Luxshare Precision Statements
00
Data from Luxshare Precision`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
25 Oct, 2024
Expected release date:
—
Luxshare Precision Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
51 191.2
-32.7 %
100
44 792.9
87.5
6 398.3
-23.1 %
12.5
2 311.44
4.5
1 717.5
3.4
3 922.54
-16 %
7.7
2 475.76
-32.1 %
4.8
877.19
1.7
-4.987
-0.01
3 351.69
-17.5 %
6.5
163.17
0.3
2 925.14
-18.3 %
5.7
0.399
7 329.7
76 030.64
31.3 %
100
67 714.28
89.1
8 316.37
6 %
10.9
2 044.72
2.7
2 417.27
3.2
4 668.23
3 %
6.1
3 648.13
10.1 %
4.8
309.6
0.4
29.373
0.04
4 063.53
4.8 %
5.3
95.572
0.1
3 578.48
18.6 %
4.7
0.5
7 156.22
57 903.64
20.6 %
100
50 058.24
86.5
7 845.4
48.3 %
13.5
2 417.83
4.2
1 686.3
2.9
4 533.2
43.2 %
7.8
3 312.2
55.9 %
5.7
537.42
0.9
-0.405
-0.0007
3 876.84
40.2 %
6.7
327.71
0.6
3 018.45
29.1 %
5.2
0.419
7 197.11
48 028.86
-3.8 %
100
42 738.11
89
5 290.74
8.5 %
11
1 779.79
3.7
1 335.64
2.8
3 165.89
16.2 %
6.6
2 124.85
-1.3 %
4.4
621.86
1.3
-6.419
-0.01
2 765.13
26.9 %
5.8
139.03
0.3
2 337.79
15.9 %
4.9
0.363
6 447.36
49 942.33
-27.4 %
100
45 065.49
90.2
4 876.84
-34.6 %
9.8
1 946.43
3.9
969.4
1.9
2 723.72
-39.4 %
5.5
2 153.11
-27.3 %
4.3
29.883
0.06
2.576
0.005
2 179.55
-29.1 %
4.4
79.518
0.2
2 017.93
-27 %
4
0.25
8 071.73
68 776.14
8.7 %
100
61 318.69
89.2
7 457.45
-8.4 %
10.8
2 251.75
3.3
2 005.95
2.9
4 496.27
2.2 %
6.5
2 961.19
-20.9 %
4.3
46.313
0.07
45.482
0.07
3 072.16
-15.2 %
4.5
-231.68
-0.3
2 762.83
5.6 %
4
0.387
7 130.74
63 291.09
56.8 %
100
55 146.63
87.1
8 144.46
56.5 %
12.9
2 556.45
4
1 705.59
2.7
4 399.97
43.4 %
7
3 744.49
75.3 %
5.9
-101.56
-0.2
-46.89
-0.07
3 622.09
66.4 %
5.7
574.85
0.9
2 616.24
32.1 %
4.1
0.359
7 294.6
40 361.45
-3 %
100
35 157.01
87.1
5 204.44
8 %
12.9
1 950.98
4.8
1 185.62
2.9
3 068.99
14.5 %
7.6
2 135.45
0 %
5.3
32.27
0.08
6.207
0.02
2 176.51
-4.8 %
5.4
122.84
0.3
1 980.71
9.8 %
4.9
0.275
7 202.32
41 599.71
-43 %
100
36 782.88
88.4
4 816.84
-16.9 %
11.6
1 687.86
4.1
1 057.1
2.5
2 680.59
-10.3 %
6.4
2 136.25
-23.8 %
5.1
152.17
0.4
-1.293
-0.003
2 287.22
-14.1 %
5.5
201.31
0.5
1 803.32
-24.3 %
4.3
0.255
7 077.04
72 933.51
121.9 %
100
67 139.08
92.1
5 794.44
11.2 %
7.9
1 841.02
2.5
1 367.15
1.9
2 989.94
-10.7 %
4.1
2 804.5
50.6 %
3.8
-145.08
-0.2
0.761
0.001
2 662.69
39.6 %
3.7
-21.073
-0.03
2 380.86
48.8 %
3.3
0.34
7 003.58
32 865.6
21.2 %
100
27 653.9
84.1
5 211.7
23.7 %
15.9
2 172.32
6.6
1 310.31
4
3 349.05
49.8 %
10.2
1 862.65
-5.8 %
5.7
89.019
0.3
-2.217
-0.007
1 907.41
-3.3 %
5.8
135.85
0.4
1 600.43
-8 %
4.9
0.221
7 245.78
27 127.97
29.1 %
100
22 916.16
84.5
4 211.81
20.8 %
15.5
1 267.02
4.7
1 166.23
4.3
2 235.36
15.5 %
8.2
1 976.45
27.5 %
7.3
25.183
0.09
-26.558
-0.1
1 971.77
23.2 %
7.3
-32.536
-0.1
1 739.72
28.9 %
6.4
0.247
7 039.05
21 019
-36.3 %
100
17 533
83.4
3 486
-28.3 %
16.6
1 362
6.5
715
3.4
1 936
-20 %
9.2
1 550
-36.4 %
7.4
50
0.2
3
0.01
1 601
-34 %
7.6
240
1.1
1 350
-47 %
6.4
0.19
7 032
32 973
42.9 %
100
28 113
85.3
4 860
-4.4 %
14.7
1 279
3.9
1 164
3.5
2 421
-3.1 %
7.3
2 439
-5.6 %
7.4
19
0.06
1
0.003
2 427
-7.4 %
7.4
-236
-0.7
2 546
18.9 %
7.7
0.33
7 625
23 076
15.7 %
100
17 994
78
5 082
28.5 %
22
1 898
8.2
775
3.4
2 499
21.9 %
10.8
2 584
35.8 %
11.2
34
0.1
-14
-0.06
2 621
38.9 %
11.4
415
1.8
2 142
37.7 %
9.3
0.31
6 997
19 938
20.7 %
100
15 985
80.2
3 954
53 %
19.8
1 540
7.7
560
2.8
2 050
45 %
10.3
1 903
62.6 %
9.5
-18
-0.09
-9
-0.05
1 887
57.1 %
9.5
291
1.5
1 556
58.5 %
7.8
0.22
6 985
16 513
-33.1 %
100
13 929
84.4
2 584
-44 %
15.6
1 028
6.2
451
2.7
1 414
-42.7 %
8.6
1 170
-45.4 %
7.1
38
0.2
-10
-0.06
1 201
-42.2 %
7.3
175
1.1
982
-46.2 %
5.9
0.14
6 982
24 680
50.5 %
100
20 068
81.3
4 612
31.5 %
18.7
1 491
6
908
3.7
2 469
42.5 %
10
2 143
20.7 %
8.7
-43
-0.2
-29
-0.1
2 077
19.2 %
8.4
175
0.7
1 826
31.7 %
7.4
0.26
6 954
16 395
32 %
100
12 887
78.6
3 508
48.8 %
21.4
1 306
8
510
3.1
1 733
48.8 %
10.6
1 775
48.9 %
10.8
-25
-0.2
-8
-0.05
1 742
59.7 %
10.6
270
1.6
1 386
56.4 %
8.5
0.2
6 954
12 422
37.7 %
100
10 065
81
2 357
41.3 %
19
890
7.2
353
2.8
1 165
31.5 %
9.4
1 192
52.4 %
9.6
-40
-0.3
-61
-0.5
1 091
50.7 %
8.8
173
1.4
886
43.8 %
7.1
0.13
7 030
9 019
-34.3 %
100
7 351
81.5
1 668
-42.6 %
18.5
688
7.6
259
2.9
886
-38.8 %
9.8
782
-46.4 %
8.7
-48
-0.5
-12
-0.1
724
-46.1 %
8
90
1
616
-42.2 %
6.8
0.09
6 954
13 719
35.8 %
100
10 811
78.8
2 907
33.8 %
21.2
781
5.7
513
3.7
1 447
31.2 %
10.5
1 460
36.4 %
10.6
-145
-1.06
26
0.2
1 344
28.1 %
9.8
178
1.3
1 066
28.3 %
7.8
0.15
6 954
10 105
52.6 %
100
7 933
78.5
2 172
71.8 %
21.5
801
7.9
306
3
1 103
48.3 %
10.9
1 070
105.8 %
10.6
-19
-0.2
-3
-0.03
1 049
104.1 %
10.4
189
1.9
831
68.6 %
8.2
0.12
6 954
6 622
22.5 %
100
5 358
80.9
1 264
21.7 %
19.1
—
0
784
11.8
744
26.3 %
11.2
520
15.6 %
7.9
27
0.4
-34
-0.5
514
37.1 %
7.8
48
0.7
493
48 %
7.4
0.07
6 971
5 404
-39.5 %
100
4 365
80.8
1 039
-30.1 %
19.2
—
0
618
11.4
589
-23.7 %
10.9
450
-37 %
8.3
-74
-1.4
-1
-0.02
375
-49.5 %
6.9
54
1
333
-45.2 %
6.2
0.05
6 971
8 928
59.1 %
7 441
1 487
23.4 %
477
242
772
8 %
714
46 %
30
-4
742
53.6 %
77
608
52 %
0.09
6 971
5 612
28.9 %
4 407
1 205
26 %
506
215
715
45.3 %
489
5.6 %
-2
-5
483
6.9 %
82
400
5 %
0.06
6 971
4 354
10.7 %
3 399
956
19.5 %
—
550
492
10.1 %
463
31.2 %
20
-29
452
24.9 %
70
381
26.6 %
0.05
6 986
3 933
-26.4 %
3 133
800
-22.9 %
—
444
447
-15.2 %
353
-30.9 %
-16
28
362
-37 %
62
301
-36.8 %
0.04
6 986
5 346
45.9 %
4 308
1 038
36.2 %
—
515
527
23.1 %
511
53 %
38
10
575
68.6 %
78
476
70 %
0.07
6 986
3 664
38 %
2 902
762
25.3 %
—
426
428
20.6 %
334
32 %
-17
25
341
40.3 %
56
280
38.6 %
0.04
6 955
2 656
26.7 %
2 048
608
27.7 %
—
352
355
37.1 %
253
17.1 %
-20
9
243
5.7 %
39
202
1.5 %
0.03
6 183
2 097
-33.5 %
1 621
476
-35.9 %
—
259
259
-17.5 %
216
-49.5 %
-12
26
230
-52 %
33
199
-53.3 %
0.03
6 168
3 154
23.2 %
2 412
743
18.9 %
—
313
314
5.7 %
428
30.5 %
3
50
479
39.2 %
44
426
57.2 %
0.07
6 168
2 561
-2 %
1 936
625
26.5 %
—
296
297
17.9 %
328
35.5 %
13
6
344
22.4 %
50
271
18.3 %
0.04
6 168
2 613
44.3 %
2 119
494
22 %
—
248
252
9.1 %
242
39.1 %
19
21
281
49.5 %
39
229
49.7 %
0.04
5 997
1 811
-16.9 %
1 406
405
-21.8 %
—
231
231
-12.2 %
174
-31.5 %
—
14
188
-16.4 %
27
153
-23.5 %
0.02
6 168
2 180
14.1 %
1 663
518
10.4 %
—
265
263
34.9 %
254
-7.6 %
-55
26
225
-21.6 %
32
200
3.6 %
0.03
5 839
1 910
3.2 %
1 440
469
7.8 %
—
195
195
-1.5 %
275
16 %
-2
15
287
44.9 %
39
193
30.4 %
0.03
5 700
1 850
36.4 %
1 415
435
81.3 %
—
197
198
53.5 %
237
113.5 %
-51
12
198
29.4 %
32
148
64.4 %
0.03
5 683
1 356
-11.8 %
1 116
240
-23.8 %
—
129
129
-17.3 %
111
-30.2 %
34
8
153
-28.8 %
22
90
-25 %
0.02
4 059
1 538
21.4 %
1 223
315
18 %
—
143
156
40.5 %
159
1.9 %
25
30
215
40.5 %
37
120
18.8 %
0.02
5 683
1 267
26.2 %
1 000
267
38.3 %
—
110
111
27.6 %
156
47.2 %
-5
2
153
39.1 %
21
101
36.5 %
0.02
5 683
1 004
28.2 %
811
193
34 %
—
88
87
6.1 %
106
71 %
-6
10
110
69.2 %
11
74
64.4 %
0.01
5 683
783
-20.5 %
639
144
-28.4 %
—
82
82
-4.7 %
62
-46.6 %
-8
10
65
-39.3 %
13
45
-41.6 %
0.01
5 683
985
—
784
201
—
—
84
86
—
116
—
-11
2
107
—
15
77
—
0.01
5 683