MLS Statements
00
Data from MLS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
MLS Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 432.99
4.7 %
100
3 205.79
72.3
1 227.19
14 %
27.7
103.26
2.3
924.2
20.8
1 029.16
6.1 %
23.2
198.03
85.6 %
4.5
-30.737
-0.7
7.96
0.2
196.71
107.6 %
4.4
41.046
0.9
147.03
133.7 %
3.3
0.099
1 484.17
4 234.88
3.8 %
100
3 158.46
74.6
1 076.42
-10.1 %
25.4
54.642
1.3
906.51
21.4
969.74
3 %
22.9
106.68
-58.3 %
2.5
-13.329
-0.3
-8.476
-0.2
94.76
-49.1 %
2.2
30.462
0.7
62.91
-55.3 %
1.5
0.042
1 484.17
4 079.73
-5.5 %
100
2 881.94
70.6
1 197.79
24.4 %
29.4
126.57
3.1
841.36
20.6
941.76
-16 %
23.1
256.03
261.4 %
6.3
-65.332
-1.6
0.671
0.02
186.01
172.3 %
4.6
48.577
1.2
140.78
170.2 %
3.5
0.095
1 484.17
4 315.95
5.5 %
100
3 353.11
77.7
962.84
-16.3 %
22.3
—
0
1 151.69
26.7
1 121.46
20.4 %
26
-158.62
-172.7 %
-3.7
-76.408
-1.8
1.546
0.04
-257.26
-208.8 %
-6
-57.574
-1.3
-200.5
-204.2 %
-4.6
-0.135
1 484.17
4 092.15
-0.5 %
100
2 942.15
71.9
1 150
14.6 %
28.1
102.81
2.5
799.2
19.5
931.78
3.1 %
22.8
218.22
119.6 %
5.3
-33.071
-0.8
0.602
0.01
236.53
583.2 %
5.8
38.619
0.9
192.4
858.5 %
4.7
0.13
1 484.17
4 114.06
3 %
100
3 110.77
75.6
1 003.29
-20.6 %
24.4
120.26
2.9
783.53
19
903.94
-9.9 %
22
99.354
-61.8 %
2.4
-23.638
-0.6
0.42
0.01
34.619
-84.8 %
0.8
13.503
0.3
20.073
-89 %
0.5
0.014
1 484.17
3 994.61
-22.6 %
100
2 731.08
68.4
1 263.52
-16.3 %
31.6
107.55
2.7
860.85
21.6
1 003.17
-3.5 %
25.1
260.35
-44.7 %
6.5
-32.309
-0.8
-0.031
-0.0008
228.32
-44.3 %
5.7
49.866
1.2
181.94
-18.2 %
4.6
0.123
1 484.17
5 160.46
19.3 %
100
3 650.54
70.7
1 509.92
-6.3 %
29.3
136.44
2.6
807.09
15.6
1 039.29
-14.5 %
20.1
470.63
18.9 %
9.1
-38.854
-0.8
-20.583
-0.4
409.93
19.5 %
7.9
192.87
3.7
222.37
-23.5 %
4.3
0.15
1 484.17
4 326.84
-7 %
100
2 715.09
62.7
1 611.75
8.8 %
37.3
130.24
3
1 086.63
25.1
1 216
22 %
28.1
395.75
-18.2 %
9.1
-65.638
-1.5
8.106
0.2
343.09
-10.5 %
7.9
44.786
1
290.62
-16.8 %
6.7
0.196
1 484.17
4 653.85
4 %
100
3 173.12
68.2
1 480.73
-0.9 %
31.8
144.35
3.1
854.15
18.4
997.02
3.2 %
21.4
483.7
-8.6 %
10.4
-88.614
-1.9
-8.849
-0.2
383.51
-7.1 %
8.2
26.478
0.6
349.46
17.9 %
7.5
0.235
1 484.17
4 473.5
-20.8 %
100
2 978.6
66.6
1 494.9
37.5 %
33.4
139.1
3.1
854.4
19.1
965.8
-20.7 %
21.6
529.1
505.8 %
11.8
-116.9
-2.6
-1.8
-0.04
412.9
304.4 %
9.2
116.1
2.6
296.5
176.5 %
6.6
0.2
1 484.2
5 650.1
22.7 %
100
4 563
80.8
1 087.2
-18.8 %
19.2
179.7
3.2
1 059.6
18.8
1 217.5
115.8 %
21.5
-130.4
-116.8 %
-2.3
-200.7
-3.6
99.1
1.8
-202
-130.5 %
-3.6
187.6
3.3
-387.4
-184.4 %
-6.9
-0.24
1 585.4
4 603.8
36.8 %
100
3 265.2
70.9
1 338.7
18.7 %
29.1
111.3
2.4
929.5
20.2
564.3
-32.6 %
12.3
774.3
165.7 %
16.8
-138.1
-3
0.9
0.02
661.8
345.1 %
14.4
199.7
4.3
459.1
289.1 %
10
0.35
1 311.6
3 365
-10.6 %
100
2 236.9
66.5
1 128.2
-9.9 %
33.5
89.9
2.7
842.3
25
836.7
-2.7 %
24.9
291.4
-25.7 %
8.7
-177.2
-5.3
3.5
0.1
148.7
-6.2 %
4.4
29.8
0.9
118
5.3 %
3.5
0.09
1 277.2
3 762.3
-19.3 %
100
2 510.5
66.7
1 251.8
-0.2 %
33.3
72.3
1.9
948.5
25.2
859.5
-39.3 %
22.8
392.3
344.1 %
10.4
-144.4
-3.8
-101.4
-2.7
158.6
167.5 %
4.2
46.7
1.2
112.1
156.8 %
3
0.09
1 277.2
4 661.6
-5.3 %
100
3 407.2
73.1
1 254.4
-16.8 %
26.9
67.5
1.4
1 168.4
25.1
1 415.1
48.8 %
30.4
-160.7
-128.8 %
-3.4
-241.2
-5.2
3.5
0.08
-235.1
-146.9 %
-5.04
-37.9
-0.8
-197.5
-166.9 %
-4.2
-0.15
1 277.2
4 924.3
4.4 %
100
3 416
69.4
1 508.4
2.4 %
30.6
87.3
1.8
956.5
19.4
950.9
-3.2 %
19.3
557.5
13.5 %
11.3
-116.7
-2.4
-7.5
-0.2
501.1
56 %
10.2
199.2
4
295.4
32.2 %
6
0.23
1 277.2
4 717.2
1 %
100
3 243.6
68.8
1 473.7
6.3 %
31.2
136.1
2.9
976.3
20.7
982.2
-13.6 %
20.8
491.4
97.2 %
10.4
-188.2
-4
18.9
0.4
321.3
29.4 %
6.8
91.7
1.9
223.5
31.2 %
4.7
0.18
1 277.2
4 669.5
-16.6 %
100
3 283.6
70.3
1 386
-10.3 %
29.7
190.2
4.1
1 024
21.9
1 136.7
-0.6 %
24.3
249.2
-38 %
5.3
-146
-3.1
-1.5
-0.03
248.3
73.4 %
5.3
80.7
1.7
170.3
42.7 %
3.6
0.13
1 277.2
5 601.7
4.5 %
100
4 056.2
72.4
1 545.5
4 %
27.6
186.5
3.3
1 157.5
20.7
1 143.5
-5.5 %
20.4
402
45.8 %
7.2
-133.5
-2.4
-114.6
-2.05
143.2
21.6 %
2.6
22.4
0.4
119.3
1.9 %
2.1
0.09
1 266.5
5 358.6
7.8 %
100
3 872.5
72.3
1 486.1
17.7 %
27.7
222.6
4.2
987.1
18.4
1 210.3
64.9 %
22.6
275.8
-47.8 %
5.1
-146
-2.7
-11.4
-0.2
117.8
-72.3 %
2.2
-4
-0.07
117.1
-63.2 %
2.2
0.09
1 277.2
4 968.9
145.7 %
100
3 706.3
74.6
1 262.6
391.7 %
25.4
—
0
960
19.3
733.8
18245 %
14.8
528.7
109.1 %
10.6
-102.4
-2.06
-0.9
-0.02
424.9
94.3 %
8.6
104.6
2.1
318.4
92.3 %
6.4
0.25
1 252
2 022.7
-12.4 %
100
1 765.8
87.3
256.8
-25.7 %
12.7
—
0
193.1
9.5
4
-86.9 %
0.2
252.9
-19.7 %
12.5
-32.4
-1.6
-1.4
-0.07
218.7
-23.5 %
10.8
53.8
2.7
165.6
-27.6 %
8.2
0.16
1 056.7
2 309.7
3.4 %
1 964.3
345.4
-27.3 %
—
184.3
30.6
-88.3 %
314.8
46.8 %
0.8
-27.9
285.7
65 %
56.6
228.8
71.1 %
0.22
1 056.7
2 234.8
7 %
1 759.6
475.2
2.1 %
99.2
138.9
260.8
11.2 %
214.4
-7.1 %
-44.7
3.8
173.1
-10.5 %
35.8
133.7
-23 %
0.13
1 056.7
2 088.4
36 %
1 623
465.5
26.2 %
—
212.8
234.6
31.7 %
230.8
20.9 %
-30.4
-0.4
193.4
23.1 %
16
173.6
30.9 %
0.16
1 054.5
1 535.8
-16.3 %
1 166.8
369
-10.6 %
—
157.1
178.1
-8.2 %
190.9
-12.7 %
-31.2
2.4
157.1
-22.3 %
24.7
132.6
-16.8 %
0.13
1 056.7
1 835.7
14.9 %
1 423
412.8
-1.5 %
—
181.1
194.1
-7.9 %
218.6
4.8 %
-2.6
15.8
202.1
3.8 %
42
159.4
-1.2 %
0.15
1 056.7
1 598
26.1 %
1 178.8
419.2
29.6 %
—
191.1
210.7
20.1 %
208.5
40.8 %
-21.9
8.2
194.7
58 %
24
161.4
57.9 %
0.15
1 056.7
1 267.1
54.6 %
943.6
323.4
114.9 %
—
152.7
175.4
106.1 %
148.1
126.5 %
-27.6
3.1
123.2
110.2 %
18.7
102.2
102.4 %
0.1
1 056.7
819.7
-17.6 %
669.2
150.5
18.2 %
—
92.6
85.1
-46.3 %
65.4
310.3 %
-9.7
2.9
58.6
1320.8 %
8.6
50.5
653.7 %
0.06
889
994.5
12.2 %
867.2
127.3
-11.2 %
—
145.6
158.4
44.8 %
-31.1
-192 %
-1
27.4
-4.8
-115 %
-10.4
6.7
-61 %
0.01
889
886.7
-29 %
743.4
143.3
-56.7 %
—
117.5
109.4
-28.7 %
33.8
-80.9 %
-3.3
1.6
31.9
-80.6 %
12.1
17.2
-87.7 %
0.02
889
1 249.4
66.4 %
918.5
331
70.7 %
—
144.6
153.5
100.7 %
177.4
51.1 %
-14.7
3
164.5
50.1 %
23.5
139.4
51 %
0.16
889
751
-39 %
557.1
193.9
-23.3 %
—
70.7
76.5
-34.3 %
117.4
-13.9 %
-8
0.1
109.6
-9.1 %
18.3
92.3
-7.6 %
0.11
879
1 232
27 %
979.2
252.8
13.6 %
—
111.6
116.4
-0.6 %
136.4
29.2 %
-18.4
2.5
120.6
20.8 %
20.5
99.9
20.2 %
0.12
800
970.3
-15.6 %
747.6
222.6
-34.6 %
—
110.6
117.1
-11.4 %
105.6
-49.3 %
-12.8
7.1
99.8
-47 %
14.3
83.1
-48.3 %
0.1
800
1 149.1
76.7 %
808.8
340.3
78.3 %
—
130.9
132.2
80.8 %
208.1
76.5 %
-21.1
2.5
188.3
73.2 %
26
160.6
78.2 %
0.2
800
650.3
—
459.3
190.9
—
—
69
73.1
—
117.9
—
-10.1
0.9
108.7
—
18.3
90.1
—
0.11
800