Sinodata Statements
00
Data from Sinodata`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sinodata Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
209.1
10 %
100
169.27
81
39.831
-19.6 %
19
32.749
15.7
36.29
17.4
67.53
3.7 %
32.3
-27.7
-77.4 %
-13.2
13.886
6.6
-3.141
-1.5
-16.955
-571.6 %
-8.1
8.864
4.2
-25.819
-4101.1 %
-12.3
-0.076
337.58
190.04
-28.3 %
100
140.53
73.9
49.513
40.1 %
26.1
31.918
16.8
34.247
18
65.13
10.2 %
34.3
-15.617
34.3 %
-8.2
19.149
10.1
—
0
3.595
127.6 %
1.9
2.95
1.6
0.645
104.6 %
0.3
0.002
337.58
265.02
-46.7 %
100
229.67
86.7
35.345
-65.8 %
13.3
31.808
12
27.829
10.5
59.113
-76.2 %
22.3
-23.768
83.6 %
-9
10.767
4.1
-0.014
-0.005
-13.015
91.6 %
-4.9
0.987
0.4
-14.002
91.1 %
-5.3
-0.041
337.58
497
115.9 %
100
393.68
79.2
103.32
102.7 %
20.8
39.812
8
40.688
8.2
248.25
348.7 %
49.9
-144.93
-3238.9 %
-29.2
-10.529
-2.1
-0.032
-0.007
-155.58
-2261.1 %
-31.3
1.086
0.2
-156.67
-2787.8 %
-31.5
-0.489
320.56
230.2
-34.8 %
100
179.22
77.9
50.98
-20.4 %
22.1
35.628
15.5
26.288
11.4
55.32
-24.7 %
24
-4.341
54 %
-1.9
10.738
4.7
0.756
0.3
7.199
97.7 %
3.1
1.37
0.6
5.829
291.3 %
2.5
0.032
183.36
353.02
131.1 %
100
288.99
81.9
64.039
56.8 %
18.1
40.192
11.4
33.753
9.6
73.477
-4.5 %
20.8
-9.438
73.9 %
-2.7
15.944
4.5
-2.865
-0.8
3.642
119.3 %
1
2.152
0.6
1.49
107.8 %
0.4
0.004
371.6
152.76
-77.6 %
100
111.9
73.3
40.852
-71.4 %
26.7
41.877
27.4
36.689
24
76.959
-48 %
50.4
-36.106
-601 %
-23.6
17.249
11.3
-0.004
-0.003
-18.862
64 %
-12.3
0.358
0.2
-19.219
63.2 %
-12.6
-0.057
337.58
681.86
86.8 %
100
538.93
79
142.93
201.3 %
21
70.535
10.3
53.806
7.9
148.08
71.4 %
21.7
-5.151
86.8 %
-0.8
-8.521
-1.2
-2.965
-0.4
-52.323
-132.8 %
-7.7
-0.029
-0.004
-52.294
-142.9 %
-7.7
-0.155
337.58
365
25 %
100
317.55
87
47.442
-17.5 %
13
42.496
11.6
44.611
12.2
86.392
9 %
23.7
-38.95
-78.9 %
-10.7
17.571
4.8
-1.194
-0.3
-22.476
-1309.1 %
-6.2
-0.945
-0.3
-21.531
-1055 %
-5.9
-0.064
337.58
291.9
9.2 %
100
234.4
80.3
57.501
19.1 %
19.7
39.94
13.7
43.385
14.9
79.278
8.2 %
27.2
-21.777
12.9 %
-7.5
25.585
8.8
-1.949
-0.7
1.859
114.1 %
0.6
3.723
1.3
-1.864
89 %
-0.6
-0.006
337.58
267.3
-72.3 %
100
219
81.9
48.3
-63.1 %
18.1
37.2
13.9
36.3
13.6
73.3
-25.1 %
27.4
-25
-175.5 %
-9.4
11.7
4.4
0.1
0.04
-13.2
-129.5 %
-4.9
3.8
1.4
-17
-140.9 %
-6.4
-0.05
337.6
966.6
163.5 %
100
835.6
86.4
131
151.9 %
13.6
37.3
3.9
61.4
6.4
97.9
41.3 %
10.1
33.1
291.3 %
3.4
14
1.4
0.1
0.01
44.8
1073.9 %
4.6
3.2
0.3
41.6
583.7 %
4.3
0.12
337.6
366.8
37.5 %
100
314.8
85.8
52
4.6 %
14.2
33.3
9.1
36.7
10
69.3
-2.4 %
18.9
-17.3
18.4 %
-4.7
15.5
4.2
-2.9
-0.8
-4.6
-12.2 %
-1.3
3.9
1.1
-8.6
-50.9 %
-2.3
-0.03
337.6
266.8
68.8 %
100
217.1
81.4
49.7
75 %
18.6
32.8
12.3
38.8
14.5
71
14 %
26.6
-21.2
37.5 %
-7.9
19.1
7.2
-2
-0.7
-4.1
78.9 %
-1.5
1.6
0.6
-5.7
72.1 %
-2.1
-0.02
337.6
158.1
-77.9 %
100
129.7
82
28.4
-70.3 %
18
30.9
19.5
31.6
20
62.3
-86.8 %
39.4
-33.9
91 %
-21.4
14.5
9.2
—
0
-19.4
95 %
-12.3
1
0.6
-20.4
94.7 %
-12.9
-0.06
337.6
717
116.2 %
100
621.4
86.7
95.6
78.7 %
13.3
45.4
6.3
95.2
13.3
470.5
648 %
65.6
-374.9
-3931.2 %
-52.3
-15.8
-2.2
—
0
-391.2
-10673 %
-54.6
-9
-1.3
-382.2
-8988.4 %
-53.3
-1.13
337.6
331.7
-7.7 %
100
278.1
83.8
53.5
10.5 %
16.1
26.8
8.1
37.2
11.2
62.9
66.4 %
19
-9.3
-187.7 %
-2.8
12.8
3.9
—
0
3.7
-72 %
1.1
-0.7
-0.2
4.3
338.9 %
1.3
0.01
337.6
359.5
36 %
100
311.1
86.5
48.4
28.7 %
13.5
25.6
7.1
41.3
11.5
37.8
-60.3 %
10.5
10.6
118.5 %
2.9
5.5
1.5
-3
-0.8
13.2
-84.1 %
3.7
0.6
0.2
-1.8
-101.8 %
-0.5
-0.01
337.6
264.3
-60.1 %
100
226.6
85.7
37.6
-40.7 %
14.2
29.9
11.3
37.7
14.3
95.1
-42.5 %
36
-57.4
43.7 %
-21.7
140.6
53.2
—
0
83.2
203.2 %
31.5
0.9
0.3
97.8
264.6 %
37
0.29
337.6
662.6
213.7 %
100
599.2
90.4
63.4
38.7 %
9.6
43.7
6.6
54.4
8.2
165.3
146.3 %
24.9
-101.9
-378.4 %
-15.4
31.4
4.7
-8.9
-1.3
-80.6
-3563.6 %
-12.2
-8
-1.2
-59.4
-59500 %
-9
-0.18
337.6
211.2
-45.3 %
100
165.5
78.4
45.7
-52.2 %
21.6
33.9
16.1
35.3
16.7
67.1
-7.1 %
31.8
-21.3
-191 %
-10.09
19.2
9.1
-0.1
-0.05
-2.2
-105.4 %
-1.04
-0.3
-0.1
0.1
-99.7 %
0.05
—
337.6
386.1
71.1 %
100
290.5
75.2
95.6
17.7 %
24.8
—
0
70.2
18.2
72.2
6.3 %
18.7
23.4
74.6 %
6.1
18.2
4.7
-0.5
-0.1
41
28.9 %
10.6
6.5
1.7
38
28.8 %
9.8
0.11
337.6
225.7
-54.1 %
100
144.4
64
81.2
-1.1 %
36
—
0
66
29.2
67.9
-85.5 %
30.1
13.4
103.5 %
5.9
15.9
7
2.5
1.1
31.8
108.5 %
14.1
4.9
2.2
29.5
108.2 %
13.1
0.09
337.6
491.6
168.3 %
409.5
82.1
9 %
—
93.1
468.5
632 %
-386.4
-3519.5 %
20.6
-9.6
-375.3
-1318.5 %
-2.4
-358.5
-1332 %
-1.06
337.6
183.2
-46.2 %
107.9
75.3
-32.6 %
29.9
36.2
64
-1.8 %
11.3
-75.7 %
16.3
3.6
30.8
-49.8 %
4.9
29.1
-49.7 %
0.09
337.6
340.4
61.4 %
228.7
111.7
41.6 %
—
64
65.2
10.1 %
46.5
136 %
12.8
2
61.4
61.6 %
5
57.9
66.4 %
0.17
341.3
210.9
-60.3 %
132
78.9
-26.5 %
—
57.5
59.2
-9.2 %
19.7
-53.3 %
14
4.4
38
-36 %
5.5
34.8
-38.9 %
0.1
337.6
531.2
169.8 %
423.8
107.4
62.2 %
—
66.2
65.2
28.9 %
42.2
168.8 %
35.6
8.4
59.4
73.7 %
2.3
57
90.6 %
0.17
342.8
196.9
-54.7 %
130.6
66.2
-46.2 %
—
50.6
50.6
-16.6 %
15.7
-74.8 %
11.2
7.2
34.2
-54.7 %
4.3
29.9
-54.8 %
0.09
332.7
434.7
100 %
311.8
123
58.7 %
—
58
60.7
6.1 %
62.2
207.9 %
10.8
2.4
75.5
158.6 %
9.2
66.2
168 %
0.2
337.6
217.4
-58.3 %
139.9
77.5
-39.5 %
—
55.6
57.2
-26.8 %
20.2
-59.5 %
0.4
8.5
29.2
-45.6 %
4.6
24.7
-53 %
0.07
337.6
521.7
171 %
393.7
128
76.1 %
—
76.7
78.1
67.2 %
49.9
91.9 %
0.6
3.2
53.7
82 %
0.3
52.6
121 %
0.17
317
192.5
-55.3 %
119.9
72.7
-38.1 %
—
48
46.7
1.1 %
26
-63.4 %
-6.1
9.6
29.5
-60.8 %
5.6
23.8
-63.3 %
0.08
317
431
136.4 %
313.7
117.4
106.7 %
—
45.1
46.2
2 %
71.1
518.3 %
1.5
2.5
75.2
285.6 %
9.8
64.9
241.6 %
0.2
317
182.3
-58.1 %
125.5
56.8
-21.7 %
—
42.9
45.3
-2.8 %
11.5
-55.4 %
1
7
19.5
-50.8 %
0.7
19
-48.8 %
0.06
317
435.2
193.9 %
362.7
72.5
37.8 %
—
53.3
46.6
8.1 %
25.8
168.8 %
-2.3
16.1
39.6
277.1 %
1.9
37.1
237.3 %
0.14
265.2
148.1
-48.4 %
95.5
52.6
-30.4 %
—
40.5
43.1
-8.9 %
9.6
-66 %
-3.6
4.5
10.5
-63.4 %
-0.6
11
-56.9 %
0.04
251.3
287
25.8 %
211.4
75.6
19.6 %
—
46
47.3
-17.3 %
28.2
370 %
-4.8
5.3
28.7
394.8 %
2.9
25.5
522 %
0.1
251.3
228.1
-55.9 %
164.9
63.2
-20.6 %
—
54.8
57.2
-10.3 %
6
-62 %
-1.6
1.4
5.8
-78.5 %
1.5
4.1
-84.2 %
0.02
251.3
517.2
227.1 %
437.6
79.6
50.8 %
—
66
63.8
29.9 %
15.8
327 %
-5.9
17.1
27
217.6 %
0.1
26
271.4 %
0.1
251.3
158.1
-31.1 %
105.3
52.8
-30.8 %
—
49.4
49.1
-10.1 %
3.7
-82.9 %
-4.1
8.9
8.5
-62.9 %
1.7
7
-64.3 %
0.03
251.3
229.6
94.6 %
153.3
76.3
37 %
—
53.3
54.6
3.2 %
21.7
675 %
-4.3
5.4
22.9
294.8 %
3.4
19.6
493.9 %
0.08
251.3
118
-35.7 %
62.3
55.7
-34.7 %
—
51.8
52.9
-9.1 %
2.8
-89.7 %
-1.2
4.2
5.8
-80.5 %
2.8
3.3
-88.1 %
0.01
251.3
183.6
—
98.2
85.3
—
—
60.2
58.2
—
27.2
—
0.7
1.9
29.8
—
2.3
27.8
—
0.11
251.3