Guangzhou Haige Statements
00
Data from Guangzhou Haige`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Guangzhou Haige Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 158.23
-37.2 %
100
779.87
67.3
378.36
-40.1 %
32.7
229.59
19.8
121.79
10.5
334.81
-9.8 %
28.9
43.549
-83.2 %
3.8
8.504
0.7
2.171
0.2
54.314
-80 %
4.7
3.669
0.3
47.22
-82.5 %
4.1
0.02
2 304.45
1 843
78.2 %
100
1 211.82
65.8
631.17
94.6 %
34.2
209.52
11.4
187.98
10.2
371.35
31.7 %
20.1
259.82
513.7 %
14.1
10.665
0.6
1.176
0.06
272.03
414.1 %
14.8
-3.841
-0.2
269.13
536.8 %
14.6
0.117
2 304.45
1 034
-45.8 %
100
709.6
68.6
324.4
-48.1 %
31.4
211.98
20.5
109.09
10.6
282.07
-20.4 %
27.3
42.336
-84.4 %
4.1
9.428
0.9
0.614
0.06
52.915
-81.8 %
5.1
10.381
1
42.262
-84.5 %
4.1
0.018
2 304.45
1 906.31
55.6 %
100
1 281.54
67.2
624.77
66.4 %
32.8
173.76
9.1
179.15
9.4
354.22
19.9 %
18.6
270.55
238.6 %
14.2
23.542
1.2
-4.519
-0.2
289.98
178.3 %
15.2
-5.841
-0.3
272.81
162.7 %
14.3
0.118
2 304.45
1 224.75
-20.8 %
100
849.35
69.3
375.4
-36.6 %
30.7
203.22
16.6
114.95
9.4
295.51
-12.8 %
24.1
79.895
-68.5 %
6.5
20.25
1.7
4.067
0.3
104.21
-61.5 %
8.5
2.627
0.2
103.84
-56.6 %
8.5
0.045
2 304.45
1 546.75
64.9 %
100
954.26
61.7
592.49
82.2 %
38.3
218.5
14.1
147.54
9.5
339.07
21.2 %
21.9
253.42
459 %
16.4
14.58
0.9
2.867
0.2
270.91
370.1 %
17.5
19.654
1.3
239.34
358.4 %
15.5
0.104
2 304.45
937.8
-51.1 %
100
612.6
65.3
325.21
-53.8 %
34.7
192.59
20.5
104.41
11.1
279.87
-37 %
29.8
45.338
-82.6 %
4.8
11.102
1.2
0.577
0.06
57.629
-81 %
6.1
9.715
1
52.215
-80.8 %
5.6
0.023
2 304.45
1 917.79
72 %
100
1 213.84
63.3
703.95
75.5 %
36.7
169.17
8.8
242
12.6
444.06
46.8 %
23.2
259.88
163.4 %
13.6
67.515
3.5
-23.663
-1.2
303.51
150.9 %
15.8
10.364
0.5
271.47
152.7 %
14.2
0.118
2 304.45
1 114.96
-28.9 %
100
713.82
64
401.13
-33.5 %
36
215.92
19.4
107.32
9.6
302.47
-15.8 %
27.1
98.667
-59.6 %
8.8
21.435
1.9
0.863
0.08
120.97
-52.6 %
10.8
5.543
0.5
107.44
-52.5 %
9.6
0.047
2 304.45
1 569.05
79.9 %
100
965.47
61.5
603.59
101.4 %
38.5
232.8
14.8
131.28
8.4
359.43
34 %
22.9
244.15
680 %
15.6
11.225
0.7
-0.083
-0.005
255.31
369.3 %
16.3
14.928
1
226.4
368.7 %
14.4
0.098
2 304.45
872.3
-56.8 %
100
572.7
65.7
299.7
-61.3 %
34.4
180.5
20.7
117.8
13.5
268.3
-49.7 %
30.8
31.3
-87 %
3.6
16.1
1.8
6.9
0.8
54.4
-80.2 %
6.2
9.8
1.1
48.3
-81.1 %
5.5
0.02
2 304.4
2 019.7
102.2 %
100
1 245.8
61.7
774
103 %
38.3
208.2
10.3
220.7
10.9
533.1
98.8 %
26.4
240.8
113.1 %
11.9
30.8
1.5
3.2
0.2
274.9
112.3 %
13.6
26.9
1.3
254.9
117.7 %
12.6
0.11
2 304.4
998.7
-24.2 %
100
617.5
61.8
381.3
-17.7 %
38.2
177.7
17.8
108.2
10.8
268.2
-5.4 %
26.9
113
-37.2 %
11.3
12.8
1.3
3.5
0.4
129.5
-37 %
13
7.6
0.8
117.1
-35.7 %
11.7
0.05
2 304.4
1 318
67.8 %
100
854.7
64.8
463.3
125.3 %
35.2
162.5
12.3
124.3
9.4
283.5
53.8 %
21.5
179.8
744.1 %
13.6
11.2
0.8
14.7
1.1
205.6
616.4 %
15.6
14.4
1.1
182.1
478.1 %
13.8
0.07
2 441.5
785.6
-55.4 %
100
580
73.8
205.6
-70.4 %
26.2
143.4
18.3
86.8
11
184.3
-60.8 %
23.5
21.3
-90.5 %
2.7
1.8
0.2
5.5
0.7
28.7
-88.2 %
3.7
7.4
0.9
31.5
-84.9 %
4
0.01
2 305.3
1 761.7
102.5 %
100
1 067.9
60.6
693.7
121.6 %
39.4
198.4
11.3
187.8
10.7
470
110.6 %
26.7
223.8
149.2 %
12.7
13
0.7
5.2
0.3
242.3
134.8 %
13.8
4.4
0.2
208.4
136.3 %
11.8
0.09
2 305.3
869.9
-28.7 %
100
556.9
64
313
-34.1 %
36
161.3
18.5
113.6
13.1
223.2
-21.5 %
25.7
89.8
-52.9 %
10.3
6.2
0.7
7.6
0.9
103.2
-53.1 %
11.9
11.3
1.3
88.2
-54 %
10.1
0.04
2 305.3
1 220.7
61.7 %
100
745.8
61.1
474.9
111 %
38.9
164.3
13.5
142.1
11.6
284.3
32.3 %
23.3
190.5
1786.1 %
15.6
13.4
1.1
16.2
1.3
220.1
553.1 %
18
14.5
1.2
191.8
516.7 %
15.7
0.08
2 303.7
754.9
-49.9 %
100
529.8
70.2
225.1
-64.2 %
29.8
153.7
20.4
93.7
12.4
214.9
-60.6 %
28.5
10.1
-87.8 %
1.3
17.8
2.4
0.7
0.09
33.7
-82.5 %
4.5
10.2
1.4
31.1
-82.2 %
4.1
0.01
2 306.9
1 507.5
86.4 %
100
879.1
58.3
628.4
167.6 %
41.7
197.8
13.1
159.9
10.6
545.3
158.8 %
36.2
83
243 %
5.5
62
4.1
41.5
2.8
192.1
140.4 %
12.7
-8.1
-0.5
174.6
137.6 %
11.6
0.08
2 244.8
808.7
-24 %
100
573.9
71
234.8
-38.3 %
29
151.4
18.7
106.9
13.2
210.7
-7 %
26.1
24.2
-84.3 %
3
49.7
6.1
3.4
0.4
79.9
-57.5 %
9.9
8
1
73.5
-54.2 %
9.1
0.03
2 306.9
1 064.4
39.6 %
100
683.7
64.2
380.7
43.8 %
35.8
—
0
-35.5
-3.3
226.6
-10.5 %
21.3
154
1227.6 %
14.5
6.6
0.6
1.1
0.1
188.1
661.5 %
17.7
23
2.2
160.6
501.5 %
15.1
0.07
2 331.8
762.5
-30.4 %
100
497.7
65.3
264.8
-37.7 %
34.7
—
0
273.3
35.8
253.2
-43.9 %
33.2
11.6
143.1 %
1.5
1.1
0.1
0.7
0.09
24.7
-82.8 %
3.2
9.9
1.3
26.7
-76.9 %
3.5
0.01
2 307.4
1 095.1
85.5 %
670.3
424.7
106.4 %
—
400
451.6
93.4 %
-26.9
2.9 %
158.9
-2.3
143.2
257.1 %
-15.2
115.8
195.4 %
0.05
2 307.4
590.5
-36 %
384.7
205.8
-47.1 %
135.7
119.3
233.5
20.5 %
-27.7
-114.2 %
55.2
11.4
40.1
-72.7 %
10.4
39.2
-67.3 %
0.02
2 307.4
922.2
23.9 %
533.3
389
34.6 %
—
282.4
193.8
-29.7 %
195.1
1378 %
-8.7
-39.8
146.7
274.2 %
20.3
119.9
548.1 %
0.05
2 307.4
744.3
-56.8 %
455.4
288.9
-52.9 %
—
273.4
275.7
-34.7 %
13.2
-93.1 %
-10.9
36.9
39.2
-87.9 %
12.6
18.5
-93.4 %
0.01
2 145.8
1 724.1
116 %
1 110.6
613.6
97.5 %
—
374
422.2
70 %
191.3
207.1 %
37.6
93.9
324.4
288.5 %
13.7
279.2
397.7 %
0.13
2 145.8
798.3
-19.8 %
487.7
310.7
-30.4 %
—
247.5
248.3
-4 %
62.3
-66.9 %
-7.5
28.5
83.5
-61 %
12.9
56.1
-66.6 %
0.03
2 145.8
995.8
65.8 %
549.1
446.7
71.5 %
—
246.2
258.6
11.8 %
188.1
546.4 %
2.6
23.5
214.1
352.6 %
23.7
167.9
524.2 %
0.08
2 145.8
600.5
-66 %
340
260.5
-63.4 %
—
228.9
231.3
-32.6 %
29.1
-92.1 %
-3.2
21.4
47.3
-89.2 %
11.2
26.9
-92.4 %
0.01
2 145.8
1 765.7
145.3 %
1 053.1
712.6
139.5 %
—
326.3
343.2
52.1 %
369.4
413.8 %
39
30.2
438
425.8 %
38
353
512.8 %
0.19
1 842.6
719.8
-10.6 %
422.3
297.5
-21.6 %
—
226.8
225.6
-0.3 %
71.9
-53.2 %
-11.2
22.6
83.3
-52.3 %
13.1
57.6
-60.5 %
0.03
2 145.8
804.7
55.8 %
425
379.6
62.3 %
—
222.4
226.2
8.1 %
153.5
519 %
1.4
19.7
174.6
440.6 %
14.5
145.7
525.3 %
0.07
1 995
516.5
-61.2 %
282.5
233.9
-59.2 %
—
209.1
209.2
-17.8 %
24.8
-92.2 %
-17.2
24.8
32.3
-90.5 %
8.3
23.3
-91.2 %
0.01
1 995
1 332.5
136.4 %
758.7
573.8
139.7 %
—
249.2
254.5
39.3 %
319.3
464.1 %
-10.6
33
341.7
452.9 %
20.3
264.9
506.2 %
0.13
1 995
563.7
-16.3 %
324.4
239.4
-22.9 %
—
184.4
182.7
-3.9 %
56.6
-53 %
-8.9
14.2
61.8
-56.8 %
8.3
43.7
-62 %
0.02
1 995
673.6
75.4 %
363.2
310.4
88 %
—
181
190.1
10.1 %
120.3
1682.9 %
3.7
19.1
143.1
391.8 %
18.3
114.9
495.3 %
0.06
1 995
384
-52.3 %
218.9
165.1
-58.4 %
—
172.3
172.7
-21 %
-7.6
-104.3 %
6.2
30.4
29.1
-86.7 %
1.9
19.3
-88.3 %
0.01
1 995
804.2
150.5 %
407
397.3
133.7 %
—
219.8
218.7
65.3 %
178.5
373.5 %
18.6
19.7
218.8
300.7 %
27.7
165.4
270 %
0.08
1 995
321.1
-5.6 %
151.1
170
-16.6 %
—
131.6
132.3
-0.5 %
37.7
-46.9 %
9.8
9.3
54.6
-43.9 %
7.2
44.7
-55 %
0.02
1 995
340.2
56 %
136.3
203.9
75.9 %
—
130.8
133
6.5 %
71
888.9 %
7.7
18.6
97.3
610.2 %
0.5
99.4
495.2 %
0.05
1 995
218.1
-51.7 %
102.3
115.9
-50.2 %
—
124.8
124.9
-13.9 %
-9
-110.2 %
10.3
12.4
13.7
-90.2 %
1
16.7
-86.5 %
0.01
1 995
451.1
—
218.2
232.8
—
—
139.8
145
—
87.9
—
15
36.7
139.6
—
6.9
123.8
—
0.06
1 995