Tongding Interconnection Statements
00
Tongding Interconnection Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
887.44
696.7
190.74
47.573
72.897
122.83
67.908
-88.034
-6.225
-26.352
0.302
-26.19
-0.021
1 229.99
932.89
736.44
196.45
39.968
71.497
93.552
102.89
37.995
-5.558
135.5
22.257
113.15
0.092
1 229.99
743.66
100
567.12
76.3
176.54
23.7
33.232
4.5
66.925
9
104.37
14
72.173
9.7
73.448
9.9
-0.163
-0.02
145.62
19.6
25.738
3.5
119.21
16
0.097
1 229.99
877.86
100
658.94
75.1
218.92
24.9
57.198
6.5
73.258
8.3
174.57
19.9
44.356
5.1
26.278
3
-16.436
-1.9
54.537
6.2
3.714
0.4
50.633
5.8
0.041
1 229.99
919.31
100
752.56
81.9
166.75
18.1
39.121
4.3
62.741
6.8
98.608
10.7
68.14
7.4
-8.862
-1
-1.034
-0.1
58.299
6.3
16.664
1.8
41.378
4.5
0.034
1 229.99
824.84
100
663.19
80.4
161.65
19.6
35.768
4.3
54.142
6.6
90.931
11
70.724
8.6
-107.54
-13.04
4.099
0.5
-31.966
-3.9
-4.193
-0.5
-27.847
-3.4
-0.023
1 229.99
693.87
100
615.4
88.7
78.476
11.3
36.071
5.2
77.495
11.2
112.37
16.2
-33.894
-4.9
-52.58
-7.6
22.484
3.2
73.673
10.6
11.19
1.6
61.289
8.8
0.05
1 229.99
780.1
100
658.55
84.4
121.54
15.6
44.24
5.7
230.24
29.5
628.85
80.6
-507.3
-65.03
-31.674
-4.06
-15.084
-1.9
-644.82
-82.7
14.844
1.9
-657.78
-84.3
-0.529
1 243.4
755.12
100
675.65
89.5
79.47
10.5
46.03
6.1
94.828
12.6
146.12
19.4
-66.647
-8.8
13.436
1.8
4.882
0.6
-46.045
-6.1
2.977
0.4
-49.369
-6.5
-0.04
1 239.78
672.98
100
582.92
86.6
90.06
13.4
50.685
7.5
115.43
17.2
160.33
23.8
-70.266
-10.4
-51.719
-7.7
-0.215
-0.03
115.31
17.1
27.658
4.1
86.14
12.8
0.069
1 239.78
769.1
100
659.9
85.8
109.1
14.2
46.1
6
83.4
10.8
126.3
16.4
-17.1
-2.2
-10.1
-1.3
0.3
0.04
-26.9
-3.5
-1
-0.1
-25.7
-3.3
-0.02
1 250.5
808.1
100
653
80.8
155.1
19.2
60.7
7.5
112.9
14
200.2
24.8
-45.1
-5.6
-52.4
-6.5
71.7
8.9
43.3
5.4
10.5
1.3
31.1
3.8
0.02
1 282.5
946.8
100
833.3
88
113.5
12
58.1
6.1
119.6
12.6
185.4
19.6
-71.9
-7.6
237.3
25.1
-2.9
-0.3
162.5
17.2
33.1
3.5
134.3
14.2
0.11
1 254.2
1 018.6
100
898
88.2
120.6
11.8
54.9
5.4
92.8
9.1
129.1
12.7
-8.5
-0.8
-54.5
-5.4
1.6
0.2
-61.3
-6.02
9.3
0.9
-69.3
-6.8
-0.06
1 247
813
100
671.6
82.6
141.5
17.4
46.1
5.7
84.4
10.4
120.5
14.8
20.9
2.6
-77.2
-9.5
-0.5
-0.06
-56.7
-7
-6.7
-0.8
-52.5
-6.5
-0.04
1 261.8
665.3
100
714.1
107.3
-48.8
-7.3
71.2
10.7
431.4
64.8
2 256.4
339.2
-2 305.2
-346.5
-13.9
-2.09
-5.3
-0.8
-2 324.4
-349.4
-119
-17.9
-2 207.3
-331.8
-1.75
1 261.6
1 062.8
100
796.7
75
266.1
25
75.5
7.1
115.4
10.9
188.3
17.7
77.8
7.3
-26
-2.4
-0.9
-0.08
50.9
4.8
-6.7
-0.6
47.3
4.5
0.04
1 260.6
962.6
100
780.5
81.1
182.2
18.9
56
5.8
127.6
13.3
144.6
15
37.5
3.9
-42
-4.4
0.2
0.02
-4.3
-0.4
-25.4
-2.6
13.6
1.4
0.01
1 261.6
848
100
645.5
76.1
202.5
23.9
47.2
5.6
118.8
14
135.9
16
66.6
7.9
-30
-3.5
0.2
0.02
36.8
4.3
7.9
0.9
23.3
2.7
0.02
1 261.6
1 114.1
100
786.7
70.6
327.4
29.4
57.1
5.1
117.1
10.5
194.9
17.5
132.6
11.9
-33.1
-3
-0.2
-0.02
99.1
8.9
2.9
0.3
94.9
8.5
0.08
1 261.6
998.2
100
702.2
70.3
296
29.7
54.4
5.4
105.3
10.5
151
15.1
145
14.5
-5.3
-0.5
0.1
0.01
139.9
14
18.5
1.9
119.1
11.9
0.09
1 261.6
1 243.2
100
881
70.9
362.1
29.1
—
0
148.5
11.9
157.5
12.7
204.6
16.5
17.8
1.4
-1.9
-0.2
222.6
17.9
26.1
2.1
196.7
15.8
0.16
1 261.6
1 089.9
100
796.9
73.1
293
26.9
—
0
126.2
11.6
97.2
8.9
195.7
18
-16.7
-1.5
-4.5
-0.4
174.6
16
22.3
2
153.7
14.1
0.12
1 261.6
1 074.4
694
380.4
50.3
105.2
174
206.4
-23
0.2
183.6
2.8
170.1
0.14
1 244.8
1 117.9
809
308.8
55.3
77.4
122.1
186.7
-15.6
1
172.1
26.6
143.7
0.11
1 261.6
1 150.4
824.6
325.8
—
130
132.8
193
41.2
-7.6
226.8
28
193.5
0.16
1 226.9
889.5
633.3
256.2
—
115.6
126.6
129.6
-21
1.8
110.5
17.3
87.7
0.07
1 191.8
1 040.7
759.1
281.6
—
117.1
121.5
160.1
12.5
0.2
177.2
23.4
146.4
0.12
1 191.8
1 032.5
717.3
315.1
—
128.9
141.7
173.5
-15.6
3.7
161.5
24
133.1
0.11
1 191.8
1 089.7
772.1
317.6
—
123.3
112.4
205.2
-6.5
4.8
203.5
25.8
173
0.14
1 199.1
980.6
698.6
281.9
—
106.6
132.5
149.5
-26.7
-3.9
118.9
22.9
86.5
0.07
1 199.1
998
710.2
287.8
—
123.2
130.2
157.5
-6.8
6.5
157.2
23.6
116.5
0.1
1 140.1
872.6
683.7
188.8
—
120.1
126.4
62.5
-19.8
0.4
43.1
6.8
29.8
0.03
1 140.6
1 110.4
856.2
254.2
—
121.1
134.9
119.3
-16.4
7.2
110.1
18.7
84.2
0.08
1 116.5
627.8
488
139.8
—
76.7
85
54.8
-21.4
1.9
35.3
5.1
25.5
0.02
1 102.7
887.6
691.4
196.2
—
99.1
107.3
88.9
-23.3
-1.8
63.8
9.4
50.4
0.05
1 093
699.7
559.5
140.3
—
77
81.5
58.7
-28.9
1
30.8
5.8
23.8
0.02
1 176.1
841.2
648.8
192.4
—
75.9
76.6
115.9
-21.6
1.9
96.2
14.9
80.4
0.07
1 073.8
602.6
478.8
123.8
—
61.9
72.5
51.3
-24.1
2.2
29.3
4.3
24.1
0.02
1 073.8
747.6
562.6
184.9
—
73
76.7
108.2
-23.9
2.8
87.1
13.6
73.7
0.07
1 073.8
761.2
595.2
166
—
78.1
91.5
74.4
-23.2
—
51.2
8.3
42.6
0.04
1 073.8
773
588.8
184.1
—
76
82.8
101.4
-20.2
0.8
82
13.4
67.4
0.06
1 044.4
539.9
414
125.9
—
58.7
68.4
57.6
-18.2
1.4
40.7
5.9
34.8
0.03
1 044.4
696.6
538.9
157.7
—
75.6
68.3
89.4
-10.7
1.7
80.4
14.6
66.1
0.06
1 044.4