0.01
74.94
371 %
10.2
1.549
0.2
64.458
273.9 %
8.8
0.093
692.69
369.44
-54.6 %
100
272.21
73.7
97.235
-55.6 %
26.3
71.342
19.3
75.596
20.5
135.04
-32.7 %
36.6
-37.809
-308.5 %
-10.2
10.435
2.8
-0.272
-0.07
-27.656
-164.5 %
-7.5
5.409
1.5
-37.062
-180.1 %
-10.03
-0.06
617.7
814.53
13.7 %
100
595.7
73.1
218.83
1.8 %
26.9
79.171
9.7
129.1
15.8
200.69
26.7 %
24.6
18.133
-67.9 %
2.2
24.862
3.1
-0.077
-0.009
42.86
-30.8 %
5.3
-11.209
-1.4
46.262
-5.6 %
5.7
0.07
660.12
716.66
14.6 %
100
501.75
70
214.9
18.1 %
30
77.606
10.8
94.46
13.2
158.44
-8 %
22.1
56.459
473.6 %
7.9
5.383
0.8
0.063
0.009
61.897
76 %
8.6
3.788
0.5
49.033
84.5 %
6.8
0.067
728.02
625.16
27.8 %
100
443.12
70.9
182.04
27.7 %
29.1
84.587
13.5
98.278
15.7
172.2
26.5 %
27.5
9.842
51.4 %
1.6
23.942
3.8
0.662
0.1
35.169
-12.1 %
5.6
1.598
0.3
26.57
10.7 %
4.3
0.04
664.24
489.3
-39.3 %
100
346.7
70.9
142.6
-57 %
29.1
76.7
15.7
74.9
15.3
136.1
-49.4 %
27.8
6.5
-89.7 %
1.3
33.4
6.8
0.1
0.02
40
-37.1 %
8.2
5.1
1
24
-62 %
4.9
0.04
598.9
806.6
22.5 %
100
474.6
58.8
332
42 %
41.2
100.5
12.5
182.4
22.6
269.1
53.5 %
33.4
62.9
7.7 %
7.8
-0.2
-0.02
0.9
0.1
63.6
-20.5 %
7.9
-10.8
-1.3
63.1
11.9 %
7.8
0.1
629
658.3
27.9 %
100
424.6
64.5
233.8
27.1 %
35.5
90.3
13.7
96.8
14.7
175.3
10.9 %
26.6
58.4
126.4 %
8.9
21
3.2
0.4
0.06
80
14.4 %
12.2
7.1
1.1
56.4
11.7 %
8.6
0.08
705.6
514.8
23.7 %
100
330.9
64.3
183.9
41.2 %
35.7
81.5
15.8
81.6
15.9
158
20.9 %
30.7
25.8
5260 %
5
42.9
8.3
1.2
0.2
69.9
126.2 %
13.6
-0.2
-0.04
50.5
234.4 %
9.8
0.08
665.7
416.2
-53.4 %
100
286.1
68.7
130.2
-73.6 %
31.3
85.5
20.5
65.4
15.7
130.7
-63.5 %
31.4
-0.5
-100.4 %
-0.1
32.9
7.9
-1.5
-0.4
30.9
-74 %
7.4
5.9
1.4
15.1
-85.3 %
3.6
0.02
665.7
892.3
53.7 %
100
399.9
44.8
492.4
122.4 %
55.2
129.4
14.5
241.4
27.1
357.6
115.3 %
40.1
134.9
143.9 %
15.1
-17
-1.9
1.4
0.2
118.9
16.5 %
13.3
-5.2
-0.6
103
62.2 %
11.5
0.15
665.7
580.5
36.4 %
100
359.1
61.9
221.4
49.1 %
38.1
98
16.9
77.6
13.4
166.1
18.9 %
28.6
55.3
535.6 %
9.5
44.3
7.6
2.5
0.4
102.1
3.7 %
17.6
11.2
1.9
63.5
-25.8 %
10.9
0.1
634.9
425.7
-22.9 %
100
277.2
65.1
148.5
-21.8 %
34.9
90.9
21.4
73.6
17.3
139.7
14.6 %
32.8
8.7
-87.2 %
2
91.2
21.4
-1.9
-0.4
98.5
11.9 %
23.1
2
0.5
85.6
21.8 %
20.1
0.13
665.7
552.4
-34.2 %
100
362.4
65.6
190
-55.7 %
34.4
70.6
12.8
63.2
11.4
121.9
-59.6 %
22.1
68.1
-46.3 %
12.3
17.4
3.1
2.5
0.5
88
-37.6 %
15.9
12.9
2.3
70.3
-41.2 %
12.7
0.11
665.7
839.5
30.3 %
100
410.8
48.9
428.7
81.9 %
51.1
113.4
13.5
196.5
23.4
302
96.1 %
36
126.7
55.1 %
15.1
19
2.3
-4.5
-0.5
141.1
35.9 %
16.8
10.8
1.3
119.6
38.6 %
14.2
0.18
665.7
644.1
4.5 %
100
408.4
63.4
235.7
5 %
36.6
72.6
11.3
86.7
13.5
154
13.2 %
23.9
81.7
-7.5 %
12.7
20
3.1
1.9
0.3
103.8
-15.6 %
16.1
7.7
1.2
86.3
-11 %
13.4
0.13
665.7
616.1
15 %
100
391.7
63.6
224.4
2.5 %
36.4
—
0
25
4.1
136
16.6 %
22.1
88.3
-13.8 %
14.3
34.2
5.6
0.9
0.1
123
25.1 %
20
15.8
2.6
97
25 %
15.7
0.15
673
535.6
-9.6 %
100
316.5
59.1
219
-27.7 %
40.9
—
0
127.3
23.8
116.6
-37.9 %
21.8
102.4
-11 %
19.1
-5.1
-1
0.9
0.2
98.3
-18.9 %
18.4
17
3.2
77.6
-18.1 %
14.5
0.12
665.7
592.2
23.9 %
100
289.3
48.9
303
78.4 %
51.2
—
0
211.7
35.7
187.8
89.3 %
31.7
115.1
63 %
19.4
1.5
0.3
5
0.8
121.2
56.8 %
20.5
4
0.7
94.8
65.2 %
16
0.15
631.5
477.9
10.7 %
100
308.1
64.5
169.8
5.8 %
35.5
—
0
-50.2
-10.5
99.2
5 %
20.8
70.6
7.1 %
14.8
6.1
1.3
0.6
0.1
77.3
-19 %
16.2
4.9
1
57.4
-19.2 %
12
0.09
638.4
431.6
20.3 %
100
271.2
62.8
160.5
-1.1 %
37.2
—
0
104
24.1
94.5
20.4 %
21.9
65.9
-21.4 %
15.3
26.8
6.2
2.9
0.7
95.4
10.5 %
22.1
8.8
2
71
12.3 %
16.5
0.11
631.5
358.7
-37.1 %
100
196.4
54.8
162.3
-49.3 %
45.2
—
0
106.1
29.6
78.5
-69.5 %
21.9
83.8
33.4 %
23.4
0.9
0.3
0.7
0.2
86.3
-29.8 %
24.1
13.8
3.8
63.2
-28.7 %
17.6
0.1
631.5
570.7
47.1 %
100
250.5
43.9
320.3
97.2 %
56.1
—
0
202
35.4
257.4
180.1 %
45.1
62.8
-10.9 %
11
7.6
1.3
54.3
9.5
123
48.7 %
21.6
13.8
2.4
88.6
61.7 %
15.5
0.14
631.5
388
1.8 %
100
225.6
58.1
162.4
13.7 %
41.9
—
0
98.8
25.5
91.9
3.7 %
23.7
70.5
29.8 %
18.2
—
0
12.2
3.1
82.7
10 %
21.3
10.9
2.8
54.8
5.2 %
14.1
0.09
609.3
381.1
29.1 %
100
238.2
62.5
142.8
10.6 %
37.5
—
0
92.1
24.2
88.6
9 %
23.2
54.3
13.6 %
14.2
-1.1
-0.3
22
5.8
75.2
38.2 %
19.7
11.2
2.9
52.1
64.9 %
13.7
0.09
600
295.3
-28.9 %
100
166.2
56.3
129.1
-36.8 %
43.7
—
0
80
27.1
81.3
-46.4 %
27.5
47.8
-8.8 %
16.2
-2.9
-1
9.5
3.2
54.4
-19.8 %
18.4
7.3
2.5
31.6
-18.6 %
10.7
0.05
600
415.6
26.8 %
100
211.4
50.9
204.2
38.8 %
49.1
—
0
126.4
30.4
151.8
59.5 %
36.5
52.4
0.8 %
12.6
4.2
1
11.3
2.7
67.8
-2.4 %
16.3
5.1
1.2
38.8
-18.1 %
9.3
0.06
600
327.7
26.1 %
100
180.6
55.1
147.1
26.4 %
44.9
—
0
79.7
24.3
95.2
31.3 %
29.1
52
18.7 %
15.9
6.1
1.9
11.6
3.5
69.5
27.5 %
21.2
6.9
2.1
47.4
22.8 %
14.5
0.08
600
259.8
25.1 %
100
143.4
55.2
116.4
23.4 %
44.8
—
0
72.8
28
72.5
6.3 %
27.9
43.8
67.8 %
16.9
1.4
0.5
9.3
3.6
54.5
53.5 %
21
8.5
3.3
38.6
71.6 %
14.9
0.06
600
207.7
-37.6 %
100
113.4
54.6
94.3
-39.6 %
45.4
—
0
65.7
31.6
68.2
-48.1 %
32.8
26.1
5.2 %
12.6
-0.3
-0.1
9.7
4.7
35.5
-12.6 %
17.1
5.3
2.6
22.5
-12.5 %
10.8
0.04
600
333.1
24.9 %
100
177
53.1
156.1
31.4 %
46.9
—
0
106.1
31.9
131.3
57.4 %
39.4
24.8
-29.9 %
7.4
2.2
0.7
13.8
4.1
40.6
0.7 %
12.2
2.8
0.8
25.7
12.2 %
7.7
0.04
600
266.8
27.7 %
100
148
55.5
118.8
40.9 %
44.5
—
0
80
30
83.4
25.4 %
31.3
35.4
100 %
13.3
-1.3
-0.5
6.2
2.3
40.3
-82.1 %
15.1
5.6
2.1
22.9
-89.5 %
8.6
0.04
600
208.9
13.7 %
100
124.7
59.7
84.3
4.1 %
40.4
—
0
67
32.1
66.5
18.3 %
31.8
17.7
-28.9 %
8.5
199.1
95.3
8.1
3.9
224.9
396.5 %
107.7
3.6
1.7
217.6
440 %
104.2
0.36
600
183.7
-41.1 %
100
102.6
55.9
81
-45.8 %
44.1
—
0
53.6
29.2
56.2
-10.9 %
30.6
24.9
-71.1 %
13.6
8.4
4.6
12
6.5
45.3
-61.5 %
24.7
4.7
2.6
40.3
-61.2 %
21.9
0.07
600
312
37.6 %
100
162.6
52.1
149.4
39.5 %
47.9
—
0
62.1
19.9
63.1
-0.3 %
20.2
86.3
96.6 %
27.7
9.7
3.1
21.8
7
117.8
99 %
37.8
5.6
1.8
103.9
107 %
33.3
0.17
600
226.7
23.1 %
100
119.5
52.7
107.1
29.5 %
47.2
—
0
55.8
24.6
63.3
22.4 %
27.9
43.9
41.6 %
19.4
6.4
2.8
8.9
3.9
59.2
24.4 %
26.1
8.3
3.7
50.2
19.2 %
22.1
0.08
600
184.2
38.5 %
100
101.5
55.1
82.7
28.6 %
44.9
—
0
48
26.1
51.7
6.6 %
28.1
31
96.2 %
16.8
6.7
3.6
9.9
5.4
47.6
39.6 %
25.8
6.2
3.4
42.1
36.7 %
22.9
0.07
600
133
—
100
68.6
51.6
64.3
—
48.3
—
0
47.3
35.6
48.5
—
36.5
15.8
—
11.9
9.4
7.1
8.9
6.7
34.1
—
25.6
2.8
2.1
30.8
—
23.2
0.05
600