Nanjing Sciyon Statements
00
Data from Nanjing Sciyon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Nanjing Sciyon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
254.39
-24.6 %
100
198.54
78
55.856
-52 %
22
36.218
14.2
95.129
37.4
637.25
658 %
250.5
-581.4
-1901.4 %
-228.5
1.578
0.6
-2.579
-1.01
-583.6
-1729.1 %
-229.4
-8.701
-3.4
-496.01
-1513.5 %
-195
-2.111
234.99
337.4
7.3 %
100
221.05
65.5
116.34
22.1 %
34.5
26.968
8
68.394
20.3
84.067
19.7 %
24.9
32.275
28.6 %
9.6
2.702
0.8
0.847
0.3
35.823
43.4 %
10.6
1.864
0.6
35.09
54.9 %
10.4
0.149
234.99
314.51
26.8 %
100
219.2
69.7
95.309
21.7 %
30.3
26.489
8.4
59.917
19.1
70.208
-8.2 %
22.3
25.101
1251.3 %
8
-0.076
-0.02
-0.037
-0.01
24.988
593.6 %
7.9
1.701
0.5
22.652
394.7 %
7.2
0.096
234.99
248.04
-37.5 %
100
169.73
68.4
78.308
-31.4 %
31.6
27.256
11
55.944
22.6
76.451
-44.8 %
30.8
1.858
107.7 %
0.7
0.485
0.2
-0.034
-0.01
3.603
115.3 %
1.5
1.149
0.5
4.579
133.6 %
1.8
0.019
234.99
396.91
34.5 %
100
282.69
71.2
114.22
34.8 %
28.8
49.924
12.6
98.264
24.8
138.46
98.1 %
34.9
-24.243
-263.2 %
-6.1
1.21
0.3
-0.583
-0.1
-23.616
-218.7 %
-6
-1.051
-0.3
-13.627
-194.8 %
-3.4
-0.067
204.15
295.12
15.1 %
100
210.38
71.3
84.74
-7 %
28.7
26.704
9
54.242
18.4
69.888
4.1 %
23.7
14.852
-38.1 %
5
4.795
1.6
0.252
0.09
19.899
-30.9 %
6.7
5.507
1.9
14.378
-47.4 %
4.9
0.057
251.23
256.32
33.6 %
100
165.2
64.5
91.12
61.3 %
35.5
20.48
8
51.968
20.3
67.137
39.3 %
26.2
23.983
185.5 %
9.4
4.947
1.9
-0.134
-0.05
28.796
142 %
11.2
-2.96
-1.2
27.336
200.4 %
10.7
0.116
235.21
191.9
-19.3 %
100
135.4
70.6
56.5
-34.6 %
29.4
15.6
8.1
44.3
23.1
48.2
-16.9 %
25.1
8.4
-70.5 %
4.4
3.2
1.7
0.3
0.2
11.9
-62.7 %
6.2
3.4
1.8
9.1
-72.9 %
4.7
0.04
240
237.9
2.1 %
100
151.5
63.7
86.4
-5.7 %
36.3
33.9
14.2
62.6
26.3
58
-13 %
24.4
28.5
14 %
12
6.4
2.7
-3
-1.3
31.9
2.6 %
13.4
-1.8
-0.8
33.6
21.7 %
14.1
0.14
240
232.9
-5.2 %
100
141.3
60.7
91.6
-10.5 %
39.3
22.8
9.8
45.7
19.6
66.7
58.1 %
28.6
25
-58.5 %
10.7
6.7
2.9
-0.6
-0.3
31.1
-52 %
13.4
2.4
1
27.6
-52.4 %
11.9
0.12
240
245.6
91.7 %
100
143.2
58.3
102.4
106.9 %
41.7
16.5
6.7
41.9
17.1
42.2
15.6 %
17.2
60.2
363.1 %
24.5
4.3
1.8
-0.7
-0.3
64.8
356.3 %
26.4
6.3
2.6
58
442.1 %
23.6
0.24
240
128.1
-52 %
100
78.6
61.4
49.5
-55.4 %
38.6
16.6
13
23.5
18.3
36.5
-58.4 %
28.5
13
-44.2 %
10.1
2.8
2.2
-0.6
-0.5
14.2
-61.9 %
11.1
2.1
1.6
10.7
-74.4 %
8.4
0.04
240
266.8
52.4 %
100
155.9
58.4
110.9
73.8 %
41.6
36
13.5
70
26.2
87.7
107.8 %
32.9
23.3
8.4 %
8.7
14.7
5.5
-0.7
-0.3
37.3
37.6 %
14
-0.9
-0.3
41.8
110.1 %
15.7
0.17
240
175.1
-5.2 %
100
111.4
63.6
63.8
-24.8 %
36.4
16.6
9.5
28.7
16.4
42.2
23 %
24.1
21.5
-57.5 %
12.3
5.9
3.4
-0.3
-0.2
27.1
-54.5 %
15.5
6.6
3.8
19.9
-63.2 %
11.4
0.08
240
184.7
49.6 %
100
99.9
54.1
84.8
78.9 %
45.9
13.5
7.3
26.4
14.3
34.3
-3.9 %
18.6
50.6
332.5 %
27.4
9.2
5
-0.2
-0.1
59.6
328.8 %
32.3
4.9
2.7
54.1
374.6 %
29.3
0.22
245.5
123.5
-42.4 %
100
76
61.5
47.4
-51.1 %
38.4
14.3
11.6
23.5
19
35.7
-44 %
28.9
11.7
-64.8 %
9.5
2
1.6
0.2
0.2
13.9
-67.1 %
11.3
2.1
1.7
11.4
-70.8 %
9.2
0.05
234.5
214.3
52.2 %
100
117.4
54.8
96.9
91.1 %
45.2
29.6
13.8
40.2
18.8
63.7
78.9 %
29.7
33.2
119.9 %
15.5
12.1
5.6
-3
-1.4
42.3
74.1 %
19.7
1.3
0.6
39
109.7 %
18.2
0.17
234.5
140.8
-14.1 %
100
90.1
64
50.7
-28.2 %
36
14.1
10
29.6
21
35.6
7.9 %
25.3
15.1
-59.8 %
10.7
8.6
6.1
0.6
0.4
24.3
-52 %
17.3
5.1
3.6
18.6
-59.7 %
13.2
0.08
240
164
82.8 %
100
93.5
57
70.6
100.6 %
43
—
0
37.4
22.8
33
2.8 %
20.1
37.6
1112.9 %
22.9
13.3
8.1
-0.2
-0.1
50.6
416.3 %
30.9
3.5
2.1
46.2
450 %
28.2
0.19
240
89.7
-57 %
100
54.5
60.8
35.2
-61.2 %
39.2
—
0
35.2
39.2
32.1
-41.3 %
35.8
3.1
-91.4 %
3.5
6.3
7
0.4
0.4
9.8
-79.4 %
10.9
1.7
1.9
8.4
-78.5 %
9.4
0.03
240
208.7
44 %
100
117.8
56.4
90.8
54.7 %
43.5
—
0
60.3
28.9
54.7
46.6 %
26.2
36.2
70 %
17.3
14.1
6.8
-2.6
-1.2
47.6
75 %
22.8
6.1
2.9
39.1
88 %
18.7
0.16
240
144.9
-3.2 %
100
86.2
59.5
58.7
-4.4 %
40.5
—
0
45.4
31.3
37.3
124.7 %
25.7
21.3
-52.3 %
14.7
5.9
4.1
—
0
27.2
-41.5 %
18.8
6.1
4.2
20.8
-50.9 %
14.4
0.09
240
149.7
70.7 %
100
88.3
59
61.4
80.6 %
41
—
0
27.5
18.4
16.6
-54.9 %
11.1
44.7
1755.6 %
29.9
7.7
5.1
-5.9
-3.9
46.5
503.9 %
31.1
3.4
2.3
42.4
514.5 %
28.3
0.18
240
87.7
-54.8 %
100
53.7
61.2
34
-53.3 %
38.8
—
0
34
38.8
36.8
-23 %
42
-2.7
-110.8 %
-3.08
3.6
4.1
6.8
7.8
7.7
-79 %
8.8
1.2
1.4
6.9
-76.5 %
7.9
0.03
240
194.2
54.2 %
100
121.4
62.5
72.8
37.9 %
37.5
—
0
40.3
20.8
47.8
10.9 %
24.6
25
157.7 %
12.9
5.8
3
5.9
3
36.7
85.4 %
18.9
5.1
2.6
29.3
89 %
15.1
0.13
232.5
125.9
11.7 %
100
73.1
58.1
52.8
3.7 %
41.9
—
0
39.4
31.3
43.1
40.4 %
34.2
9.7
-52.2 %
7.7
1.5
1.2
8.6
6.8
19.8
-45.2 %
15.7
4
3.2
15.5
-53 %
12.3
0.06
240
112.7
41.1 %
100
61.7
54.7
50.9
63.1 %
45.2
—
0
28.8
25.6
30.7
-9.4 %
27.2
20.3
851.9 %
18
4.7
4.2
11.2
9.9
36.1
684.8 %
32
1.5
1.3
33
602.1 %
29.3
0.14
240
79.9
-47.8 %
100
48.7
61
31.2
-51.7 %
39
—
0
31.8
39.8
33.9
-26.6 %
42.4
-2.7
-114.7 %
-3.4
3.3
4.1
4
5
4.6
-84 %
5.8
0.8
1
4.7
-78.5 %
5.9
0.02
240
153.2
49.8 %
100
88.6
57.8
64.6
53.8 %
42.2
—
0
43.5
28.4
46.2
53.5 %
30.2
18.4
54.6 %
12
0.7
0.5
9.6
6.3
28.7
65.9 %
18.7
7.2
4.7
21.9
51 %
14.3
0.11
204
102.3
3.9 %
100
60.3
58.9
42
-7.5 %
41.1
—
0
28.9
28.3
30.1
-10.1 %
29.4
11.9
—
11.6
0.8
0.8
4.6
4.5
17.3
-24.5 %
16.9
2.5
2.4
14.5
-33.2 %
14.2
0.07
204
98.5
43.6 %
100
53.1
53.9
45.4
53.9 %
46.1
—
0
26.9
27.3
33.5
13.6 %
34
11.9
12000 %
12.1
2.8
2.8
8.2
8.3
22.9
502.6 %
23.2
1.5
1.5
21.7
600 %
22
0.11
204
68.6
-38 %
100
39.1
57
29.5
-40 %
43
—
0
28.9
42.1
29.5
-33.1 %
43
-0.1
-102 %
-0.1
1.7
2.5
2.1
3.1
3.8
-79.2 %
5.5
0.4
0.6
3.1
-78.9 %
4.5
0.02
204
110.7
60.4 %
100
61.5
55.6
49.2
63.5 %
44.4
—
0
38.9
35.1
44.1
69.6 %
39.8
5.1
24.4 %
4.6
6.6
6
6.6
6
18.3
88.7 %
16.5
3
2.7
14.7
72.9 %
13.3
0.07
204
69
-20.7 %
100
38.9
56.4
30.1
-17.3 %
43.6
—
0
24.7
35.8
26
-3.7 %
37.7
4.1
-56.8 %
5.9
1.7
2.5
3.9
5.7
9.7
-39.8 %
14.1
0.9
1.3
8.5
-42.6 %
12.3
0.04
204
87
82.8 %
100
50.6
58.2
36.4
78.4 %
41.8
—
0
25.1
28.9
27
40.6 %
31
9.5
691.7 %
10.9
2.2
2.5
4.4
5.1
16.1
228.6 %
18.5
1.4
1.6
14.8
228.9 %
17
0.07
204
47.6
-20.9 %
100
27.2
57.1
20.4
-1.9 %
42.9
—
0
18.4
38.7
19.2
-30.2 %
40.3
1.2
118.2 %
2.5
0.4
0.8
3.4
7.1
4.9
-36.4 %
10.3
0.2
0.4
4.5
-43 %
9.5
0.02
204
60.2
-9.9 %
100
39.3
65.3
20.8
-30.2 %
34.6
—
0
27.8
46.2
27.5
13.6 %
45.7
-6.6
-215.8 %
-11
5
8.3
9.3
15.4
7.7
-40.3 %
12.8
-0.3
-0.5
7.9
-16.8 %
13.1
0.04
204
66.8
-10.2 %
100
37
55.4
29.8
7.6 %
44.6
—
0
21.8
32.6
24.2
5.7 %
36.2
5.7
21.3 %
8.5
2.2
3.3
5
7.5
12.9
12.2 %
19.3
3.1
4.6
9.5
-12 %
14.2
0.05
204
74.4
79.7 %
100
46.7
62.8
27.7
61 %
37.2
—
0
20.2
27.2
22.9
29.4 %
30.8
4.7
1275 %
6.3
4.9
6.6
1.8
2.4
11.5
180.5 %
15.5
0.9
1.2
10.8
170 %
14.5
0.05
204
41.4
—
100
24.1
58.2
17.2
—
41.5
—
0
17.8
43
17.7
—
42.8
-0.4
—
-1
0.7
1.7
3.9
9.4
4.1
—
9.9
0.2
0.5
4
—
9.7
0.02
204