Shenzhen Jieshun Statements
00
Shenzhen Jieshun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
381.78
213.1
168.68
20.835
104.27
119.98
48.696
17.341
2.446
68.414
10.042
53.962
0.083
649.26
421.35
100
251.49
59.7
169.87
40.3
24.024
5.7
97.525
23.1
115.96
27.5
53.907
12.8
0.307
0.07
1.617
0.4
55.834
13.3
5.468
1.3
45.016
10.7
0.07
644.93
231.75
100
141.86
61.2
89.889
38.8
27.937
12.1
94.116
40.6
111.13
48
-21.242
-9.2
-0.843
-0.4
3.266
1.4
-18.697
-8.07
0.148
0.06
-14.956
-6.5
-0.023
641.9
556.19
100
323.03
58.1
233.17
41.9
34.066
6.1
193.5
34.8
231.32
41.6
1.841
0.3
-2.466
-0.4
1.146
0.2
0.559
0.1
-14.13
-2.5
5.71
1
0.012
466.23
368.74
100
213.07
57.8
155.67
42.2
23.944
6.5
105.59
28.6
106.09
28.8
49.577
13.4
1.201
0.3
2.234
0.6
53.056
14.4
0.75
0.2
51.1
13.9
0.075
678.73
302.1
100
175.62
58.1
126.48
41.9
28.479
9.4
93.375
30.9
114.99
38.1
11.495
3.8
-1.6
-0.5
1.282
0.4
11.267
3.7
3.568
1.2
9.533
3.2
0.015
634.79
148.62
100
92.557
62.3
56.061
37.7
26.016
17.5
94.044
63.3
111.73
75.2
-55.665
-37.5
3.478
2.3
1.987
1.3
-50.201
-33.8
-0.326
-0.2
-48.201
-32.4
-0.075
639.27
640.82
100
351.01
54.8
289.81
45.2
40.908
6.4
171.78
26.8
199.41
31.1
90.402
14.1
13.236
2.1
3.125
0.5
106.75
16.7
8.616
1.3
94.097
14.7
0.145
650.98
313.6
100
161.08
51.4
152.51
48.6
25.101
8
107.83
34.4
122.36
39
30.156
9.6
5.863
1.9
-5.979
-1.9
29.971
9.6
3.669
1.2
24.758
7.9
0.038
644.39
368.23
100
211.19
57.4
157.04
42.6
25.386
6.9
92.009
25
103.66
28.2
53.381
14.5
5.869
1.6
1.495
0.4
60.732
16.5
10.052
2.7
50.921
13.8
0.079
643.72
182.2
100
107.8
59.2
74.4
40.8
23.5
12.9
78.2
42.9
94.7
52
-20.3
-11.1
7
3.8
1.9
1
-11.4
-6.3
-0.3
-0.2
-8.4
-4.6
-0.01
644.3
634.9
100
351.7
55.4
283.3
44.6
41.7
6.6
159.1
25.1
192.7
30.4
90.6
14.3
12.9
2
3.5
0.6
107.1
16.9
12
1.9
97.2
15.3
0.15
644.1
337.1
100
197.9
58.7
139.2
41.3
16.1
4.8
97.2
28.8
103.4
30.7
35.8
10.6
1.7
0.5
4.9
1.5
42.4
12.6
5.6
1.7
35.3
10.5
0.05
644.5
283.6
100
150.4
53
133.2
47
20.3
7.2
76.5
27
83.1
29.3
50.1
17.7
4.3
1.5
0.4
0.1
54.8
19.3
6.8
2.4
46.5
16.4
0.07
645
115.6
100
68.9
59.6
46.7
40.4
19
16.4
63.6
55
72.1
62.4
-25.5
-22.06
6.4
5.5
0.4
0.3
-18.6
-16.09
—
0
-19.2
-16.6
-0.03
645
494.4
100
248.4
50.2
246
49.8
34.4
7
154.5
31.3
181.2
36.7
64.8
13.1
9.4
1.9
1.2
0.2
75.4
15.3
3.8
0.8
72.3
14.6
0.11
643.9
244.4
100
151.4
61.9
93
38.1
16.9
6.9
76
31.1
80.7
33
12.3
5
7.8
3.2
1.7
0.7
21.8
8.9
2
0.8
18.7
7.7
0.03
645.9
330.5
100
168.4
51
162.1
49
11.2
3.4
75.4
22.8
86.9
26.3
75.2
22.8
-1.6
-0.5
1.6
0.5
75.3
22.8
8.7
2.6
68.2
20.6
0.11
645.9
94.9
100
63.8
67.2
31.1
32.8
15.5
16.3
53.9
56.8
57
60.1
-25.9
-27.3
9.3
9.8
1.4
1.5
-15.2
-16.02
0.2
0.2
-16.9
-17.8
-0.03
645.9
400
100
227
56.8
173
43.3
15.2
3.8
121.2
30.3
132.9
33.2
40.1
10
7.1
1.8
0.4
0.1
47.6
11.9
2.1
0.5
44.9
11.2
0.08
544.6
196
100
117.7
60.1
78.3
39.9
12.5
6.4
68.6
35
75.4
38.5
2.9
1.5
10.2
5.2
-0.8
-0.4
12.2
6.2
0.9
0.5
10.9
5.6
0.02
666.2
240.1
100
126.2
52.6
113.9
47.4
—
0
73
30.4
49.6
20.7
64.3
26.8
11.4
4.7
-2.1
-0.9
73.6
30.7
7.6
3.2
63.9
26.6
0.1
666.5
67.5
100
57.1
84.6
10.4
15.4
—
0
61.1
90.5
57.3
84.9
-46.9
-69.5
11.8
17.5
8.9
13.2
-26.2
-38.8
—
0
-25.1
-37.2
-0.04
666.5
422.7
100
218.3
51.6
204.5
48.4
—
0
125.4
29.7
119.7
28.3
84.8
20.1
5.9
1.4
-0.4
-0.09
90.3
21.4
1.6
0.4
87
20.6
0.12
712.8
236.1
100
122.7
52
113.4
48
—
0
58.7
24.9
51.4
21.8
62
26.3
13.7
5.8
0.7
0.3
76.4
32.4
10.9
4.6
65.2
27.6
0.1
665.8
188.1
100
93.3
49.6
94.8
50.4
—
0
49.9
26.5
48
25.5
46.8
24.9
13.3
7.1
-2.3
-1.2
57.8
30.7
8.1
4.3
47.8
25.4
0.07
665.5
102.6
100
57.9
56.4
44.7
43.6
—
0
49.3
48.1
49.3
48.1
-4.6
-4.5
10.3
10
4.2
4.1
9.9
9.6
2.5
2.4
8.9
8.7
0.01
665.9
318
100
151
47.5
167
52.5
—
0
95.5
30
96.6
30.4
70.4
22.1
4.1
1.3
9.3
2.9
83.7
26.3
11.2
3.5
73.4
23.1
0.08
887.5
209.6
100
91.7
43.8
118
56.3
—
0
52.2
24.9
52.1
24.9
65.8
31.4
1.8
0.9
6.8
3.2
74.5
35.5
11.2
5.3
61.9
29.5
0.1
594.4
169.8
100
77.4
45.6
92.4
54.4
—
0
45.6
26.9
50.9
30
41.5
24.4
3.1
1.8
5.4
3.2
50
29.4
6.9
4.1
40.5
23.9
0.07
606.9
86.4
100
44.7
51.7
41.7
48.3
—
0
42.4
49.1
42.5
49.2
-0.8
-0.9
2.1
2.4
4.7
5.4
6
6.9
1.6
1.9
6.2
7.2
0.01
593.8
272.2
100
116
42.6
156.2
57.4
—
0
89.9
33
89.3
32.8
66.9
24.6
3.2
1.2
6.4
2.4
76.4
28.1
9
3.3
64.5
23.7
0.13
505.6
170.4
100
82.4
48.4
88
51.6
—
0
42
24.6
42
24.6
45.9
26.9
3.5
2.1
5.8
3.4
55.2
32.4
7.3
4.3
47.9
28.1
0.08
601
135.6
100
59.8
44.1
75.8
55.9
—
0
42
31
45.4
33.5
30.5
22.5
3.6
2.7
0.5
0.4
34.5
25.4
6
4.4
29.7
21.9
0.05
601.2
72.8
100
39.3
54
33.5
46
—
0
34.8
47.8
34.8
47.8
-1.3
-1.8
2.6
3.6
0.3
0.4
1.6
2.2
0.8
1.1
2.2
3
—
600.9
219.5
100
97.4
44.4
122.1
55.6
—
0
79.1
36
79.2
36.1
42.9
19.5
6.9
3.1
0.8
0.4
50.6
23.1
7.4
3.4
41.4
18.9
0.08
512.3
141.8
100
68.5
48.3
73.4
51.8
—
0
42.6
30
42.6
30
30.7
21.7
6.6
4.7
0.6
0.4
37.9
26.7
6.9
4.9
32.5
22.9
0.06
588.4
124.4
100
61.2
49.2
63.2
50.8
—
0
33.5
26.9
36.6
29.4
26.5
21.3
3.2
2.6
0.6
0.5
30.4
24.4
3.4
2.7
27.9
22.4
0.05
589.2
63
100
37.7
59.8
25.2
40
—
0
30.7
48.7
30.7
48.7
-5.5
-8.7
2.1
3.3
0.1
0.2
-3.3
-5.2
—
0
-2.1
-3.3
—
588.7
174.4
100
93.6
53.7
80.7
46.3
—
0
52.9
30.3
52.3
30
28.5
16.3
4
2.3
0.3
0.2
32.8
18.8
4.1
2.4
28.7
16.5
0.05
590.1
117.2
100
57.6
49.1
59.6
50.9
—
0
41.4
35.3
41.5
35.4
18.2
15.5
4.3
3.7
3.7
3.2
26.2
22.4
3.9
3.3
22.3
19
0.04
589