Shenzhen Aoto Statements
00
Data from Shenzhen Aoto`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Aoto Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.65
11.6 %
113.41
55.24
-8.7 %
18.576
52.542
75.16
20.2 %
-19.921
-905.5 %
1.136
0.028
-18.757
-233 %
-5.48
-12.757
-184.1 %
-0.02
651.54
151.11
-44.1 %
100
90.582
59.9
60.524
-47.1 %
40.1
21.596
14.3
43.477
28.8
62.505
-51 %
41.4
-1.981
85 %
-1.3
18.431
12.2
-2.344
-1.6
14.101
223.3 %
9.3
-1.066
-0.7
15.175
638.3 %
10
0.023
656.66
270.17
6 %
100
155.75
57.6
114.42
41.1 %
42.4
26.484
9.8
66.4
24.6
127.6
78.1 %
47.2
-13.177
-239.4 %
-4.9
1.08
0.4
0.701
0.3
-11.433
-164.1 %
-4.2
-7.198
-2.7
-2.819
-115.7 %
-1.04
-0.004
651.54
254.97
29.6 %
100
173.87
68.2
81.101
31.1 %
31.8
23.26
9.1
50.791
19.9
71.649
60.4 %
28.1
9.451
-45.1 %
3.7
8.573
3.4
-0.183
-0.07
17.841
53.6 %
7
-0.124
-0.05
17.972
37.9 %
7
0.029
620.93
196.69
-2.6 %
100
134.82
68.5
61.866
-15.3 %
31.5
20.051
10.2
48.729
24.8
44.666
-47.4 %
22.7
17.2
244.2 %
8.7
6.433
3.3
-12.025
-6.1
11.616
193.7 %
5.9
-1.632
-0.8
13.034
280.6 %
6.6
0.025
519.07
201.94
-47.3 %
100
128.9
63.8
73.039
-45.1 %
36.2
19.985
9.9
55.16
27.3
84.966
-27.1 %
42.1
-11.927
-171.7 %
-5.9
-0.627
-0.3
0.152
0.08
-12.396
-163.3 %
-6.1
-4.997
-2.5
-7.218
-137.8 %
-3.6
-0.011
644.13
383.22
89.5 %
100
250.07
65.3
133.15
118.2 %
34.7
30.197
7.9
79.843
20.8
116.52
78.2 %
30.4
16.631
481.6 %
4.3
2.847
0.7
0.097
0.03
19.575
1752.5 %
5.1
0.528
0.1
19.081
381.8 %
5
0.03
644.13
202.21
-1.5 %
100
141.19
69.8
61.019
7.3 %
30.2
21.94
10.9
43.387
21.5
65.378
27.1 %
32.3
-4.358
-180.2 %
-2.2
5.165
2.6
0.25
0.1
1.057
-85.7 %
0.5
-2.691
-1.3
3.96
-54.5 %
2
0.006
644.77
205.34
17.3 %
100
148.46
72.3
56.876
0.3 %
27.7
19.688
9.6
40.4
19.7
51.442
-12.4 %
25.1
5.433
358.7 %
2.6
1.703
0.8
0.23
0.1
7.367
1152.4 %
3.6
-0.842
-0.4
8.699
295.4 %
4.2
0.013
644.77
175
-9.3 %
100
118.4
67.7
56.7
2.3 %
32.4
17.3
9.9
48.7
27.8
58.7
-74.6 %
33.5
-2.1
98.8 %
-1.2
1.4
0.8
—
0
-0.7
99.6 %
-0.4
-2.1
-1.2
2.2
101.2 %
1.3
—
638.2
192.9
-26 %
100
137.6
71.3
55.4
-38.2 %
28.7
27.2
14.1
33.7
17.5
230.9
223.8 %
119.7
-175.6
-1054.3 %
-91.03
-8.5
-4.4
0.5
0.3
-183.6
-1954.5 %
-95.2
-5.8
-3.007
-176.5
-1558.7 %
-91.5
-0.29
600
260.8
14.5 %
100
171.1
65.6
89.7
4.8 %
34.4
20.9
8
55.5
21.3
71.3
6.6 %
27.3
18.4
-1.6 %
7.1
-8.5
-3.3
0.1
0.04
9.9
-52.9 %
3.8
-0.7
-0.3
12.1
-38.6 %
4.6
0.02
616.3
227.8
65.1 %
100
142.2
62.4
85.6
76.5 %
37.6
18.3
8
57.4
25.2
66.9
5.9 %
29.4
18.7
226.4 %
8.2
2
0.9
0.4
0.2
21
278 %
9.2
1.4
0.6
19.7
334.5 %
8.6
0.03
620
138
-60.3 %
100
89.6
64.9
48.5
-68.6 %
35.1
14.7
10.7
58.1
42.1
63.2
-45.6 %
45.8
-14.8
-138.6 %
-10.7
3.3
2.4
-0.3
-0.2
-11.8
-133.1 %
-8.6
-3.4
-2.5
-8.4
-124.5 %
-6.09
-0.01
620
347.2
-13.1 %
100
192.6
55.5
154.6
-9.1 %
44.5
26.1
7.5
88.9
25.6
116.2
35.6 %
33.5
38.3
-54.6 %
11
-1.6
-0.5
-1.1
-0.3
35.6
-60.1 %
10.3
2.5
0.7
34.3
-55.9 %
9.9
0.06
578.3
399.4
84.8 %
100
229.4
57.4
170
61.9 %
42.6
22.6
5.7
66.3
16.6
85.7
18.4 %
21.5
84.3
158.6 %
21.1
6
1.5
-1.1
-0.3
89.2
135.4 %
22.3
11.4
2.9
77.7
134 %
19.5
0.13
614.1
216.1
-23.5 %
100
111.1
51.4
105
-8.5 %
48.6
17.7
8.2
65.8
30.4
72.4
4.2 %
33.5
32.6
-28 %
15.1
5.8
2.7
—
0
37.9
-11.4 %
17.5
3.9
1.8
33.2
-10.3 %
15.4
0.06
551.5
282.5
-39 %
100
167.6
59.3
114.8
-37.9 %
40.6
19.3
6.8
50.2
17.8
69.5
-34.7 %
24.6
45.3
-42.3 %
16
-3.2
-1.1
0.7
0.2
42.8
-43.5 %
15.2
4.8
1.7
37
-38.2 %
13.1
0.06
619.2
463.4
45.6 %
100
278.5
60.1
184.9
78.6 %
39.9
29.1
6.3
76.9
16.6
106.4
49.9 %
23
78.5
141.5 %
16.9
-2.9
-0.6
0.1
0.02
75.7
93.6 %
16.3
10.5
2.3
59.9
63.2 %
12.9
0.09
643.2
318.2
-16.7 %
100
214.7
67.5
103.5
-8.4 %
32.5
21
6.6
49.4
15.5
71
-12 %
22.3
32.5
0.6 %
10.2
7.4
2.3
-0.6
-0.2
39.1
-8.9 %
12.3
2.3
0.7
36.7
-5.9 %
11.5
0.06
611.2
381.9
-6.8 %
100
268.9
70.4
113
-3.7 %
29.6
—
0
33.3
8.7
80.7
31.4 %
21.1
32.3
-42.2 %
8.5
10
2.6
0.6
0.2
42.9
-11.7 %
11.2
3.7
1
39
-11.6 %
10.2
0.06
626
409.9
6.3 %
100
292.6
71.4
117.3
-24.1 %
28.6
—
0
57.8
14.1
61.4
-37 %
15
55.9
-2.4 %
13.6
-8
-2
0.6
0.1
48.6
15.7 %
11.9
5.4
1.3
44.1
-1.8 %
10.8
0.07
603.2
385.6
83.2 %
100
230.9
59.9
154.6
87.2 %
40.1
—
0
97.8
25.4
97.4
90.6 %
25.3
57.3
81.9 %
14.9
-2.8
-0.7
-12.5
-3.2
42
37.3 %
10.9
-1.7
-0.4
44.9
72 %
11.6
0.07
603.2
210.5
-28.6 %
100
127.9
60.8
82.6
-24.2 %
39.2
—
0
51.2
24.3
51.1
-8.9 %
24.3
31.5
-40.2 %
15
-4.8
-2.3
3.9
1.9
30.6
-45.9 %
14.5
3.8
1.8
26.1
-49.8 %
12.4
0.04
603.2
294.7
96.1 %
100
185.9
63.1
108.9
98.4 %
37
—
0
49.8
16.9
56.1
26.9 %
19
52.7
392.5 %
17.9
-2.8
-1
6.7
2.3
56.6
371.7 %
19.2
4.5
1.5
52
471.4 %
17.6
0.09
603.2
150.3
-15.2 %
100
95.4
63.5
54.9
-39.3 %
36.5
—
0
41.7
27.7
44.2
-40.8 %
29.4
10.7
-31.8 %
7.1
-1.7
-1.1
3
2
12
-60.3 %
8
3.1
2.1
9.1
-66 %
6.1
0.02
603.4
177.2
75.6 %
100
86.7
48.9
90.4
46 %
51
—
0
68.2
38.5
74.7
100.8 %
42.2
15.7
-36.2 %
8.9
10.9
6.2
3.5
2
30.2
-19 %
17
3
1.7
26.8
-16.5 %
15.1
0.04
658
100.9
-19.5 %
100
39
38.7
61.9
-14.6 %
61.3
—
0
37.7
37.4
37.2
0.5 %
36.9
24.6
-30.7 %
24.4
11.5
11.4
1.2
1.2
37.3
-11 %
37
5.4
5.4
32.1
-5.3 %
31.8
0.06
564.6
125.4
134 %
100
52.9
42.2
72.5
212.5 %
57.8
—
0
33.2
26.5
37
14.2 %
29.5
35.5
485.9 %
28.3
4.4
3.5
2
1.6
41.9
604.8 %
33.4
7
5.6
33.9
613.6 %
27
0.06
561.3
53.6
-39.5 %
100
30.4
56.7
23.2
-46.9 %
43.3
—
0
32.8
61.2
32.4
-13.4 %
60.4
-9.2
-246 %
-17.2
-0.4
-0.7
1.3
2.4
-8.3
-225.8 %
-15.5
-1.6
-3
-6.6
-197.1 %
-12.3
-0.01
567.6
88.6
46.4 %
100
44.9
50.7
43.7
21.1 %
49.3
—
0
35.9
40.5
37.4
9.7 %
42.2
6.3
215 %
7.1
2.3
2.6
-2
-2.3
6.6
-47.6 %
7.4
-0.4
-0.5
6.8
-48.1 %
7.7
0.01
560.2
60.5
-25.1 %
100
24.4
40.3
36.1
5.2 %
59.7
—
0
33.3
55
34.1
-9.3 %
56.4
2
160.6 %
3.3
3.2
5.3
7.4
12.2
12.6
1045.5 %
20.8
-0.6
-1
13.1
1355.6 %
21.7
0.02
560.2
80.8
27.8 %
100
46.5
57.5
34.3
29.4 %
42.5
—
0
36
44.6
37.6
28.8 %
46.5
-3.3
-17.9 %
-4.08
2.5
3.1
1.9
2.4
1.1
—
1.4
—
0
0.9
28.6 %
1.1
—
560.2
63.2
-49.8 %
100
36.7
58.1
26.5
-58.4 %
41.9
—
0
28.7
45.4
29.2
-36.1 %
46.2
-2.8
-115.5 %
-4.4
2.6
4.1
0.2
0.3
—
-100 %
0
-0.4
-0.6
0.7
-96.5 %
1.1
—
563.5
125.9
86.2 %
100
62.1
49.3
63.7
85.7 %
50.6
—
0
43.3
34.4
45.7
59.2 %
36.3
18.1
223.2 %
14.4
2.2
1.7
2.4
1.9
22.6
151.1 %
18
0.8
0.6
20.2
173 %
16
0.04
563.5
67.6
-27.9 %
100
33.3
49.3
34.3
-25.4 %
50.7
—
0
28.7
42.5
28.7
25.3 %
42.5
5.6
-75.9 %
8.3
2.2
3.3
1.2
1.8
9
-68.1 %
13.3
1.6
2.4
7.4
-70.2 %
10.9
0.01
631.3
93.8
17.5 %
100
47.8
51
46
9 %
49
—
0
21.5
22.9
22.9
-11.9 %
24.4
23.2
43.2 %
24.7
4.6
4.9
0.4
0.4
28.2
56.7 %
30.1
3.4
3.6
24.8
66.4 %
26.4
0.04
563.6
79.8
-5.2 %
100
37.6
47.1
42.2
7.7 %
52.9
—
0
25.7
32.2
26
-24.4 %
32.6
16.2
237.5 %
20.3
1.3
1.6
0.6
0.8
18
125 %
22.6
3.1
3.9
14.9
69.3 %
18.7
0.03
563.6
84.2
50.6 %
100
45
53.4
39.2
41.5 %
46.6
—
0
34.3
40.7
34.4
41 %
40.9
4.8
41.2 %
5.7
2
2.4
1.2
1.4
8
-7 %
9.5
-0.8
-1
8.8
27.5 %
10.5
0.02
563.9
55.9
—
100
28.2
50.4
27.7
—
49.6
—
0
22.9
41
24.4
—
43.6
3.4
—
6.1
2.3
4.1
2.9
5.2
8.6
—
15.4
1.7
3
6.9
—
12.3
0.01
563.9