Visionox Statements
00
Data from Visionox`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Visionox Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 425.87
-25.9 %
100
2 061.45
144.6
-635.58
10.7 %
-44.6
311.29
21.8
118.83
8.3
492.78
22.6 %
34.6
-1 128.37
-1.3 %
-79.1
-178.33
-12.5
0.178
0.01
-1 306.51
-3.1 %
-91.6
-195.03
-13.7
-904.45
-4.1 %
-63.4
-0.646
1 400.72
1 924.23
35.3 %
100
2 635.98
137
-711.75
-183.4 %
-37
286.8
14.9
143.6
7.5
401.8
-31.6 %
20.9
-1 113.55
-32.8 %
-57.9
-153.91
-8
0.227
0.01
-1 267.2
-12.8 %
-65.9
-188.47
-9.8
-868.5
-7.3 %
-45.1
-0.633
1 372.27
1 422.28
-26 %
100
1 673.4
117.7
-251.12
-23.3 %
-17.7
261.84
18.4
159.18
11.2
587.51
22.6 %
41.3
-838.63
-22.8 %
-59
-284.75
-20.02
0.038
0.003
-1 123.34
-35.1 %
-79
-152.07
-10.7
-809.14
-42.2 %
-56.9
-0.592
1 367.56
1 921.86
29 %
100
2 125.53
110.6
-203.67
-1930.6 %
-10.6
281.21
14.6
131.52
6.8
479.28
-14.7 %
24.9
-682.95
-19.4 %
-35.5
-148.93
-7.7
0.261
0.01
-831.62
-1.2 %
-43.3
-125.25
-6.5
-569
1.9 %
-29.6
-0.416
1 367.66
1 489.51
-17.8 %
100
1 499.54
100.7
-10.03
95.4 %
-0.7
283.52
19
127.54
8.6
562.13
27.6 %
37.7
-572.16
13.3 %
-38.4
-249.44
-16.7
0.04
0.003
-821.52
-0.8 %
-55.2
-121.3
-8.1
-580.3
-12.5 %
-39
-0.424
1 367.66
1 811.02
19.9 %
100
2 030.77
112.1
-219.75
-270.5 %
-12.1
336.78
18.6
176.22
9.7
440.49
-22.6 %
24.3
-660.24
-5 %
-36.5
-155.06
-8.6
0.109
0.006
-815.31
-17.8 %
-45.02
-166.77
-9.2
-515.85
-24.8 %
-28.5
-0.377
1 367.84
1 510.18
-2.3 %
100
1 569.49
103.9
-59.311
-154.4 %
-3.9
268.44
17.8
130.66
8.7
569.26
68.6 %
37.7
-628.57
-174.9 %
-41.6
-54.15
-3.6
-0.166
-0.01
-692.36
-70.8 %
-45.8
-159.13
-10.5
-413.18
-51.7 %
-27.4
-0.302
1 367.71
1 545.75
151.1 %
100
1 436.77
92.9
108.99
386.5 %
7.1
253.25
16.4
136.09
8.8
337.63
-5.2 %
21.8
-228.64
31.4 %
-14.8
-176.38
-11.4
-0.3
-0.02
-405.32
27.5 %
-26.2
-103.18
-6.7
-272.44
40.4 %
-17.6
-0.199
1 367.66
615.5
-56.8 %
100
593
96.3
22.4
-95.6 %
3.6
231.6
37.6
113.3
18.4
356
-15.3 %
57.8
-333.5
-486.4 %
-54.2
-231.7
-37.6
0.1
0.02
-558.7
-373.3 %
-90.8
-29
-4.7
-457.4
-298.6 %
-74.3
-0.33
1 367.7
1 425.7
69 %
100
919.3
64.5
506.4
310.4 %
35.5
359.1
25.2
139.8
9.8
420.1
138.4 %
29.5
86.3
263.1 %
6.1
-84.5
-5.9
4.1
0.3
204.4
231.8 %
14.3
-33.6
-2.4
230.3
293 %
16.2
0.17
1 367.7
843.6
12.1 %
100
720.3
85.4
123.4
47.3 %
14.6
96.3
11.4
134.5
15.9
176.2
127.2 %
20.9
-52.9
-107.2 %
-6.3
-102.6
-12.2
0.4
0.05
-155.1
-128.2 %
-18.4
-24.4
-2.9
-119.3
-134.1 %
-14.1
-0.09
1 367.7
752.8
82.6 %
100
669
88.9
83.8
-48.8 %
11.1
93.5
12.4
144.3
19.2
-647
-327.2 %
-85.9
730.8
704.5 %
97.1
-180.1
-23.9
0.2
0.03
550.1
276.4 %
73.1
96.1
12.8
349.9
235.9 %
46.5
0.26
1 367.7
412.3
-48.8 %
100
248.4
60.2
163.8
30.3 %
39.7
109.7
26.6
109.2
26.5
284.8
35.4 %
69.1
-120.9
-42.7 %
-29.3
-191.2
-46.4
0.2
0.05
-311.9
-282.3 %
-75.6
-5.4
-1.3
-257.4
-307.1 %
-62.4
-0.19
1 367.7
805.8
4.9 %
100
680.1
84.4
125.7
-24 %
15.6
307.3
38.1
179.5
22.3
210.4
-15.9 %
26.1
-84.7
0.1 %
-10.5
-127.5
-15.8
-0.2
-0.02
171.1
155.4 %
21.2
5.6
0.7
124.3
152.7 %
15.4
0.09
1 367.5
768.2
-15.5 %
100
602.9
78.5
165.3
-60.5 %
21.5
50.5
6.6
186.8
24.3
250.1
153.5 %
32.6
-84.8
-109.6 %
-11.04
-224.2
-29.2
0.3
0.04
-308.7
-143 %
-40.2
-15.1
-2
-235.8
-141.9 %
-30.7
-0.17
1 367.9
908.9
339.7 %
100
490.7
54
418.2
771.3 %
46
70
7.7
141.2
15.5
-467.3
-235.3 %
-51.4
885.5
317.3 %
97.4
-168.5
-18.5
0.6
0.07
717.8
246.4 %
79
81.8
9
563.2
245.3 %
62
0.41
1 367.7
206.7
-75.6 %
100
268.9
130.1
-62.3
66.7 %
-30.1
154.1
74.6
143.7
69.5
345.3
153.9 %
167.1
-407.5
-189.8 %
-197.1
-82.8
-40.06
0.2
0.1
-490.2
-323.2 %
-237.2
-45.2
-21.9
-387.7
-307.5 %
-187.6
-0.28
1 367.7
847.7
86.3 %
100
1 034.7
122.1
-187
-511.9 %
-22.06
304.2
35.9
277.7
32.8
-640.9
-403.5 %
-75.6
453.9
373.8 %
53.5
-239.8
-28.3
0.4
0.05
219.6
175.5 %
25.9
-51.6
-6.09
186.8
211.1 %
22
0.14
1 367.7
455.1
-2 %
100
409.6
90
45.4
-14.2 %
10
124
27.2
208.6
45.8
211.2
148.1 %
46.4
-165.8
-133.7 %
-36.4
-125.2
-27.5
—
0
-291
-205.4 %
-63.9
-13.9
-3.05
-168.2
-180.7 %
-37
-0.12
1 367.7
464.5
4161.5 %
100
411.6
88.6
52.9
526.6 %
11.4
—
0
154.4
33.2
-439
-716.6 %
-94.5
492
687.8 %
105.9
-216.4
-46.6
0.6
0.1
276.2
243.7 %
59.5
47.6
10.2
208.3
208.4 %
44.8
0.15
1 378.6
10.9
-3.5 %
100
23.3
213.8
-12.4
-1277.8 %
-113.8
—
0
76.9
705.5
71.2
123 %
653.2
-83.7
-127.1 %
-767.9
-108.6
-996.3
—
0
-192.2
-265 %
-1763.3
—
0
-192.2
-351.9 %
-1763.3
-0.25
768.9
11.3
37.8 %
100
12.2
108
-0.9
35.7 %
-8
—
0
103
911.5
-309.5
-487.3 %
-2738.9
308.6
501.6 %
2731
-192.3
-1701.8
0.2
1.8
116.5
214.9 %
1031
40.2
355.8
76.3
106.2 %
675.2
0.16
469.5
8.2
15.5 %
100
9.6
117.1
-1.4
—
-17.07
8
97.6
49.5
603.7
-52.7
-209.1 %
-642.7
51.3
203.2 %
625.6
-14.5
-176.8
0.1
1.2
37
154.5 %
451.2
—
0
37
154.5 %
451.2
0.08
469.5
7.1
36.5 %
100
8.5
119.7
-1.4
-380 %
-19.7
—
0
44.1
621.1
48.3
94 %
680.3
-49.7
-103.7 %
-700.0000000000001
-18.2
-256.3
0.1
1.4
-67.9
-126.3 %
-956.3
—
0
-67.9
-126.3 %
-956.3
-0.14
474.6
5.2
-59.4 %
100
4.7
90.4
0.5
109.6 %
9.6
—
0
32.5
625
24.9
64.9 %
478.8
-24.4
-20.2 %
-469.2
-5.6
-107.7
—
0
-30
-52.3 %
-576.9
—
0
-30
-38.9 %
-576.9
-0.06
469.5
12.8
-62 %
100
18
140.6
-5.2
-145.6 %
-40.6
—
0
15.3
119.5
15.1
-36.8 %
118
-20.3
-62.4 %
-158.6
0.9
7
2.6
20.3
-19.7
-123.4 %
-153.9
2
15.6
-21.6
-125.3 %
-168.8
-0.05
469.5
33.7
-20.5 %
100
22.3
66.2
11.4
-5 %
33.8
—
0
16.2
48.1
23.9
-22.9 %
70.9
-12.5
34.2 %
-37.09
96.6
286.6
—
0
84.1
449 %
249.6
-1.4
-4.2
85.5
460.8 %
253.7
0.18
469.5
42.4
-39.6 %
100
30.3
71.5
12
-15.5 %
28.3
—
0
31.3
73.8
31
24.5 %
73.1
-19
-79.2 %
-44.8
-2.8
-6.6
-2.3
-5.4
-24.1
-73.4 %
-56.8
-0.5
-1.2
-23.7
-69.3 %
-55.9
-0.05
474.6
70.2
-27.8 %
100
56
79.8
14.2
7000 %
20.2
—
0
25
35.6
24.9
-72.4 %
35.5
-10.6
88.2 %
-15.1
-3.9
-5.6
0.6
0.9
-13.9
97.1 %
-19.8
—
0
-14
97.1 %
-19.9
-0.03
469.5
97.2
17.5 %
100
97
99.8
0.2
100.8 %
0.2
—
0
93.2
95.9
90.2
98.7 %
92.8
-90
-29.9 %
-92.6
-291.7
-300.1
-95.4
-98.1
-477.1
-469.3 %
-490.8
5.3
5.5
-482.4
-472.9 %
-496.3
-1.04
464.8
82.7
-0.2 %
100
106.6
128.9
-23.9
-242.3 %
-28.9
—
0
45.6
55.1
45.4
-25.7 %
54.9
-69.3
-56.4 %
-83.8
-5.9
-7.1
-7.8
-9.4
-83.8
-77.2 %
-101.3
0.4
0.5
-84.2
-49 %
-101.8
-0.18
469.4
82.9
-50.6 %
100
66.1
79.7
16.8
-62.9 %
20.3
—
0
62.4
75.3
61.1
-2.7 %
73.7
-44.3
-153.1 %
-53.4
-5.9
-7.1
2.9
3.5
-47.3
-94.7 %
-57.06
9.2
11.1
-56.5
-205.4 %
-68.2
-0.12
469.5
167.7
-4.5 %
100
122.4
73
45.3
-45.7 %
27
—
0
60.9
36.3
62.8
-15.7 %
37.4
-17.5
-292.3 %
-10.4
-7
-4.2
0.2
0.1
-24.3
-307.7 %
-14.5
-5.8
-3.5
-18.5
-288.8 %
-11.03
-0.04
469.5
175.6
15.5 %
100
92
52.4
83.5
77.3 %
47.6
—
0
74.4
42.4
74.5
59.2 %
42.4
9.1
2933.3 %
5.2
-6.5
-3.7
8.8
5
11.7
231.5 %
6.7
1.9
1.1
9.8
304.2 %
5.6
0.02
469.5
152
58.2 %
100
104.9
69
47.1
82.6 %
31
—
0
46.7
30.7
46.8
35.3 %
30.8
0.3
103.4 %
0.2
-5.5
-3.6
-3.6
-2.4
-8.9
-322.5 %
-5.9
-4.1
-2.7
-4.8
-700 %
-3.2
-0.01
469.5
96.1
-39.8 %
100
70.3
73.2
25.8
-60.2 %
26.8
—
0
34
35.4
34.6
-35.8 %
36
-8.8
-179.3 %
-9.2
-4.1
-4.3
16.9
17.6
4
-50 %
4.2
3.2
3.3
0.8
-87.7 %
0.8
—
469.5
159.7
-32.9 %
100
94.7
59.3
64.9
-24 %
40.6
—
0
52.7
33
53.9
-18.8 %
33.8
11.1
-41.9 %
7
-3.6
-2.3
0.5
0.3
8
-60 %
5
1.5
0.9
6.5
-47.2 %
4.1
0.01
469.5
238.1
56.4 %
100
152.7
64.1
85.4
62.7 %
35.9
—
0
66.9
28.1
66.4
34.1 %
27.9
19.1
516.1 %
8
-3.5
-1.5
4.5
1.9
20
3233.3 %
8.4
7.7
3.2
12.3
547.4 %
5.2
0.03
469.5
152.2
63.8 %
100
99.7
65.5
52.5
64.6 %
34.5
—
0
50.2
33
49.5
11.7 %
32.5
3.1
125 %
2
-3.6
-2.4
1.1
0.7
0.6
105 %
0.4
-1.4
-0.9
1.9
117.3 %
1.2
—
469.5
92.9
-56.6 %
100
61
65.7
31.9
-55.2 %
34.3
—
0
43.4
46.7
44.3
-21.9 %
47.7
-12.4
-185.5 %
-13.3
-3
-3.2
3.5
3.8
-11.9
-183.8 %
-12.8
-0.9
-1
-11
-197.3 %
-11.8
-0.02
470.9
213.9
—
100
142.7
66.7
71.2
—
33.3
—
0
55.5
25.9
56.7
—
26.5
14.5
—
6.8
-1.1
-0.5
0.8
0.4
14.2
—
6.6
2.9
1.4
11.3
—
5.3
0.02
471.5