Gettop Statements
00
Gettop Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
370.13
100
304.55
82.3
65.577
17.7
14.907
4
30.592
8.3
52.195
14.1
13.382
3.6
-2.357
-0.6
0.013
0.004
11.165
3
0.917
0.2
9.43
2.5
0.026
364.99
309.65
100
253.05
81.7
56.599
18.3
15.01
4.8
24.088
7.8
43.539
14.1
13.06
4.2
3.905
1.3
-0.56
-0.2
16.404
5.3
1.308
0.4
13.654
4.4
0.038
360
274.71
100
216.83
78.9
57.882
21.1
14.144
5.1
24.196
8.8
44.535
16.2
13.346
4.9
-2.844
-1.04
0.122
0.04
10.633
3.9
-0.485
-0.2
10.696
3.9
0.03
360
274.9
100
224.88
81.8
50.026
18.2
16.317
5.9
25.546
9.3
65.225
23.7
-15.199
-5.5
-1.858
-0.7
-0.227
-0.08
-17.213
-6.3
-14.024
-5.1
-3.287
-1.2
-0.009
350.25
228.36
100
170.41
74.6
57.954
25.4
13.95
6.1
25.536
11.2
40.607
17.8
17.347
7.6
5.98
2.6
0.038
0.02
23.823
10.4
3.594
1.6
20.228
8.9
0.051
395.03
224.52
100
161.37
71.9
63.149
28.1
15.355
6.8
25.941
11.6
37.64
16.8
25.51
11.4
3.978
1.8
-0.024
-0.01
29.686
13.2
3.87
1.7
25.816
11.5
0.077
334.71
235.34
100
177.13
75.3
58.204
24.7
13.775
5.9
16.158
6.9
33.994
14.4
24.21
10.3
-3.298
-1.4
-0.036
-0.02
20.877
8.9
1.537
0.7
19.34
8.2
0.054
360
244.38
100
191.63
78.4
52.751
21.6
14.301
5.9
27.314
11.2
41.132
16.8
11.619
4.8
-3.689
-1.5
-6.144
-2.5
1.819
0.7
-5.234
-2.1
7.053
2.9
0.02
359.86
233.83
100
169.53
72.5
64.3
27.5
18.926
8.1
26.674
11.4
54.217
23.2
10.084
4.3
-2.666
-1.1
0.229
0.1
7.647
3.3
-0.7
-0.3
8.347
3.6
0.022
376.89
227
100
158.28
69.7
68.715
30.3
15.627
6.9
24.173
10.6
38.024
16.8
30.691
13.5
-3.994
-1.8
0.018
0.008
26.715
11.8
1.428
0.6
25.287
11.1
0.07
360
231.6
100
166.4
71.8
65.1
28.1
14.5
6.3
16.9
7.3
37.1
16
28
12.1
-2.9
-1.3
-0.1
-0.04
25.1
10.8
0.2
0.09
24.9
10.8
0.07
360
349.8
100
266.7
76.2
83.2
23.8
15.1
4.3
25
7.1
49.7
14.2
33.4
9.5
-9.5
-2.7
-0.6
-0.2
23.3
6.7
1.2
0.3
22.1
6.3
0.06
353.4
339.5
100
262.5
77.3
76.9
22.7
18.8
5.5
25.9
7.6
51.6
15.2
25.4
7.5
-7
-2.06
-0.3
-0.09
18.9
5.6
-1.1
-0.3
20
5.9
0.06
360
265.7
100
212.4
79.9
53.3
20.1
12.8
4.8
22.4
8.4
40.7
15.3
12.6
4.7
-3.6
-1.4
-1
-0.4
7.9
3
-0.7
-0.3
8.6
3.2
0.02
360
225.1
100
192.9
85.7
32.2
14.3
11.5
5.1
13.9
6.2
35.1
15.6
-2.9
-1.3
-2.8
-1.2
-0.1
-0.04
-5.8
-2.6
-1
-0.4
-4.8
-2.1
-0.01
360
293.8
100
237.7
80.9
56.1
19.1
19.6
6.7
18.8
6.4
33.7
11.5
22.4
7.6
-5
-1.7
-0.5
-0.2
15.3
5.2
1
0.3
14.3
4.9
0.04
360
233.1
100
173.9
74.6
59.2
25.4
16.4
7
29.7
12.7
40.5
17.4
18.7
8
-0.4
-0.2
-0.1
-0.04
9.5
4.1
—
0
9.5
4.1
0.03
316
239.9
100
179.5
74.8
60.4
25.2
17
7.1
32.4
13.5
53.3
22.2
7.1
3
-1.3
-0.5
—
0
5.8
2.4
0.1
0.04
5.7
2.4
0.02
360
217.5
100
166.3
76.5
51.2
23.5
13
6
20.7
9.5
42.2
19.4
9.1
4.2
-7
-3.2
—
0
2.1
1
0.8
0.4
1.3
0.6
—
360
206.7
100
159.7
77.3
47
22.7
18.7
9
34.1
16.5
45.3
21.9
1.6
0.8
-4.8
-2.3
-0.5
-0.2
16
7.7
-1.1
-0.5
17.1
8.3
0.05
360
232.5
100
170.3
73.2
62.2
26.8
12.5
5.4
22.9
9.8
45.5
19.6
16.7
7.2
0.3
0.1
-0.2
-0.09
16.8
7.2
0.4
0.2
16.4
7.1
0.05
360
199.3
100
152.9
76.7
46.4
23.3
—
0
38.2
19.2
43.1
21.6
3.3
1.7
-0.9
-0.5
—
0
2.5
1.3
0.1
0.05
2.4
1.2
0.01
360
166.3
100
130.2
78.3
36.1
21.7
—
0
40.5
24.4
41.3
24.8
-5.2
-3.1
-8.7
-5.2
—
0
-13.9
-8.4
0.6
0.4
-14.5
-8.7
-0.04
360
202.8
157.8
44.9
27.6
38.2
223.2
-178.2
-6.8
-0.5
-185.4
-4.2
-181.2
-0.5
360
232.8
172.1
60.6
23.3
26.6
53.6
7
-5.7
-0.2
1.1
-0.4
1.6
—
360
188
130.9
57.1
—
41.5
47.1
9.9
-4.2
-3.8
2.3
-0.4
2.7
0.01
360
163.5
122.1
41.3
—
40.8
39.5
1.9
-3.8
2.7
2.3
0.3
2
0.01
360
204
155.6
48.4
—
44.1
46.2
2.2
-1.7
2
2.9
-0.8
3.7
0.01
360
194.5
133.7
60.8
—
39.5
54.2
6.6
-0.9
1.5
7.3
0.7
6.5
0.02
360
159.6
109.7
49.8
—
35.9
44.8
5.1
-1.2
2.5
6.4
1
5.4
0.01
360
158
113.9
44
—
35.1
39.9
4.2
-2.9
1.2
2.4
—
2.4
0.01
360
183.1
128.1
55
—
44.9
51.2
3.7
-1
2.7
5.4
1.5
4.1
0.01
360
199
145
54.1
—
42.1
46.1
7.9
-2.7
1.4
6.6
0.5
6.1
0.02
360
191.8
146.3
45.5
—
33.8
38.9
6.6
-1
1.2
6.8
1.1
5.5
0.02
360
131.4
98.7
32.6
—
33.9
32.1
0.6
-2.9
6
3.7
0.1
3.6
0.01
360
177.1
123.5
53.7
—
40.8
46.1
7.6
-1.4
4.6
10.1
1.1
9.1
0.03
360
190.1
137.8
52.3
—
41.4
42.3
10
-3.5
1.1
7.6
0.9
6.7
0.02
360
156.5
120.1
36.4
—
31
31.9
4.5
-1
1.7
5.2
0.2
5.1
0.01
360
129.8
104.1
25.7
—
22
21.9
3.8
-2.2
1.6
3.2
0.1
3.1
0.01
464
181.3
145.1
36.2
—
48.4
58.2
-22
-0.2
16.3
-5.9
-1.9
-4
-0.01
360
115.4
88.5
27
—
23.3
23.5
3.4
-2.9
2.1
2.6
0.1
2.5
0.01
360
110.1
79.8
30.2
—
19.2
19.1
11.1
-3.9
3.4
10.7
0.8
9.9
0.03
360
100.3
73.1
27.2
—
19.6
19.2
7.9
-2.3
1.2
6.8
1
5.7
0.02
360
90
58.7
31.3
—
17.1
17.3
14
-1.7
3.9
16.2
1.9
14.3
0.04
360