Shenzhen Statements
00
Data from Shenzhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
467.81
1.4 %
410.41
57.396
-15.8 %
28.692
150.25
177.67
77 %
-120.27
-272.9 %
-4.81
0.437
-124.65
-189.9 %
-7.049
-117.39
-184.2 %
-0.098
1 198.68
461.3
25.7 %
393.16
68.135
50 %
22.472
83.579
100.39
-20.2 %
-32.256
59.9 %
-10.961
0.213
-42.998
51.8 %
-1.482
-41.311
53.3 %
-0.034
1 198.68
366.86
-52.4 %
321.44
45.419
-70 %
28.378
100.1
125.86
-91.2 %
-80.446
93.7 %
-8.507
-0.28
-89.137
92.4 %
-0.545
-88.385
92.6 %
-0.074
1 198.68
770.51
23.2 %
619.22
151.29
7.3 %
49.412
615.35
1 438.05
444.3 %
-1 286.76
-944.4 %
111.21
-2.073
-1 178.27
-735.1 %
15.811
-1 192.65
-844.9 %
-0.995
1 198.68
625.35
-18.8 %
484.34
141.01
-21.5 %
55.644
211.07
264.22
23.5 %
-123.21
-257.2 %
-18.174
0.309
-141.09
-218 %
-13.04
-126.22
-153.3 %
-0.105
1 198.68
770.39
0.1 %
590.86
179.53
33.3 %
57.699
163.13
214.02
14.5 %
-34.492
34.1 %
-12.242
1.985
-44.368
31.2 %
5.993
-49.824
25.4 %
-0.042
1 198.68
769.4
-66.3 %
634.7
134.7
-75.3 %
49.5
142.1
187
-52.6 %
-52.3
-134.8 %
-13.6
1.4
-64.5
-137.6 %
3.1
-66.8
-144.8 %
-0.06
1 198.7
2 283.1
79.5 %
1 738.7
544.5
136.4 %
93
296.6
394.1
88.1 %
150.4
623.1 %
8.9
12.3
171.4
724 %
26.7
149
803 %
0.12
1 198.7
1 271.9
31.7 %
1 041.6
230.3
42.4 %
42.9
163
209.5
6 %
20.8
158.1 %
-8.5
8.5
20.8
164 %
4.8
16.5
164.2 %
0.01
1 198.7
965.4
34.7 %
803.7
161.7
13 %
45.9
158
197.6
12.5 %
-35.8
-10.2 %
4.2
-0.8
-32.5
37.5 %
-6.5
-25.7
50.9 %
-0.02
1 200.4
716.8
-59.6 %
573.7
143.1
-63.6 %
37.8
142.5
175.6
-51.2 %
-32.5
-198.8 %
-21.7
2.2
-52
-193 %
0.8
-52.3
-196.5 %
-0.04
1 198.7
1 774.2
67.4 %
1 381.6
392.6
78.9 %
85
277.4
359.6
83.9 %
32.9
37.1 %
22.5
0.5
55.9
112.5 %
2.9
54.2
118.5 %
0.05
1 198.7
1 059.6
20 %
840.1
219.4
32.1 %
36.3
156.4
195.5
8.2 %
24
264.4 %
0.9
1.5
26.3
307.1 %
1.7
24.8
300 %
0.02
1 198.7
883.1
-14.6 %
717
166.1
-13.2 %
41.9
148.7
180.7
0.3 %
-14.6
-231.5 %
2
-0.1
-12.7
-247.7 %
-0.3
-12.4
-247.6 %
-0.01
1 198.7
1 034.3
-32.7 %
843
191.4
-49.5 %
29.4
151.5
180.2
-39.8 %
11.1
-86.1 %
-2.7
0.1
8.6
-90.8 %
0.6
8.4
-88.5 %
0.01
1 198.7
1 536.5
33.1 %
1 157.7
378.8
103.5 %
65.4
192.7
299.3
64.3 %
79.6
1941 %
4.5
9.8
93.7
599.3 %
19.7
73
280.2 %
0.06
1 198.7
1 154
32.4 %
967.9
186.1
-1.8 %
28.7
142.4
182.2
0.2 %
3.9
-49.4 %
7.2
2.3
13.4
-67.9 %
-6.1
19.2
-59.5 %
0.02
1 198.7
871.4
22.9 %
681.9
189.6
10.5 %
—
115.4
181.9
8.5 %
7.7
92.5 %
5.6
28.5
41.7
4070 %
-5.3
47.4
6871.4 %
0.04
1 262
708.9
-29.9 %
537.2
171.6
-42.9 %
—
163.8
167.7
-28.1 %
4
-94 %
-4.8
1.8
1
-98.4 %
1.9
-0.7
-101.3 %
—
1 046.4
1 010.7
34.4 %
710.3
300.3
39.3 %
—
189.7
233.3
26.9 %
67.1
111 %
1.5
-7.6
60.9
36.9 %
6.1
54.8
18.9 %
0.05
1 046.4
752.2
18.8 %
536.5
215.6
25.4 %
29.6
140
183.9
-2.5 %
31.8
290.4 %
7.6
5.1
44.5
1.1 %
-1.7
46.1
-1.7 %
0.04
1 046.4
633.3
24.3 %
461.4
171.9
20.5 %
—
112.4
188.6
12.7 %
-16.7
32.7 %
-1.9
62.7
44
293.8 %
-2.8
46.9
328.8 %
0.04
1 056.4
509.5
-35.2 %
366.9
142.6
-46 %
—
172.9
167.4
-75 %
-24.8
93.9 %
0.7
1.3
-22.7
94.4 %
-2.1
-20.5
94.7 %
-0.02
1 047.8
786.8
84.5 %
522.9
264
57.9 %
—
205
668.8
318 %
-404.9
-5646.6 %
-14.1
12.5
-406.6
-3067.9 %
-15
-390.3
-6395.2 %
-0.37
1 047.7
426.4
1.4 %
259.2
167.2
-0.1 %
—
161
160
-2.6 %
7.3
135.5 %
3.1
3.3
13.7
1857.1 %
7.5
6.2
181.8 %
0.01
884.3
420.5
21.9 %
253.1
167.4
44.9 %
—
160.2
164.3
7.6 %
3.1
108.3 %
-4.8
2.5
0.7
101.9 %
-1.5
2.2
105.7 %
—
925.1
345
-47.6 %
229.5
115.5
-56 %
—
153.3
152.7
-28 %
-37.2
-173.7 %
-0.2
1.1
-36.3
-159.6 %
2.5
-38.9
-156.1 %
-0.04
925.1
657.8
55.1 %
395.2
262.6
52.7 %
—
195.8
212.1
27.9 %
50.5
714.5 %
1.8
8.6
60.9
734.2 %
-8.7
69.4
679.8 %
0.07
925.1
424.2
4 %
252.2
172
4.1 %
—
157.2
165.8
6.1 %
6.2
-31.9 %
-0.3
1.4
7.3
-40.7 %
-1.7
8.9
89.4 %
0.01
911.9
408
26.2 %
242.7
165.3
30.3 %
—
151.4
156.2
11 %
9.1
165.9 %
1.7
1.5
12.3
204.2 %
7.4
4.7
132.2 %
0.01
905.6
323.2
-12 %
196.3
126.9
-24.3 %
—
143.2
140.7
-12.4 %
-13.8
-294.4 %
-0.8
2.8
-11.8
-162.8 %
2.7
-14.6
-163.8 %
-0.02
904.6
367.1
51.1 %
199.4
167.7
48.7 %
—
163.7
160.6
40.8 %
7.1
646.2 %
3.7
8
18.8
-10 %
-4.2
22.9
16.2 %
0.03
905
242.9
16.9 %
130.1
112.8
12.2 %
—
109.4
114.1
-3.8 %
-1.3
92.8 %
20.9
1.4
20.9
3383.3 %
1.2
19.7
888 %
0.02
902.9
207.7
28.4 %
107.2
100.5
23.8 %
—
117.3
118.6
13.5 %
-18
22.4 %
16
2.7
0.6
120.7 %
3.1
-2.5
62.1 %
—
895.8
161.7
-47.8 %
80.4
81.2
-43.9 %
—
106.6
104.5
-20.1 %
-23.2
-264.5 %
18.1
2.2
-2.9
-113.7 %
3.6
-6.6
-118.2 %
-0.01
895.8
310
39.6 %
165.1
144.8
29.6 %
—
128.6
130.8
24.9 %
14.1
101.4 %
4.6
2.4
21.1
-16.3 %
-15.2
36.3
40.7 %
0.04
905.9
222.1
-19.4 %
110.4
111.7
-18.4 %
—
98.9
104.7
-10 %
7
-66 %
13.1
5
25.2
-18.7 %
-0.6
25.8
-15.4 %
0.03
896.6
275.7
80.4 %
138.8
136.9
110.3 %
—
102.6
116.3
13.7 %
20.6
155.4 %
10.4
—
31
229.7 %
0.5
30.5
200 %
0.03
897.6
152.8
-49 %
87.7
65.1
-52.5 %
—
100.8
102.3
-23.8 %
-37.2
-1382.8 %
8.6
4.7
-23.9
-238.2 %
6.6
-30.5
-235 %
-0.03
897.6
299.7
—
162.6
137.1
—
—
126
134.2
—
2.9
—
7.7
6.7
17.3
—
-5.3
22.6
—
0.03
897.6