Shenzhen Jieshun Statements
00
Data from Shenzhen Jieshun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Jieshun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
381.78
-9.4 %
213.1
168.68
-0.7 %
20.835
104.27
119.98
3.5 %
48.696
-9.7 %
17.341
2.446
68.414
22.5 %
10.042
53.962
19.9 %
0.083
649.26
421.35
81.8 %
100
251.49
59.7
169.87
89 %
40.3
24.024
5.7
97.525
23.1
115.96
4.3 %
27.5
53.907
353.8 %
12.8
0.307
0.07
1.617
0.4
55.834
398.6 %
13.3
5.468
1.3
45.016
401 %
10.7
0.07
644.93
231.75
-58.3 %
100
141.86
61.2
89.889
-61.4 %
38.8
27.937
12.1
94.116
40.6
111.13
-52 %
48
-21.242
-1254 %
-9.2
-0.843
-0.4
3.266
1.4
-18.697
-3443 %
-8.07
0.148
0.06
-14.956
-361.9 %
-6.5
-0.023
641.9
556.19
50.8 %
100
323.03
58.1
233.17
49.8 %
41.9
34.066
6.1
193.5
34.8
231.32
118 %
41.6
1.841
-96.3 %
0.3
-2.466
-0.4
1.146
0.2
0.559
-98.9 %
0.1
-14.13
-2.5
5.71
-88.8 %
1
0.012
466.23
368.74
22.1 %
100
213.07
57.8
155.67
23.1 %
42.2
23.944
6.5
105.59
28.6
106.09
-7.7 %
28.8
49.577
331.3 %
13.4
1.201
0.3
2.234
0.6
53.056
370.9 %
14.4
0.75
0.2
51.1
436 %
13.9
0.075
678.73
302.1
103.3 %
100
175.62
58.1
126.48
125.6 %
41.9
28.479
9.4
93.375
30.9
114.99
2.9 %
38.1
11.495
120.7 %
3.8
-1.6
-0.5
1.282
0.4
11.267
122.4 %
3.7
3.568
1.2
9.533
119.8 %
3.2
0.015
634.79
148.62
-76.8 %
100
92.557
62.3
56.061
-80.7 %
37.7
26.016
17.5
94.044
63.3
111.73
-44 %
75.2
-55.665
-161.6 %
-37.5
3.478
2.3
1.987
1.3
-50.201
-147 %
-33.8
-0.326
-0.2
-48.201
-151.2 %
-32.4
-0.075
639.27
640.82
104.3 %
100
351.01
54.8
289.81
90 %
45.2
40.908
6.4
171.78
26.8
199.41
63 %
31.1
90.402
199.8 %
14.1
13.236
2.1
3.125
0.5
106.75
256.2 %
16.7
8.616
1.3
94.097
280.1 %
14.7
0.145
650.98
313.6
-14.8 %
100
161.08
51.4
152.51
-2.9 %
48.6
25.101
8
107.83
34.4
122.36
18 %
39
30.156
-43.5 %
9.6
5.863
1.9
-5.979
-1.9
29.971
-50.6 %
9.6
3.669
1.2
24.758
-51.4 %
7.9
0.038
644.39
368.23
102.1 %
100
211.19
57.4
157.04
111.1 %
42.6
25.386
6.9
92.009
25
103.66
9.5 %
28.2
53.381
363 %
14.5
5.869
1.6
1.495
0.4
60.732
632.7 %
16.5
10.052
2.7
50.921
706.2 %
13.8
0.079
643.72
182.2
-71.3 %
100
107.8
59.2
74.4
-73.7 %
40.8
23.5
12.9
78.2
42.9
94.7
-50.9 %
52
-20.3
-122.4 %
-11.1
7
3.8
1.9
1
-11.4
-110.6 %
-6.3
-0.3
-0.2
-8.4
-108.6 %
-4.6
-0.01
644.3
634.9
88.3 %
100
351.7
55.4
283.3
103.5 %
44.6
41.7
6.6
159.1
25.1
192.7
86.4 %
30.4
90.6
153.1 %
14.3
12.9
2
3.5
0.6
107.1
152.6 %
16.9
12
1.9
97.2
175.4 %
15.3
0.15
644.1
337.1
18.9 %
100
197.9
58.7
139.2
4.5 %
41.3
16.1
4.8
97.2
28.8
103.4
24.4 %
30.7
35.8
-28.5 %
10.6
1.7
0.5
4.9
1.5
42.4
-22.6 %
12.6
5.6
1.7
35.3
-24.1 %
10.5
0.05
644.5
283.6
145.3 %
100
150.4
53
133.2
185.2 %
47
20.3
7.2
76.5
27
83.1
15.3 %
29.3
50.1
296.5 %
17.7
4.3
1.5
0.4
0.1
54.8
394.6 %
19.3
6.8
2.4
46.5
342.2 %
16.4
0.07
645
115.6
-76.6 %
100
68.9
59.6
46.7
-81 %
40.4
19
16.4
63.6
55
72.1
-60.2 %
62.4
-25.5
-139.4 %
-22.06
6.4
5.5
0.4
0.3
-18.6
-124.7 %
-16.09
—
0
-19.2
-126.6 %
-16.6
-0.03
645
494.4
102.3 %
100
248.4
50.2
246
164.5 %
49.8
34.4
7
154.5
31.3
181.2
124.5 %
36.7
64.8
426.8 %
13.1
9.4
1.9
1.2
0.2
75.4
245.9 %
15.3
3.8
0.8
72.3
286.6 %
14.6
0.11
643.9
244.4
-26.1 %
100
151.4
61.9
93
-42.6 %
38.1
16.9
6.9
76
31.1
80.7
-7.1 %
33
12.3
-83.6 %
5
7.8
3.2
1.7
0.7
21.8
-71 %
8.9
2
0.8
18.7
-72.6 %
7.7
0.03
645.9
330.5
248.3 %
100
168.4
51
162.1
421.2 %
49
11.2
3.4
75.4
22.8
86.9
52.5 %
26.3
75.2
390.3 %
22.8
-1.6
-0.5
1.6
0.5
75.3
595.4 %
22.8
8.7
2.6
68.2
503.6 %
20.6
0.11
645.9
94.9
-76.3 %
100
63.8
67.2
31.1
-82 %
32.8
15.5
16.3
53.9
56.8
57
-57.1 %
60.1
-25.9
-164.6 %
-27.3
9.3
9.8
1.4
1.5
-15.2
-131.9 %
-16.02
0.2
0.2
-16.9
-137.6 %
-17.8
-0.03
645.9
400
104.1 %
100
227
56.8
173
120.9 %
43.3
15.2
3.8
121.2
30.3
132.9
76.3 %
33.2
40.1
1282.8 %
10
7.1
1.8
0.4
0.1
47.6
290.2 %
11.9
2.1
0.5
44.9
311.9 %
11.2
0.08
544.6
196
-18.4 %
100
117.7
60.1
78.3
-31.3 %
39.9
12.5
6.4
68.6
35
75.4
52 %
38.5
2.9
-95.5 %
1.5
10.2
5.2
-0.8
-0.4
12.2
-83.4 %
6.2
0.9
0.5
10.9
-82.9 %
5.6
0.02
666.2
240.1
255.7 %
100
126.2
52.6
113.9
995.2 %
47.4
—
0
73
30.4
49.6
-13.4 %
20.7
64.3
237.1 %
26.8
11.4
4.7
-2.1
-0.9
73.6
380.9 %
30.7
7.6
3.2
63.9
354.6 %
26.6
0.1
666.5
67.5
-84 %
100
57.1
84.6
10.4
-94.9 %
15.4
—
0
61.1
90.5
57.3
-52.1 %
84.9
-46.9
-155.3 %
-69.5
11.8
17.5
8.9
13.2
-26.2
-129 %
-38.8
—
0
-25.1
-128.9 %
-37.2
-0.04
666.5
422.7
79 %
100
218.3
51.6
204.5
80.3 %
48.4
—
0
125.4
29.7
119.7
132.9 %
28.3
84.8
36.8 %
20.1
5.9
1.4
-0.4
-0.09
90.3
18.2 %
21.4
1.6
0.4
87
33.4 %
20.6
0.12
712.8
236.1
25.5 %
100
122.7
52
113.4
19.6 %
48
—
0
58.7
24.9
51.4
7.1 %
21.8
62
32.5 %
26.3
13.7
5.8
0.7
0.3
76.4
32.2 %
32.4
10.9
4.6
65.2
36.4 %
27.6
0.1
665.8
188.1
83.3 %
100
93.3
49.6
94.8
112.1 %
50.4
—
0
49.9
26.5
48
-2.6 %
25.5
46.8
1117.4 %
24.9
13.3
7.1
-2.3
-1.2
57.8
483.8 %
30.7
8.1
4.3
47.8
437.1 %
25.4
0.07
665.5
102.6
-67.7 %
100
57.9
56.4
44.7
-73.2 %
43.6
—
0
49.3
48.1
49.3
-49 %
48.1
-4.6
-106.5 %
-4.5
10.3
10
4.2
4.1
9.9
-88.2 %
9.6
2.5
2.4
8.9
-87.9 %
8.7
0.01
665.9
318
51.7 %
100
151
47.5
167
41.5 %
52.5
—
0
95.5
30
96.6
85.4 %
30.4
70.4
7 %
22.1
4.1
1.3
9.3
2.9
83.7
12.3 %
26.3
11.2
3.5
73.4
18.6 %
23.1
0.08
887.5
209.6
23.4 %
100
91.7
43.8
118
27.7 %
56.3
—
0
52.2
24.9
52.1
2.4 %
24.9
65.8
58.6 %
31.4
1.8
0.9
6.8
3.2
74.5
49 %
35.5
11.2
5.3
61.9
52.8 %
29.5
0.1
594.4
169.8
96.5 %
100
77.4
45.6
92.4
121.6 %
54.4
—
0
45.6
26.9
50.9
19.8 %
30
41.5
5287.5 %
24.4
3.1
1.8
5.4
3.2
50
733.3 %
29.4
6.9
4.1
40.5
553.2 %
23.9
0.07
606.9
86.4
-68.3 %
100
44.7
51.7
41.7
-73.3 %
48.3
—
0
42.4
49.1
42.5
-52.4 %
49.2
-0.8
-101.2 %
-0.9
2.1
2.4
4.7
5.4
6
-92.1 %
6.9
1.6
1.9
6.2
-90.4 %
7.2
0.01
593.8
272.2
59.7 %
100
116
42.6
156.2
77.5 %
57.4
—
0
89.9
33
89.3
112.6 %
32.8
66.9
45.8 %
24.6
3.2
1.2
6.4
2.4
76.4
38.4 %
28.1
9
3.3
64.5
34.7 %
23.7
0.13
505.6
170.4
25.7 %
100
82.4
48.4
88
16.1 %
51.6
—
0
42
24.6
42
-7.5 %
24.6
45.9
50.5 %
26.9
3.5
2.1
5.8
3.4
55.2
60 %
32.4
7.3
4.3
47.9
61.3 %
28.1
0.08
601
135.6
86.3 %
100
59.8
44.1
75.8
126.3 %
55.9
—
0
42
31
45.4
30.5 %
33.5
30.5
2446.2 %
22.5
3.6
2.7
0.5
0.4
34.5
2056.2 %
25.4
6
4.4
29.7
1250 %
21.9
0.05
601.2
72.8
-66.8 %
100
39.3
54
33.5
-72.6 %
46
—
0
34.8
47.8
34.8
-56.1 %
47.8
-1.3
-103 %
-1.8
2.6
3.6
0.3
0.4
1.6
-96.8 %
2.2
0.8
1.1
2.2
-94.7 %
3
—
600.9
219.5
54.8 %
100
97.4
44.4
122.1
66.3 %
55.6
—
0
79.1
36
79.2
85.9 %
36.1
42.9
39.7 %
19.5
6.9
3.1
0.8
0.4
50.6
33.5 %
23.1
7.4
3.4
41.4
27.4 %
18.9
0.08
512.3
141.8
14 %
100
68.5
48.3
73.4
16.1 %
51.8
—
0
42.6
30
42.6
16.4 %
30
30.7
15.8 %
21.7
6.6
4.7
0.6
0.4
37.9
24.7 %
26.7
6.9
4.9
32.5
16.5 %
22.9
0.06
588.4
124.4
97.5 %
100
61.2
49.2
63.2
150.8 %
50.8
—
0
33.5
26.9
36.6
19.2 %
29.4
26.5
581.8 %
21.3
3.2
2.6
0.6
0.5
30.4
1021.2 %
24.4
3.4
2.7
27.9
1428.6 %
22.4
0.05
589.2
63
-63.9 %
100
37.7
59.8
25.2
-68.8 %
40
—
0
30.7
48.7
30.7
-41.3 %
48.7
-5.5
-119.3 %
-8.7
2.1
3.3
0.1
0.2
-3.3
-110.1 %
-5.2
—
0
-2.1
-107.3 %
-3.3
—
588.7
174.4
48.8 %
100
93.6
53.7
80.7
35.4 %
46.3
—
0
52.9
30.3
52.3
26 %
30
28.5
56.6 %
16.3
4
2.3
0.3
0.2
32.8
25.2 %
18.8
4.1
2.4
28.7
28.7 %
16.5
0.05
590.1
117.2
—
100
57.6
49.1
59.6
—
50.9
—
0
41.4
35.3
41.5
—
35.4
18.2
—
15.5
4.3
3.7
3.7
3.2
26.2
—
22.4
3.9
3.3
22.3
—
19
0.04
589