Jiangsu Akcome Statements
00
Jiangsu Akcome Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
895.5
836.44
59.062
21.154
74.877
105.59
-46.523
-31.212
22.912
-55.384
-14.652
-25.933
-0.006
4 472.38
1 577.91
1 452.46
125.45
18.488
68.182
75.878
49.574
-29.76
0.012
19.723
6.92
13.568
0.003
4 472.38
1 243.65
100
1 081.01
86.9
162.63
13.1
23.029
1.9
68.474
5.5
89.27
7.2
73.363
5.9
-29.876
-2.4
-0.647
-0.05
43.015
3.5
13.726
1.1
32.594
2.6
0.007
4 472.38
2 366.62
100
2 407.79
101.7
-41.172
-1.7
15.467
0.7
205.04
8.7
123.87
5.2
-165.04
-7
-208
-8.8
-73.117
-3.09
-599.02
-25.3
-52.457
-2.2
-561.44
-23.7
-0.125
4 477.57
1 910.71
100
1 928.87
101
-18.162
-1
19.345
1
74.173
3.9
117.62
6.2
-135.79
-7.1
-10.368
-0.5
-3.127
-0.2
-150.88
-7.9
-24.937
-1.3
-112.72
-5.9
-0.025
4 472.38
1 423.43
100
1 441.88
101.3
-18.443
-1.3
23.43
1.6
69.074
4.9
124.58
8.8
-143.03
-10.05
-23.783
-1.7
-0.214
-0.02
-166.14
-11.7
-19.156
-1.3
-136.59
-9.6
-0.039
3 503.35
989.79
100
1 004.77
101.5
-14.982
-1.5
14.973
1.5
29.553
3
-56.044
-5.7
41.062
4.1
-38.194
-3.9
-0.223
-0.02
3.531
0.4
11.03
1.1
-22.953
-2.3
-0.005
4 473.98
503.79
100
532.85
105.8
-29.055
-5.8
11.354
2.3
159.56
31.7
171.45
34
-200.51
-39.8
-76.945
-15.3
-0.109
-0.02
-343.99
-68.3
-44.349
-8.8
-286.04
-56.8
-0.064
4 488.32
759.65
100
747.85
98.4
11.803
1.6
10.697
1.4
74.135
9.8
81.196
10.7
-69.393
-9.1
0.894
0.1
-1.325
-0.2
-69.616
-9.2
-16.171
-2.1
-53.285
-7.01
-0.012
4 494.16
820.32
100
813.03
99.1
7.291
0.9
11.984
1.5
78.153
9.5
88.489
10.8
-81.198
-9.9
-33.696
-4.1
18.415
2.2
-96.844
-11.8
-22.631
-2.8
-74.194
-9.04
-0.017
4 472.22
447.3
100
407.5
91.1
39.8
8.9
5
1.1
70.9
15.9
73.2
16.4
-33.4
-7.5
23.6
5.3
0.2
0.04
-9.4
-2.1
-16.8
-3.8
7.5
1.7
—
4 472.2
582.6
100
595.6
102.2
-13
-2.2
9.3
1.6
84
14.4
131.7
22.6
-144.6
-24.8
109.1
18.7
-12
-2.06
-47.3
-8.1
-59.1
-10.1
10.1
1.7
—
4 475.7
694.1
100
584.2
84.2
109.9
15.8
8.6
1.2
75.5
10.9
78.3
11.3
31.6
4.6
-57.2
-8.2
4.5
0.6
-20.1
-2.9
-6.3
-0.9
-15
-2.2
—
4 471.1
1 040.3
100
825.1
79.3
215.2
20.7
13.7
1.3
90.4
8.7
96.3
9.3
118.9
11.4
-97.4
-9.4
4.8
0.5
25.6
2.5
2.6
0.2
19.2
1.8
—
4 454.2
699.3
100
584.8
83.6
114.5
16.4
6.1
0.9
47.6
6.8
51.6
7.4
62.9
9
-58.1
-8.3
0.2
0.03
5
0.7
-3.4
-0.5
7.8
1.1
—
4 488
1 326.5
100
1 178.9
88.9
147.5
11.1
14.7
1.1
233.4
17.6
1 085.7
81.8
-938.2
-70.7
-427.6
-32.2
-329.8
-24.9
-1 695.7
-127.8
27.2
2.1
-1 661
-125.2
-0.37
4 539.8
1 275.4
100
1 081.3
84.8
194.1
15.2
9.2
0.7
96.2
7.5
101.8
8
92.3
7.2
-79.2
-6.2
5.1
0.4
18.2
1.4
0.5
0.04
16.5
1.3
—
4 472.2
1 351.1
100
1 144.9
84.7
206.2
15.3
7.4
0.5
124.8
9.2
130.7
9.7
75.5
5.6
-47.5
-3.5
0.4
0.03
28.8
2.1
1.8
0.1
22.8
1.7
0.01
4 488.3
1 173.1
100
997.9
85.1
175.2
14.9
9.4
0.8
69.1
5.9
75.9
6.5
99.3
8.5
-88.8
-7.6
0.7
0.06
11.1
0.9
1.7
0.1
10
0.9
—
4 490
1 181.2
100
1 032.8
87.4
148.3
12.6
—
0
95.5
8.1
113
9.6
35.4
3
-10.8
-0.9
-16.1
-1.4
6.3
0.5
20.5
1.7
-18.6
-1.6
—
4 587.3
1 179.1
100
919.8
78
259.3
22
10.6
0.9
84.3
7.1
90.4
7.7
168.9
14.3
-94
-8
-1.7
-0.1
73.3
6.2
2.7
0.2
65.1
5.5
0.01
4 490
1 491.3
100
1 224.1
82.1
267.2
17.9
—
0
122.7
8.2
105.4
7.1
161.8
10.8
-97.1
-6.5
-0.8
-0.05
61.8
4.1
4
0.3
54.6
3.7
0.01
4 490.4
1 000.4
100
834.1
83.4
166.3
16.6
—
0
74.5
7.4
71.6
7.2
94.7
9.5
-89
-8.9
0.3
0.03
6.3
0.6
-7.6
-0.8
14.4
1.4
—
4 490.9
1 288.7
1 099.7
189
9.2
106.1
94.8
94.2
-58.8
-37.9
-62.6
-16.9
-41.4
-0.01
4 493.5
1 392.6
1 146.3
246.3
5.9
77.4
88.8
157.5
-128.5
53.1
141.6
35.4
104.5
0.02
4 490
1 430.6
1 200
230.6
—
96.4
93.1
137.5
-96.2
2.2
44
1.5
40.8
0.01
4 507.8
744.6
606.1
138.5
—
53.9
52.6
85.9
-79.4
3.1
9.7
0.9
9.5
—
4 474
946.6
821.8
124.9
—
71.9
85.5
39.3
31.4
42.4
112.7
57.2
59.9
0.02
2 667.7
775
603.4
171.6
—
67
68
103.6
-91.2
21.3
31.3
-4.9
38
0.01
4 490.9
1 398.8
1 158.9
239.8
—
77.9
82.7
157.1
-110.9
11.7
57.8
19.3
28.5
—
6 131.1
778.8
640.4
138.4
—
56.1
57.2
81.3
-58.4
3.2
24.9
6.7
14.8
0.01
2 900
2 044.2
1 774.2
270
—
105.1
139.2
130.7
-102.4
25.8
50.9
9.3
25.3
0.01
2 900
845.9
643.3
202.6
—
65.4
63.9
138.7
-84.3
6.6
60.5
9.5
48.7
0.02
2 900
810.3
641.4
168.9
—
51.8
51.4
117.5
-68.6
5.7
50.7
11.5
37.3
0.01
2 900
558.4
456.7
101.7
—
42.5
40.4
61.3
-46.1
-2.1
13.1
0.6
10.9
—
2 900
1 229.7
1 094
135.7
—
72
77.5
58.2
-48.5
1.7
11.3
1.3
11.5
—
2 538.4
771.9
626.7
145.1
—
48.2
48.2
97
-42.9
1.9
56
8.3
44.3
0.02
2 900
578.1
451.7
126.3
—
39.9
47.1
79.3
-46
1.9
35.2
4.8
27.9
0.01
2 400
423.1
351.5
71.6
—
42.2
42.2
29.4
-23.4
1
7
-3.5
8.4
—
2 400
742.8
610.7
132.2
—
55.5
59.4
72.7
-42.8
-37
-7
-9.3
1
—
2 400
508.7
430
78.7
—
53.4
53.2
25.4
-27.4
5.4
3.6
-1.7
2.9
—
2 400
400.1
349.7
50.4
—
38.1
42
8.4
-12.4
3.3
-0.7
-2.4
0.5
—
2 400
312.6
284.9
27.7
—
31.2
31.2
-3.5
-5.5
11.7
2.6
-2.2
4.1
—
2 400
306.5
267.9
38.6
—
66.5
69.2
-30.6
-6.7
-0.3
-37.7
-15.3
-24.4
-0.01
2 400