Shenzhen Mason Statements
00
Data from Shenzhen Mason`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Mason Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 268.81
1.6 %
100
1 163.61
91.7
105.2
5.9 %
8.3
35.184
2.8
81.957
6.5
114.95
5.3 %
9.1
-9.748
1.5 %
-0.8
29.332
2.3
56.498
4.5
76.074
1619 %
6
11.771
0.9
72.61
1345.8 %
5.7
0.086
845.3
1 248.89
33.5 %
100
1 149.58
92
99.31
53.8 %
8
31.596
2.5
77.372
6.2
109.21
20.3 %
8.7
-9.899
62.3 %
-0.8
5.103
0.4
-0.059
-0.005
-5.008
81.7 %
-0.4
-4.789
-0.4
5.022
142.5 %
0.4
0.006
835.48
935.28
-37.1 %
100
870.73
93.1
64.551
-25.2 %
6.9
31.486
3.4
63.981
6.8
90.803
-59.8 %
9.7
-26.251
81.2 %
-2.8
-1.206
-0.1
0.073
0.008
-27.388
79.9 %
-2.9
-6.563
-0.7
-11.807
89.6 %
-1.3
-0.014
855.13
1 486.54
123.1 %
100
1 400.22
94.2
86.32
20.8 %
5.8
51.013
3.4
117.97
7.9
225.8
143.4 %
15.2
-139.48
-554.3 %
-9.4
1.367
0.09
1.883
0.1
-136.15
-328 %
-9.2
-21.381
-1.4
-113.87
-654.9 %
-7.7
-0.133
855.13
666.19
-19.6 %
100
594.73
89.3
71.459
-9.7 %
10.7
24.32
3.7
68.828
10.3
92.775
-25.1 %
13.9
-21.316
52.4 %
-3.2
-10.834
-1.6
0.069
0.01
-31.81
45.4 %
-4.8
-7.092
-1.06
-15.085
57.9 %
-2.3
-0.018
855.13
828.66
8.1 %
100
749.56
90.5
79.094
-14.7 %
9.5
36.342
4.4
91.532
11
123.91
44.3 %
15
-44.812
-749.7 %
-5.4
-13.442
-1.6
0.199
0.02
-58.238
-615 %
-7.03
-4.14
-0.5
-35.839
-480.7 %
-4.3
-0.042
855.13
766.26
-34.3 %
100
673.5
87.9
92.769
-36.5 %
12.1
28.418
3.7
56.3
7.3
85.872
-85.6 %
11.2
6.897
101.5 %
0.9
-15.703
-2.05
0.532
0.07
-8.145
98.2 %
-1.06
-2.568
-0.3
-6.172
98.6 %
-0.8
-0.007
855.13
1 166.35
-11.8 %
100
1 020.14
87.5
146.2
0.5 %
12.5
44.844
3.8
152.27
13.1
595.23
379.3 %
51
-449.03
-2217 %
-38.5
-2.913
-0.2
1.504
0.1
-450.69
-12884.8 %
-38.6
-7.951
-0.7
-444.78
-6925.8 %
-38.1
-0.603
737.26
1 321.92
45.5 %
100
1 176.52
89
145.4
7.9 %
11
25.678
1.9
96.474
7.3
124.19
6.3 %
9.4
21.211
17.9 %
1.6
-17.779
-1.3
0.057
0.004
3.525
-73.1 %
0.3
-4.636
-0.4
6.516
-69.8 %
0.5
0.006
1 005.55
908.68
-10.4 %
100
773.89
85.2
134.79
-27 %
14.8
24.818
2.7
88.938
9.8
116.8
20 %
12.9
17.995
-79.4 %
2
-8.386
-0.9
3.377
0.4
13.083
-81.9 %
1.4
-3.962
-0.4
21.592
-51.5 %
2.4
0.026
844.36
1 014.2
-14.3 %
100
829.7
81.8
184.6
-35 %
18.2
28.5
2.8
64.6
6.4
97.3
-74.2 %
9.6
87.2
194.4 %
8.6
-15.4
-1.5
0.5
0.05
72.1
91.2 %
7.1
7.6
0.7
44.5
1012.5 %
4.4
0.05
874.5
1 183.3
11.4 %
100
899.1
76
284.2
98 %
24
43.1
3.6
222.9
18.8
376.5
308.4 %
31.8
-92.4
-280.5 %
-7.8
19.1
1.6
105.5
8.9
37.7
-4.3 %
3.2
2.9
0.2
4
-89.4 %
0.3
—
874.5
1 061.8
8.7 %
100
918.4
86.5
143.5
-6.5 %
13.5
24.6
2.3
73.8
7
92.2
-2 %
8.7
51.2
-13.7 %
4.8
-11.6
-1.09
-0.2
-0.02
39.4
-12.4 %
3.7
-0.4
-0.04
37.7
-11.7 %
3.6
0.04
874.5
977.2
4.2 %
100
823.8
84.3
153.5
44.7 %
15.7
24.5
2.5
70.7
7.2
94.1
28.6 %
9.6
59.3
80.2 %
6.1
-13.9
-1.4
-0.4
-0.04
45
669.6 %
4.6
1.9
0.2
42.7
1355.9 %
4.4
0.05
881.1
937.5
-20.7 %
100
831.4
88.7
106.1
-51.2 %
11.3
22.4
2.4
56.9
6.1
73.2
-79.4 %
7.8
32.9
123.7 %
3.5
-40.1
-4.3
-0.5
-0.05
-7.9
79.3 %
-0.8
-5.9
-0.6
-3.4
95.9 %
-0.4
—
881.1
1 181.5
11.4 %
100
964.2
81.6
217.3
48.9 %
18.4
28.7
2.4
129.6
11
355.9
275.4 %
30.1
-138.7
-371.4 %
-11.7
56.3
4.8
44.2
3.7
-38.2
-197.9 %
-3.2
25.9
2.2
-82.1
-307.8 %
-6.9
-0.1
825.9
1 060.4
-1.3 %
100
914.4
86.2
145.9
-8.9 %
13.8
31.7
3
64.2
6.1
94.8
13.7 %
8.9
51.1
-33.4 %
4.8
-12.2
-1.2
—
0
39
-51.2 %
3.7
-0.1
-0.009
39.5
-47.3 %
3.7
0.04
899.6
1 074.1
24.3 %
100
914
85.1
160.1
32.3 %
14.9
30.2
2.8
54.4
5.1
83.4
-7.4 %
7.8
76.7
148.2 %
7.1
0.6
0.06
2.7
0.3
80
144.6 %
7.4
1.3
0.1
75
125.2 %
7
0.08
902.6
863.8
-25.5 %
100
742.8
86
121
43.9 %
14
26.3
3
65.5
7.6
90.1
-92.4 %
10.4
30.9
102.8 %
3.6
1.9
0.2
—
0
32.7
102.6 %
3.8
2.8
0.3
33.3
102.6 %
3.9
0.04
902.6
1 159.3
-8.1 %
100
1 075.2
92.7
84.1
-58 %
7.3
55.5
4.8
112.7
9.7
1 192.7
845.1 %
102.9
-1 108.5
-1596 %
-95.6
-11.2
-1
-147
-12.7
-1 267.4
-2523.3 %
-109.3
3.8
0.3
-1 274.4
-3318.2 %
-109.9
-1.41
902.6
1 262.1
6.2 %
100
1 061.8
84.1
200.3
-7.6 %
15.9
39
3.1
75.9
6
126.2
-2.8 %
10
74.1
-14.7 %
5.9
-21.3
-1.7
-0.2
-0.02
52.3
-16.9 %
4.1
6.2
0.5
39.6
-13 %
3.1
0.04
881.2
1 187.9
22.8 %
100
971.1
81.7
216.8
72.6 %
18.3
—
0
116.5
9.8
129.9
58.4 %
10.9
86.9
99.3 %
7.3
-22.6
-1.9
-1.5
-0.1
62.9
3.5 %
5.3
8.5
0.7
45.5
-17.6 %
3.8
0.05
881.2
967.7
-1.3 %
100
842.2
87
125.6
-48.3 %
13
—
0
77.2
8
82
-76.3 %
8.5
43.6
142.2 %
4.5
15.9
1.6
1.4
0.1
60.8
176.4 %
6.3
5.1
0.5
55.2
1100 %
5.7
0.06
902.6
980.3
25.5 %
737.4
242.8
76.2 %
61.2
61
346
366.9 %
-103.2
-262 %
125.2
1.7
22
-64.3 %
16.5
4.6
-91.7 %
0.01
827.8
781.2
-4 %
643.4
137.8
-0.5 %
20.7
50.7
74.1
-2.1 %
63.7
1.4 %
-1.6
-0.3
61.7
3.4 %
4.6
55.4
11.5 %
0.07
827.8
813.8
74.3 %
675.3
138.5
46.9 %
—
67.7
75.7
10 %
62.8
145.3 %
1.2
-1.6
59.7
83.1 %
8.1
49.7
88.3 %
0.06
827.8
466.9
-14.4 %
372.6
94.3
-35.9 %
—
62.3
68.8
-44.7 %
25.6
13.3 %
1.3
7.6
32.6
11.6 %
5.9
26.4
1.5 %
0.03
818.8
545.6
23.6 %
398.5
147
10.4 %
—
104.6
124.5
76.6 %
22.6
-64 %
5.4
1.9
29.2
-56.6 %
2.1
26
-51.9 %
0.03
802.8
441.3
11.8 %
308
133.2
15.7 %
—
64.3
70.5
32.3 %
62.7
1.5 %
1.7
3.6
67.3
0.9 %
11.4
54
-1.8 %
0.07
773.7
394.7
109.3 %
279.7
115.1
108.5 %
—
52.3
53.3
9.9 %
61.8
822.4 %
2.7
2.3
66.7
658 %
11.9
55
562.7 %
0.07
750.9
188.6
-33.7 %
133.4
55.2
-39.6 %
—
45.1
48.5
-29.5 %
6.7
-70.4 %
0.9
2.4
8.8
-68.5 %
0.8
8.3
-64.4 %
0.01
766.3
284.5
15.5 %
193.1
91.4
51.8 %
—
58.8
68.8
42.1 %
22.6
89.9 %
2.5
3.9
27.9
100.7 %
4.5
23.3
87.9 %
0.03
726.2
246.4
21.7 %
186.1
60.2
-3.7 %
—
44.9
48.4
21.3 %
11.9
-47.3 %
0.9
1.7
13.9
-36.8 %
1.5
12.4
-33 %
0.02
726.2
202.5
91.8 %
140
62.5
117 %
—
34.3
39.9
50.6 %
22.6
882.6 %
-1.3
0.7
22
1057.9 %
3.4
18.5
740.9 %
0.03
565.5
105.6
-14.4 %
76.8
28.8
-11.7 %
—
24.9
26.5
-5 %
2.3
-51.1 %
-1.4
1
1.9
-64.2 %
-0.4
2.2
-65.1 %
—
528
123.4
-15.1 %
90.8
32.6
-12.1 %
—
28.9
27.9
2.6 %
4.7
-52.5 %
-1.3
1.8
5.3
-47 %
-0.3
6.3
-29.2 %
0.01
528
145.3
-8.2 %
108.2
37.1
-13.7 %
—
24.3
27.2
11 %
9.9
-46.5 %
-0.8
1
10
-47.6 %
1.4
8.9
-43.3 %
0.02
528
158.2
64.1 %
115.2
43
53.6 %
—
19.8
24.5
26.9 %
18.5
110.2 %
-0.1
0.8
19.1
83.7 %
3.2
15.7
65.3 %
0.03
528
96.4
-23.6 %
68.3
28
-21.1 %
—
18.3
19.3
-33.2 %
8.8
33.3 %
0.3
1.3
10.4
20.9 %
1.3
9.5
23.4 %
0.02
528
126.2
16.3 %
90.6
35.5
5.7 %
—
28.1
28.9
37.6 %
6.6
-47.2 %
-0.6
2.5
8.6
-46.6 %
1
7.7
-45.8 %
0.01
528
108.5
-4.5 %
75
33.6
4.7 %
—
18.7
21
2.4 %
12.5
8.7 %
-0.1
3.7
16.1
23.8 %
2.1
14.2
22.4 %
0.03
528
113.6
28.9 %
81.6
32.1
26.4 %
—
18.3
20.5
30.6 %
11.5
18.6 %
-0.3
1.8
13
2.4 %
1.7
11.6
6.4 %
0.02
528
88.1
-11.9 %
62.7
25.4
18.7 %
—
13.8
15.7
-11.3 %
9.7
162.2 %
-0.1
3.1
12.7
154 %
1.8
10.9
159.5 %
0.02
528
100
—
78.6
21.4
—
—
15.9
17.7
—
3.7
—
-0.3
1.6
5
—
0.8
4.2
—
0.01
440