Rendong Statements
00
Rendong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
454.08
380.32
73.758
15.149
41.267
55.098
18.66
-39.916
-26.389
-49.313
1.289
-50.895
-0.091
559.94
419.38
359.34
60.034
16.313
42.953
57.786
2.248
-26.735
-23.134
-48.416
-2.045
-47.114
-0.084
559.94
463.98
100
396.95
85.6
67.022
14.4
15.146
3.3
37.014
8
49.89
10.8
17.132
3.7
-42.748
-9.2
—
0
-25.616
-5.5
4.584
1
-31.495
-6.8
-0.056
559.94
383.29
100
310.25
80.9
73.04
19.1
36.093
9.4
47.332
12.3
86.123
22.5
-13.083
-3.4
-60.455
-15.8
-4.304
-1.1
-62.042
-16.2
-10.221
-2.7
-53.044
-13.8
-0.095
559.94
464.65
100
398.25
85.7
66.405
14.3
14.821
3.2
39.351
8.5
51.693
11.1
14.713
3.2
-40.086
-8.6
-3.342
-0.7
-28.714
-6.2
4.364
0.9
-34.268
-7.4
-0.061
559.94
402.19
100
332.68
82.7
69.506
17.3
14.495
3.6
39.576
9.8
51.764
12.9
17.742
4.4
-41.311
-10.3
-2.396
-0.6
-25.848
-6.4
5.083
1.3
-32.262
-8.02
-0.058
559.94
406.76
100
334.54
82.2
72.219
17.8
12.724
3.1
38.652
9.5
48.896
12
23.323
5.7
-36.516
-9
0.002
0.0005
-13.191
-3.2
5.793
1.4
-20.618
-5.07
-0.037
559.94
407.35
100
311.18
76.4
96.168
23.6
33.796
8.3
36.129
8.9
65.791
16.2
30.378
7.5
-83.175
-20.4
-1.552
-0.4
-48.72
-12
-2.749
-0.7
-46.384
-11.4
-0.083
559.94
442.08
100
351.04
79.4
91.035
20.6
15.557
3.5
41.928
9.5
54.444
12.3
36.591
8.3
-20.834
-4.7
-0.165
-0.04
16.08
3.6
8.552
1.9
5.086
1.2
0.009
559.94
459.72
100
375.5
81.7
84.211
18.3
13.823
3
48.045
10.5
59.201
12.9
25.01
5.4
-19.682
-4.3
2.075
0.5
7.403
1.6
7.176
1.6
-1.831
-0.4
-0.003
559.94
419
100
342.7
81.8
76.3
18.2
10.3
2.5
50.9
12.1
59
14.1
17.3
4.1
-19.6
-4.7
0.9
0.2
-1.5
-0.4
6.2
1.5
-9.3
-2.2
-0.02
559.9
376
100
292.1
77.7
83.9
22.3
12.4
3.3
305.3
81.2
419.5
111.6
-335.6
-89.3
-31.9
-8.5
19.8
5.3
-347.7
-92.5
1.7
0.5
-351.7
-93.5
-0.63
559.9
472.6
100
406.4
86
66.2
14
10.5
2.2
39.5
8.4
47.4
10
18.8
4
-15.7
-3.3
-0.1
-0.02
3.1
0.7
3.9
0.8
-1.9
-0.4
—
559.9
716.5
100
667
93.1
49.5
6.9
10
1.4
42
5.9
47.1
6.6
2.4
0.3
-14.8
-2.07
11.6
1.6
-0.8
-0.1
5.4
0.8
-6.2
-0.9
-0.01
559.9
565.2
100
522.4
92.4
42.8
7.6
10.5
1.9
29.5
5.2
38.5
6.8
4.3
0.8
-12.9
-2.3
-0.8
-0.1
-9.4
-1.7
4.3
0.8
-13.8
-2.4
-0.02
559.9
906.4
100
852.3
94
54.1
6
9.4
1
52.4
5.8
60.5
6.7
-6.4
-0.7
-15.4
-1.7
1.5
0.2
-20.3
-2.2
-0.6
-0.07
-19.4
-2.1
-0.03
559.9
330.3
100
245.8
74.4
84.5
25.6
16.2
4.9
36.1
10.9
50.4
15.3
34.1
10.3
-11.3
-3.4
4.8
1.5
27.6
8.4
8.4
2.5
18.3
5.5
0.03
559.5
278.4
100
203.8
73.2
74.7
26.8
12.3
4.4
33.1
11.9
44
15.8
30.6
11
-0.9
-0.3
—
0
29.7
10.7
6.8
2.4
22.6
8.1
0.04
559.9
315.7
100
240
76
75.7
24
9.5
3
35.9
11.4
45.5
14.4
30.2
9.6
-12.4
-3.9
-0.5
-0.2
17.3
5.5
7
2.2
8.4
2.7
0.02
559.9
489.3
100
398.3
81.4
91
18.6
12.4
2.5
31.6
6.5
45.9
9.4
45.1
9.2
-11.8
-2.4
0.2
0.04
33.5
6.8
6.4
1.3
23.3
4.8
0.04
559.9
363.8
100
285.4
78.4
78.4
21.6
11.4
3.1
25.2
6.9
35
9.6
43.4
11.9
-13.2
-3.6
—
0
30.2
8.3
9.7
2.7
20.2
5.6
0.04
559.9
393.9
100
335.6
85.2
58.3
14.8
—
0
32.4
8.2
30.4
7.7
27.9
7.1
-15.5
-3.9
—
0
12.4
3.1
6.5
1.7
4.9
1.2
0.01
559.9
239
100
190.9
79.9
48.2
20.2
—
0
28.2
11.8
28.1
11.8
20
8.4
-8.5
-3.6
-0.4
-0.2
11.1
4.6
5.9
2.5
4.6
1.9
0.01
559.9
332.5
275
57.5
5.9
38.9
244.4
-186.8
-16.2
3.7
-199.3
22.9
-223
-0.4
559.9
398.5
339.4
59.1
—
20.9
28.8
30.3
-21.7
—
8.6
2.2
6.1
0.01
566.1
194.1
138.1
56.1
—
24.5
23.4
32.7
-19.6
0.4
13.5
0.6
12.7
0.02
559.9
28.3
22.2
6.1
—
13.6
13.8
-7.7
-4.3
—
-12
-0.3
-11.5
-0.02
559.9
21
26.1
-5.1
—
16.1
42.1
-47.2
-3.1
45.4
168.1
39
129.5
0.35
373.3
247.7
253
-5.3
—
34.1
-1.2
-4.2
43.4
0.6
39.9
16.7
21.3
0.04
559.9
654
644.7
9.3
—
24
26.5
-17.2
-5.8
1.4
-21.6
-2.3
-14.2
-0.03
559.9
1 719.8
1 706.6
13.3
—
15.5
35.5
-22.3
-13.6
0.7
-35.2
-8
-26.2
-0.05
559.9
1 947
2 145
-197.9
—
49.7
34.1
-232.1
-66.1
313.8
7.6
0.9
6.1
0.01
559.9
653.2
637.3
15.8
—
10.7
5
10.8
-12
-1.7
0.3
1.1
-0.4
—
559.9
968.2
921.3
46.9
—
12
38.3
8.6
-10.8
2.4
0.2
1.9
-0.5
—
559.9
886.7
869.3
17.4
—
12.8
6.2
11.3
-10.1
2
3.2
1.1
3.4
0.01
559.9
1 615.8
1 585.8
30
—
23.5
67.6
-37.5
4.5
-3.3
-36.3
4.8
-34.4
-0.06
559.9
1 317.5
1 310.9
6.6
—
15
14.9
-8.3
-22.8
2.3
-28.8
-7.2
-17.4
-0.03
559.9
778.3
745.2
33.1
—
15.1
13.8
19.3
-12.1
4.9
12.1
3
8.3
0.01
559.9
922.7
927
-4.2
—
11.7
3
-7.3
-4.8
2.2
-9.8
-4.6
-4.2
-0.01
559.9
1 006.9
1 011.3
-4.5
—
15.1
28.3
-32.8
9.4
126.3
103
29
47.5
0.08
559.9
959.4
948.9
10.4
—
20.9
21.1
-10.6
-13
8.6
-15
-3.8
-8.1
-0.01
559.9
1 120.8
1 138.7
-17.8
—
22.9
10.5
-28.3
-18.3
216.4
169.8
42.1
90.4
0.16
559.9
634
609.9
24.1
—
13.3
6.8
17.2
-3.5
0.3
14
1.7
11.5
0.02
559.9
928.2
902.6
25.6
—
12.3
33.1
-7.5
-3.6
—
-11
1.6
-11
-0.02
559.9