Suzhou Victory Statements
00
Data from Suzhou Victory`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Suzhou Victory Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
916.07
25.2 %
100
815.84
89.1
100.23
107.5 %
10.9
36.922
4
68.277
7.5
124.03
-1.6 %
13.5
-23.801
69.4 %
-2.6
-28.717
-3.1
-4.206
-0.5
-57.725
-84 %
-6.3
-8.206
-0.9
-49.766
-136 %
-5.4
-0.015
3 421.28
731.46
-5.7 %
100
683.17
93.4
48.295
-42.4 %
6.6
49.209
6.7
70.015
9.6
126.08
5.8 %
17.2
-77.781
-120.6 %
-10.6
41.356
5.7
5.035
0.7
-31.368
56.5 %
-4.3
-10.276
-1.4
-21.091
72.6 %
-2.9
-0.006
3 421.28
775.94
-19 %
100
692.09
89.2
83.848
-22 %
10.8
47.115
6.1
66.541
8.6
119.11
-54.5 %
15.4
-35.265
77.2 %
-4.5
-29.824
-3.8
-7.056
-0.9
-72.141
80 %
-9.3
4.724
0.6
-76.836
74.1 %
-9.9
-0.022
3 421.28
957.48
-27.7 %
100
850
88.8
107.47
-26.5 %
11.2
78.29
8.2
99.85
10.4
262.05
154.5 %
27.4
-154.57
-457.1 %
-16.1
-227.22
-23.7
21.815
2.3
-360.58
-457.4 %
-37.7
-63.983
-6.7
-296.33
-412.4 %
-30.9
-0.087
3 421.28
1 323.97
35.8 %
100
1 177.73
89
146.24
333.8 %
11
33.395
2.5
71.013
5.4
102.95
-22.4 %
7.8
43.288
143.7 %
3.3
52.439
4
4.528
0.3
100.89
280.8 %
7.6
6.043
0.5
94.848
272.6 %
7.2
0.028
3 421.28
974.66
12.5 %
100
940.95
96.5
33.715
8.3 %
3.5
44.355
4.6
72.002
7.4
132.67
24.8 %
13.6
-98.952
-31.6 %
-10.2
42.616
4.4
-1.504
-0.2
-55.79
-782.4 %
-5.7
0.06
0.006
-54.944
-801.7 %
-5.6
-0.016
3 401.03
866.72
-31.1 %
100
835.6
96.4
31.119
161.2 %
3.6
46.989
5.4
67.972
7.8
106.32
-73.8 %
12.3
-75.205
83.5 %
-8.7
-24.954
-2.9
4.818
0.6
8.176
-71.7 %
0.9
-0.372
-0.04
7.83
-77 %
0.9
0.002
3 441.52
1 258.52
-0.4 %
100
1 309.36
104
-50.843
-124.6 %
-4.04
80.898
6.4
218.07
17.3
405.31
92.8 %
32.2
-456.15
-12658.4 %
-36.2
474.48
37.7
-0.046
-0.004
28.891
196.1 %
2.3
-2.374
-0.2
34.099
212.5 %
2.7
0.011
3 218.34
1 263.35
-5.3 %
100
1 056.74
83.6
206.61
-2.4 %
16.4
75.717
6
160.29
12.7
210.18
5.2 %
16.6
-3.575
-130.1 %
-0.3
-34.108
-2.7
7.379
0.6
-30.059
41.6 %
-2.4
-2.683
-0.2
-30.304
19.5 %
-2.4
-0.009
3 421.28
1 334.68
16.3 %
100
1 123
84.1
211.68
5.6 %
15.9
72.982
5.5
140.54
10.5
199.8
69.9 %
15
11.879
-85.7 %
0.9
-61.32
-4.6
-1.251
-0.09
-51.492
-162 %
-3.9
-12.275
-0.9
-37.631
-151.8 %
-2.8
-0.011
3 465.96
1 148.1
-54.3 %
100
947.5
82.5
200.5
-41.8 %
17.5
64.5
5.6
126.4
11
117.6
-68.5 %
10.2
82.9
391.9 %
7.2
-27.4
-2.4
18.5
1.6
83
128 %
7.2
8.8
0.8
72.6
132.9 %
6.3
0.02
3 376.6
2 514.6
-10.3 %
100
2 170.2
86.3
344.4
-12.4 %
13.7
70.6
2.8
251.7
10
372.8
93 %
14.8
-28.4
-114.2 %
-1.1
-214.9
-8.5
2.7
0.1
-296.6
-331.2 %
-11.8
-115.9
-4.6
-220.5
-652.6 %
-8.8
-0.06
3 443.3
2 804.6
20.7 %
100
2 411.4
86
393.1
11.5 %
14
62.6
2.2
140.8
5
193.2
75.5 %
6.9
200
-17.6 %
7.1
-71.8
-2.6
-3.1
-0.1
128.3
-76.1 %
4.6
79.7
2.8
39.9
-92.8 %
1.4
0.01
3 439.1
2 324
19.1 %
100
1 971.3
84.8
352.7
28.1 %
15.2
75
3.2
29.7
1.3
110.1
-62.9 %
4.7
242.7
1239.4 %
10.4
294.4
12.7
1.8
0.08
537.3
29.8 %
23.1
-19.4
-0.8
554.7
40.7 %
23.9
0.16
3 441.5
1 952.1
-45.4 %
100
1 676.8
85.9
275.3
115.9 %
14.1
60.6
3.1
250.1
12.8
296.5
-89.7 %
15.2
-21.3
99.2 %
-1.09
432.3
22.1
2.4
0.1
414.1
115.2 %
21.2
20.5
1.1
394.3
114.6 %
20.2
0.11
3 441.5
3 574.3
11.5 %
100
3 446.8
96.4
127.5
-49.7 %
3.6
163.5
4.6
448.5
12.5
2 879.7
683.6 %
80.6
-2 752.2
-2316.3 %
-77
-106.8
-3
144.6
4
-2 732.2
-1432.4 %
-76.4
-15
-0.4
-2 703.5
-1392 %
-75.6
-0.79
3 441.5
3 205.1
-10.5 %
100
2 951.5
92.1
253.6
-36.6 %
7.9
77.3
2.4
243.7
7.6
367.5
2 %
11.5
-113.9
-388.4 %
-3.6
-54.1
-1.7
-10.4
-0.3
-178.3
-494.3 %
-5.6
-1
-0.03
-181.2
-1158.3 %
-5.7
-0.05
3 441.5
3 581.7
8.9 %
100
3 182
88.8
399.7
49.6 %
11.2
144
4
233.1
6.5
360.2
0.7 %
10.1
39.5
143.6 %
1.1
-71.3
-2
-2.2
-0.06
-30
84.7 %
-0.8
-15.1
-0.4
-14.4
91.6 %
-0.4
—
3 421.3
3 288.5
-26.3 %
100
3 021.4
91.9
267.2
545.3 %
8.1
109.5
3.3
265.1
8.1
357.7
-68.6 %
10.9
-90.5
92.4 %
-2.8
-100.3
-3.05
-1.6
-0.05
-196.4
82.5 %
-6
-24.7
-0.8
-170.7
84.6 %
-5.2
-0.05
3 421.3
4 463.1
7.3 %
100
4 523.1
101.3
-60
-111 %
-1.3
—
0
-67.8
-1.5
1 138.1
174.1 %
25.5
-1 198.1
-1013.9 %
-26.8
-94.8
-2.1
170.3
3.8
-1 122.6
-4201.1 %
-25.2
4.2
0.09
-1 109.6
-6584.3 %
-24.9
-0.32
3 435.7
4 161.1
2.4 %
100
3 614.8
86.9
546.3
4.5 %
13.1
—
0
397.5
9.6
415.2
48.2 %
10
131.1
-46 %
3.2
-148
-3.6
2.7
0.06
-26.1
-113.8 %
-0.6
-14.8
-0.4
-16.6
-109.8 %
-0.4
—
3 441.5
4 064.3
-11.5 %
100
3 541.5
87.1
522.8
-0.7 %
12.9
—
0
241.6
5.9
280.1
12.1 %
6.9
242.8
-12.1 %
6
-51.8
-1.3
-2.1
-0.05
189.2
7.7 %
4.7
19.2
0.5
170.2
10.9 %
4.2
0.05
3 441.5
4 590.9
15 %
100
4 064.6
88.5
526.3
24.5 %
11.5
—
0
246.6
5.4
249.9
-43.4 %
5.4
276.3
1585.5 %
6
-102.7
-2.2
1.6
0.03
175.6
20.1 %
3.8
22.3
0.5
153.5
122.1 %
3.3
0.04
3 441.5
3 993.5
-11.9 %
3 570.6
422.9
-2.9 %
—
262.5
441.5
77.7 %
-18.6
-109.9 %
5.4
159.4
146.2
58.2 %
60.3
69.1
-3.4 %
0.02
3 421.3
4 533.7
14.2 %
4 098
435.7
16.2 %
—
250.2
248.4
-10.5 %
187.3
91.7 %
-95.5
1.5
92.4
-56.9 %
30.5
71.5
-60.1 %
0.02
3 421.3
3 969.5
16.2 %
3 594.4
375.1
-12.6 %
—
188.9
277.4
27.4 %
97.7
-53.7 %
-20.2
137.3
214.2
19.5 %
46.2
179.1
25.7 %
0.05
3 421.3
3 416.4
5 %
2 987.5
429
132.9 %
—
216.1
217.8
-10.9 %
211.2
451.4 %
-42.9
11.6
179.3
213 %
32.9
142.5
194 %
0.04
3 421.3
3 252.2
8 %
3 068
184.2
-52.5 %
—
230.7
244.4
29.8 %
-60.1
-130.1 %
-74
-24.6
-158.7
-177.3 %
-12.9
-151.6
-189.3 %
-0.04
3 421.3
3 010.7
-20.8 %
2 622.7
388
-14.5 %
—
182.7
188.3
-3.3 %
199.7
-22.8 %
-0.1
6
205.4
-26 %
22.1
169.8
-22.2 %
0.06
2 906.1
3 802.6
11.5 %
3 348.9
453.7
8.9 %
—
173.8
194.8
33.3 %
258.8
-4.4 %
-22.2
41.2
277.5
14.8 %
46.2
218.2
13 %
0.08
2 906.1
3 411.3
33.6 %
2 994.6
416.8
94.9 %
—
185.7
146.1
19.2 %
270.6
196.7 %
-32
3.5
241.8
137.5 %
40.4
193.1
166.3 %
0.07
2 916.6
2 553.5
36.2 %
2 339.7
213.8
-8.9 %
—
125.9
122.6
14.6 %
91.2
-28.6 %
4.7
7.6
101.8
-11.1 %
22.5
72.5
-24.9 %
0.06
1 166.6
1 874.3
134.6 %
1 639.7
234.6
152 %
—
94.2
107
141 %
127.7
162.8 %
-14.7
1.6
114.5
84.7 %
18.9
96.5
90.3 %
0.04
2 500.8
799
26.1 %
706
93.1
-13.9 %
—
49.7
44.4
-27.2 %
48.6
3.2 %
9.6
0.5
62
13.3 %
7.3
50.7
11.4 %
0.02
2 463.9
633.7
-37.6 %
525.6
108.1
-11.4 %
—
58.7
61
-43.5 %
47.1
236.4 %
7.5
0.4
54.7
411.2 %
7.8
45.5
148.6 %
0.02
2 463.9
1 016
12.8 %
894
122
-5.7 %
—
89.3
108
45.7 %
14
-74.6 %
-6.2
3
10.7
-78.6 %
-7.7
18.3
-55.6 %
0.01
2 194.4
901.1
7.2 %
771.7
129.4
9 %
—
71.7
74.1
36 %
55.2
-13.9 %
-5.4
0.7
50
-13.9 %
6.1
41.2
-14.3 %
0.02
2 312.3
840.9
68.9 %
722.3
118.7
40.3 %
—
54.2
54.5
112.1 %
64.1
8.6 %
-6.6
0.6
58.1
13.7 %
7.7
48.1
48.5 %
0.02
2 002.1
497.8
-14.2 %
413.1
84.6
5.7 %
—
48
25.7
-62.8 %
59
446.3 %
-8.8
1
51.1
19.1 %
16
32.4
-3.9 %
0.02
2 002.1
579.9
2.6 %
499.9
80
75.1 %
—
64.5
69.1
76.3 %
10.8
68.8 %
16.9
15.1
42.9
-16.9 %
6.5
33.7
-2.9 %
0.02
2 002.1
565.2
3.3 %
519.6
45.7
-57.7 %
—
42
39.2
-25.8 %
6.4
-88.4 %
4.2
40.9
51.6
-11.8 %
13.4
34.7
-24.6 %
0.02
2 002.1
547
27.4 %
438.9
108.1
112 %
—
51.7
52.8
12.8 %
55.3
1216.7 %
2.1
1.1
58.5
1171.7 %
8.1
46
4081.8 %
0.02
2 002.1
429.4
-3.1 %
378.4
51
-5.7 %
—
43.8
46.8
-31.6 %
4.2
129.2 %
—
0.4
4.6
149.5 %
2.1
1.1
129.7 %
—
2 002.1
443.2
—
389.1
54.1
—
—
63.6
68.4
—
-14.4
—
4.4
0.6
-9.3
—
-4.3
-3.7
—
—
2 002.1