Fujian Rongji Statements
00
Fujian Rongji Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.11
100
30.534
57.5
22.576
42.5
17.415
32.8
33.067
62.3
47.612
89.6
-25.036
-47.1
0.077
0.1
-0.011
-0.02
-24.972
-47.02
-3.961
-7.5
-20.276
-38.2
-0.033
622.2
201.48
100
140.45
69.7
61.024
30.3
28.191
14
69.153
34.3
90.228
44.8
-29.205
-14.5
2.694
1.3
-0.106
-0.05
-26.408
-13.1
-10.339
-5.1
-15.164
-7.5
-0.024
622.2
48.675
100
31.097
63.9
17.577
36.1
20.03
41.2
27.136
55.7
44.494
91.4
-26.916
-55.3
-0.784
-1.6
-0.121
-0.2
-27.821
-57.2
-1.083
-2.2
-26.805
-55.07
-0.043
622.2
282.08
100
247.98
87.9
34.095
12.1
9.1
3.2
50.343
17.8
45.418
16.1
-11.323
-4.01
1.335
0.5
-0.002
-0.0007
-10.198
-3.6
-3.77
-1.3
-4.947
-1.8
-0.008
622.2
116.31
100
49.818
42.8
66.497
57.2
28.255
24.3
31.62
27.2
59.34
51
7.157
6.2
-1.52
-1.3
-0.006
-0.005
5.621
4.8
-1.119
-1
6.024
5.2
0.01
624.81
138.14
100
82.572
59.8
55.57
40.2
30.495
22.1
26.102
18.9
53.541
38.8
2.028
1.5
0.122
0.09
0.021
0.02
2.172
1.6
1.415
1
0.822
0.6
0.001
622.2
129.2
100
73.772
57.1
55.424
42.9
17.224
13.3
30.237
23.4
43.048
33.3
12.376
9.6
-0.394
-0.3
0
-0.0003
11.981
9.3
1.252
1
11.41
8.8
0.018
622.2
270.14
100
201.37
74.5
68.768
25.5
24.962
9.2
36.777
13.6
58.885
21.8
9.882
3.7
-4.177
-1.5
-0.828
-0.3
5.077
1.9
3.461
1.3
0.526
0.2
0.001
622.2
122.82
100
60.034
48.9
62.783
51.1
20.455
16.7
32.194
26.2
48.728
39.7
14.055
11.4
-1.969
-1.6
0.363
0.3
12.449
10.1
1.075
0.9
10.96
8.9
0.018
622.2
171.84
100
121.82
70.9
50.014
29.1
18.698
10.9
29.299
17.1
44.789
26.1
5.225
3
-1.37
-0.8
-0.159
-0.09
3.747
2.2
-0.103
-0.06
4.447
2.6
0.007
622.2
152.4
100
75.9
49.8
76.5
50.2
28.6
18.8
32.4
21.3
58
38.1
18.6
12.2
-3.2
-2.1
—
0
15.4
10.1
2
1.3
14
9.2
0.02
622.2
314
100
213.4
68
100.6
32
31.2
9.9
45.2
14.4
71.5
22.8
29
9.2
-4.4
-1.4
—
0
24.6
7.8
0.2
0.06
23.9
7.6
0.04
622.2
163.4
100
103.8
63.5
59.6
36.5
21.4
13.1
33.6
20.6
48
29.4
11.6
7.1
3.1
1.9
—
0
14.7
9
0.9
0.6
14.5
8.9
0.02
622.2
175.1
100
105.6
60.3
69.5
39.7
36.8
21
20.3
11.6
51.6
29.5
17.9
10.2
1.3
0.7
-0.1
-0.06
19.1
10.9
0.6
0.3
19.2
11
0.03
622.2
78
100
44.2
56.7
33.8
43.3
15.6
20
27.6
35.4
39
50
-5.2
-6.7
-3.4
-4.4
—
0
-8.6
-11.03
-0.1
-0.1
-7.9
-10.1
-0.01
622.2
285
100
194.6
68.3
90.4
31.7
38.1
13.4
42.8
15
77.1
27.1
13.3
4.7
-8.2
-2.9
22.8
8
27.8
9.8
1.3
0.5
25.9
9.1
0.04
622.2
123.3
100
62.4
50.6
60.9
49.4
25.6
20.8
34.2
27.7
58.3
47.3
2.6
2.1
1.5
1.2
-0.2
-0.2
4
3.2
-0.8
-0.6
4.3
3.5
0.01
622.2
176.5
100
123.8
70.1
52.7
29.9
24.6
13.9
29
16.4
48.4
27.4
4.3
2.4
5.6
3.2
—
0
9.7
5.5
0.8
0.5
5
2.8
0.01
629
142.5
100
80.5
56.5
61.9
43.4
14.6
10.2
37.7
26.5
48.7
34.2
13.3
9.3
1.1
0.8
—
0
14.4
10.1
0.9
0.6
14.6
10.2
0.02
622.2
335.1
100
237.5
70.9
97.6
29.1
67.7
20.2
29
8.7
95.5
28.5
2.1
0.6
-2.2
-0.7
2.8
0.8
2.6
0.8
0.2
0.06
2.9
0.9
—
622.2
131.4
100
72.1
54.9
59.3
45.1
18.8
14.3
42.1
32
57.3
43.6
2
1.5
2.1
1.6
-2.8
-2.1
1.3
1
-2.2
-1.7
5.1
3.9
0.01
622.2
191
100
142.3
74.5
48.7
25.5
—
0
49.3
25.8
41.5
21.7
7.2
3.8
5.5
2.9
—
0
12.8
6.7
2.6
1.4
10.6
5.5
0.02
622.2
155
100
100.5
64.8
54.4
35.1
—
0
44.4
28.6
46.8
30.2
7.7
5
8.9
5.7
-1.7
-1.1
14.9
9.6
1.3
0.8
14.6
9.4
0.02
622.2
287.7
100
218.4
75.9
69.3
24.1
—
0
66.8
23.2
68.1
23.7
1.2
0.4
8.3
2.9
-1
-0.3
8.4
2.9
0.6
0.2
7.5
2.6
0.01
622.2
155.9
100
91.9
58.9
64
41.1
27.6
17.7
40.3
25.8
68.3
43.8
-4.3
-2.8
8.4
5.4
0.5
0.3
4.6
3
0.2
0.1
4.5
2.9
0.01
622.2
154.5
100
95.9
62.1
58.6
37.9
—
0
51.2
33.1
48
31.1
10.6
6.9
1.8
1.2
-3.1
-2.006
9.3
6
0.4
0.3
9.9
6.4
0.02
622.2
143.9
100
95.4
66.3
48.4
33.6
—
0
40.4
28.1
42.9
29.8
5.6
3.9
1.2
0.8
3.1
2.2
9.9
6.9
-0.3
-0.2
10.9
7.6
0.02
622.2
306.6
100
228
74.4
78.6
25.6
—
0
86.6
28.2
86.7
28.3
-8.2
-2.7
8.9
2.9
2.6
0.8
3.3
1.1
-3.9
-1.3
4.5
1.5
0.01
622.2
129.5
100
84.2
65
45.3
35
—
0
49.4
38.1
49.6
38.3
-4.2
-3.2
5.9
4.6
1
0.8
2.7
2.1
-0.6
-0.5
4.2
3.2
0.01
622.2
160.8
100
106.2
66
54.5
33.9
—
0
51.9
32.3
53.5
33.3
1.1
0.7
5.3
3.3
2.2
1.4
8.6
5.3
0.1
0.06
9.6
6
0.02
622.2
105.7
100
60.9
57.6
44.9
42.5
—
0
39
36.9
41.7
39.5
3.1
2.9
0.8
0.8
2.9
2.7
6.9
6.5
0.8
0.8
6.6
6.2
0.01
622.2
246.4
100
192.2
78
54.2
22
—
0
87.3
35.4
85.3
34.6
-31
-12.6
16.2
6.6
2.7
1.1
-12.2
-5
-4.4
-1.8
-7.9
-3.2
-0.01
622.2
144.9
100
104.9
72.4
40.1
27.7
—
0
45.2
31.2
43.8
30.2
-3.8
-2.6
6
4.1
1.6
1.1
3.8
2.6
-0.1
-0.07
4.1
2.8
0.01
622.2
147.5
100
82.6
56
64.9
44
—
0
53.5
36.3
56.7
38.4
8.2
5.6
5.2
3.5
1.3
0.9
14.8
10
3.4
2.3
11.6
7.9
0.02
622.2
84.7
100
40.6
47.9
44.2
52.2
—
0
41.9
49.5
43.4
51.2
0.8
0.9
3.7
4.4
3.9
4.6
8.3
9.8
0.4
0.5
8.1
9.6
0.01
622.2
207.3
100
180.3
87
27
13
—
0
63.5
30.6
65.9
31.8
-38.9
-18.8
13.4
6.5
1.8
0.9
-23.7
-11.4
-1.7
-0.8
-22.2
-10.7
-0.04
622.2
132.3
100
90.7
68.6
41.6
31.4
—
0
46.1
34.8
43.8
33.1
-2.3
-1.7
9
6.8
2.5
1.9
9.2
7
1.7
1.3
7.4
5.6
0.01
622.2
135.5
100
80.5
59.4
55
40.6
—
0
42.5
31.4
45.9
33.9
9.2
6.8
10.7
7.9
1.6
1.2
21.5
15.9
-1
-0.7
22.7
16.8
0.04
622.2
123.2
100
76.1
61.8
47.1
38.2
—
0
44.4
36
44.9
36.4
2.2
1.8
9.9
8
4.9
4
17
13.8
3
2.4
14.3
11.6
0.02
622.2
205.6
100
166.3
80.9
39.3
19.1
—
0
63.6
30.9
65.4
31.8
-26.1
-12.7
15.4
7.5
3.6
1.8
-7.2
-3.5
-2.9
-1.4
-4.8
-2.3
-0.01
622.2
106.9
100
67.8
63.4
39.2
36.7
—
0
35
32.7
35.1
32.8
4.1
3.8
8.5
8
4.2
3.9
16.8
15.7
0.1
0.09
16.8
15.7
0.03
622.2
163.5
100
100.8
61.7
62.7
38.3
—
0
38.2
23.4
38.2
23.4
24.6
15
7.3
4.5
2
1.2
33.9
20.7
3.8
2.3
30.3
18.5
0.05
622.2