Shenzhen Aoto Statements
00
Shenzhen Aoto Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.65
113.41
55.24
18.576
52.542
75.16
-19.921
1.136
0.028
-18.757
-5.48
-12.757
-0.02
651.54
151.11
100
90.582
59.9
60.524
40.1
21.596
14.3
43.477
28.8
62.505
41.4
-1.981
-1.3
18.431
12.2
-2.344
-1.6
14.101
9.3
-1.066
-0.7
15.175
10
0.023
656.66
270.17
100
155.75
57.6
114.42
42.4
26.484
9.8
66.4
24.6
127.6
47.2
-13.177
-4.9
1.08
0.4
0.701
0.3
-11.433
-4.2
-7.198
-2.7
-2.819
-1.04
-0.004
651.54
254.97
100
173.87
68.2
81.101
31.8
23.26
9.1
50.791
19.9
71.649
28.1
9.451
3.7
8.573
3.4
-0.183
-0.07
17.841
7
-0.124
-0.05
17.972
7
0.029
620.93
196.69
100
134.82
68.5
61.866
31.5
20.051
10.2
48.729
24.8
44.666
22.7
17.2
8.7
6.433
3.3
-12.025
-6.1
11.616
5.9
-1.632
-0.8
13.034
6.6
0.025
519.07
201.94
100
128.9
63.8
73.039
36.2
19.985
9.9
55.16
27.3
84.966
42.1
-11.927
-5.9
-0.627
-0.3
0.152
0.08
-12.396
-6.1
-4.997
-2.5
-7.218
-3.6
-0.011
644.13
383.22
100
250.07
65.3
133.15
34.7
30.197
7.9
79.843
20.8
116.52
30.4
16.631
4.3
2.847
0.7
0.097
0.03
19.575
5.1
0.528
0.1
19.081
5
0.03
644.13
202.21
100
141.19
69.8
61.019
30.2
21.94
10.9
43.387
21.5
65.378
32.3
-4.358
-2.2
5.165
2.6
0.25
0.1
1.057
0.5
-2.691
-1.3
3.96
2
0.006
644.77
205.34
100
148.46
72.3
56.876
27.7
19.688
9.6
40.4
19.7
51.442
25.1
5.433
2.6
1.703
0.8
0.23
0.1
7.367
3.6
-0.842
-0.4
8.699
4.2
0.013
644.77
175
100
118.4
67.7
56.7
32.4
17.3
9.9
48.7
27.8
58.7
33.5
-2.1
-1.2
1.4
0.8
—
0
-0.7
-0.4
-2.1
-1.2
2.2
1.3
—
638.2
192.9
100
137.6
71.3
55.4
28.7
27.2
14.1
33.7
17.5
230.9
119.7
-175.6
-91.03
-8.5
-4.4
0.5
0.3
-183.6
-95.2
-5.8
-3.007
-176.5
-91.5
-0.29
600
260.8
100
171.1
65.6
89.7
34.4
20.9
8
55.5
21.3
71.3
27.3
18.4
7.1
-8.5
-3.3
0.1
0.04
9.9
3.8
-0.7
-0.3
12.1
4.6
0.02
616.3
227.8
100
142.2
62.4
85.6
37.6
18.3
8
57.4
25.2
66.9
29.4
18.7
8.2
2
0.9
0.4
0.2
21
9.2
1.4
0.6
19.7
8.6
0.03
620
138
100
89.6
64.9
48.5
35.1
14.7
10.7
58.1
42.1
63.2
45.8
-14.8
-10.7
3.3
2.4
-0.3
-0.2
-11.8
-8.6
-3.4
-2.5
-8.4
-6.09
-0.01
620
347.2
100
192.6
55.5
154.6
44.5
26.1
7.5
88.9
25.6
116.2
33.5
38.3
11
-1.6
-0.5
-1.1
-0.3
35.6
10.3
2.5
0.7
34.3
9.9
0.06
578.3
399.4
100
229.4
57.4
170
42.6
22.6
5.7
66.3
16.6
85.7
21.5
84.3
21.1
6
1.5
-1.1
-0.3
89.2
22.3
11.4
2.9
77.7
19.5
0.13
614.1
216.1
100
111.1
51.4
105
48.6
17.7
8.2
65.8
30.4
72.4
33.5
32.6
15.1
5.8
2.7
—
0
37.9
17.5
3.9
1.8
33.2
15.4
0.06
551.5
282.5
100
167.6
59.3
114.8
40.6
19.3
6.8
50.2
17.8
69.5
24.6
45.3
16
-3.2
-1.1
0.7
0.2
42.8
15.2
4.8
1.7
37
13.1
0.06
619.2
463.4
100
278.5
60.1
184.9
39.9
29.1
6.3
76.9
16.6
106.4
23
78.5
16.9
-2.9
-0.6
0.1
0.02
75.7
16.3
10.5
2.3
59.9
12.9
0.09
643.2
318.2
100
214.7
67.5
103.5
32.5
21
6.6
49.4
15.5
71
22.3
32.5
10.2
7.4
2.3
-0.6
-0.2
39.1
12.3
2.3
0.7
36.7
11.5
0.06
611.2
381.9
100
268.9
70.4
113
29.6
—
0
33.3
8.7
80.7
21.1
32.3
8.5
10
2.6
0.6
0.2
42.9
11.2
3.7
1
39
10.2
0.06
626
409.9
100
292.6
71.4
117.3
28.6
—
0
57.8
14.1
61.4
15
55.9
13.6
-8
-2
0.6
0.1
48.6
11.9
5.4
1.3
44.1
10.8
0.07
603.2
385.6
100
230.9
59.9
154.6
40.1
—
0
97.8
25.4
97.4
25.3
57.3
14.9
-2.8
-0.7
-12.5
-3.2
42
10.9
-1.7
-0.4
44.9
11.6
0.07
603.2
210.5
100
127.9
60.8
82.6
39.2
—
0
51.2
24.3
51.1
24.3
31.5
15
-4.8
-2.3
3.9
1.9
30.6
14.5
3.8
1.8
26.1
12.4
0.04
603.2
294.7
100
185.9
63.1
108.9
37
—
0
49.8
16.9
56.1
19
52.7
17.9
-2.8
-1
6.7
2.3
56.6
19.2
4.5
1.5
52
17.6
0.09
603.2
150.3
100
95.4
63.5
54.9
36.5
—
0
41.7
27.7
44.2
29.4
10.7
7.1
-1.7
-1.1
3
2
12
8
3.1
2.1
9.1
6.1
0.02
603.4
177.2
100
86.7
48.9
90.4
51
—
0
68.2
38.5
74.7
42.2
15.7
8.9
10.9
6.2
3.5
2
30.2
17
3
1.7
26.8
15.1
0.04
658
100.9
100
39
38.7
61.9
61.3
—
0
37.7
37.4
37.2
36.9
24.6
24.4
11.5
11.4
1.2
1.2
37.3
37
5.4
5.4
32.1
31.8
0.06
564.6
125.4
100
52.9
42.2
72.5
57.8
—
0
33.2
26.5
37
29.5
35.5
28.3
4.4
3.5
2
1.6
41.9
33.4
7
5.6
33.9
27
0.06
561.3
53.6
100
30.4
56.7
23.2
43.3
—
0
32.8
61.2
32.4
60.4
-9.2
-17.2
-0.4
-0.7
1.3
2.4
-8.3
-15.5
-1.6
-3
-6.6
-12.3
-0.01
567.6
88.6
100
44.9
50.7
43.7
49.3
—
0
35.9
40.5
37.4
42.2
6.3
7.1
2.3
2.6
-2
-2.3
6.6
7.4
-0.4
-0.5
6.8
7.7
0.01
560.2
60.5
100
24.4
40.3
36.1
59.7
—
0
33.3
55
34.1
56.4
2
3.3
3.2
5.3
7.4
12.2
12.6
20.8
-0.6
-1
13.1
21.7
0.02
560.2
80.8
100
46.5
57.5
34.3
42.5
—
0
36
44.6
37.6
46.5
-3.3
-4.08
2.5
3.1
1.9
2.4
1.1
1.4
—
0
0.9
1.1
—
560.2
63.2
100
36.7
58.1
26.5
41.9
—
0
28.7
45.4
29.2
46.2
-2.8
-4.4
2.6
4.1
0.2
0.3
—
0
-0.4
-0.6
0.7
1.1
—
563.5
125.9
100
62.1
49.3
63.7
50.6
—
0
43.3
34.4
45.7
36.3
18.1
14.4
2.2
1.7
2.4
1.9
22.6
18
0.8
0.6
20.2
16
0.04
563.5
67.6
100
33.3
49.3
34.3
50.7
—
0
28.7
42.5
28.7
42.5
5.6
8.3
2.2
3.3
1.2
1.8
9
13.3
1.6
2.4
7.4
10.9
0.01
631.3
93.8
100
47.8
51
46
49
—
0
21.5
22.9
22.9
24.4
23.2
24.7
4.6
4.9
0.4
0.4
28.2
30.1
3.4
3.6
24.8
26.4
0.04
563.6
79.8
100
37.6
47.1
42.2
52.9
—
0
25.7
32.2
26
32.6
16.2
20.3
1.3
1.6
0.6
0.8
18
22.6
3.1
3.9
14.9
18.7
0.03
563.6
84.2
100
45
53.4
39.2
46.6
—
0
34.3
40.7
34.4
40.9
4.8
5.7
2
2.4
1.2
1.4
8
9.5
-0.8
-1
8.8
10.5
0.02
563.9
55.9
100
28.2
50.4
27.7
49.6
—
0
22.9
41
24.4
43.6
3.4
6.1
2.3
4.1
2.9
5.2
8.6
15.4
1.7
3
6.9
12.3
0.01
563.9