Hangzhou Innover Statements
00
Hangzhou Innover Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
184.35
127.8
56.551
9.327
43.995
49.348
7.203
0.716
0.029
7.949
0.21
7.393
0.049
150
175.04
112.83
62.205
8.249
39.934
44.465
17.74
0.087
0.089
17.929
1.028
15.883
0.106
150
82.638
100
55.455
67.1
27.183
32.9
7.26
8.8
22.879
27.7
25.295
30.6
1.888
2.3
1.063
1.3
0.022
0.03
2.973
3.6
0.249
0.3
2.251
2.7
0.015
150
183.51
100
125.99
68.7
57.524
31.3
9.505
5.2
36.532
19.9
46.915
25.6
10.609
5.8
0.584
0.3
0.058
0.03
11.748
6.4
1.279
0.7
10.018
5.5
0.067
150.07
175.51
100
120.2
68.5
55.313
31.5
9.26
5.3
33.558
19.1
39.443
22.5
15.87
9
3.754
2.1
-0.049
-0.03
19.576
11.2
0.011
0.006
18.886
10.8
0.126
149.93
129.22
100
86.328
66.8
42.89
33.2
7.56
5.9
36.778
28.5
38.879
30.1
4.011
3.1
1.876
1.5
0.031
0.02
5.918
4.6
0.212
0.2
5.249
4.1
0.035
150
74.388
100
53.049
71.3
21.339
28.7
6.666
9
18.195
24.5
23.325
31.4
-1.986
-2.7
1.398
1.9
0.016
0.02
-0.572
-0.8
0.015
0.02
-0.738
-1
-0.005
150
162.87
100
110.29
67.7
52.578
32.3
9.608
5.9
38.401
23.6
43.086
26.5
9.493
5.8
3.174
1.9
-0.018
-0.01
12.648
7.8
2.003
1.2
9.551
5.9
0.064
150
140.38
100
97.779
69.7
42.597
30.3
6.333
4.5
31.337
22.3
35.198
25.1
7.399
5.3
4.002
2.9
-0.002
-0.002
11.399
8.1
-0.874
-0.6
11.92
8.5
0.079
150
103.74
100
75.468
72.7
28.273
27.3
6.264
6
20.283
19.6
25.643
24.7
2.63
2.5
1.281
1.2
-0.001
-0.0008
3.91
3.8
0.368
0.4
3.62
3.5
0.024
150
68.6
100
51.9
75.7
16.7
24.3
5.7
8.3
16.9
24.6
20.8
30.3
-4.1
-6
2.2
3.2
—
0
-1.9
-2.8
—
0
-1.8
-2.6
-0.01
150
102.7
100
82.3
80.1
20.4
19.9
8.2
8
18.5
18
25.2
24.5
-4.8
-4.7
11
10.7
—
0
6.2
6
1.6
1.6
5
4.9
0.03
150
114.9
100
82.4
71.7
32.5
28.3
5.4
4.7
28.1
24.5
31.9
27.8
0.6
0.5
9.5
8.3
—
0
10.1
8.8
1.4
1.2
8.9
7.7
0.06
150
100.5
100
70.8
70.4
29.6
29.5
5.3
5.3
15.9
15.8
19.3
19.2
10.4
10.3
0.3
0.3
—
0
10.7
10.6
0.9
0.9
10
10
0.07
150
36.3
100
25.8
71.1
10.6
29.2
4.7
12.9
11.1
30.6
13.5
37.2
-2.9
-8
-0.1
-0.3
—
0
-3
-8.3
—
0
-2.9
-8
-0.02
150
103.7
100
72.1
69.5
31.6
30.5
7.9
7.6
24.1
23.2
28.5
27.5
3.1
3
7.9
7.6
—
0
11
10.6
1.2
1.2
10.2
9.8
0.07
150
81.8
100
54.9
67.1
26.9
32.9
5.5
6.7
23.1
28.2
28.7
35.1
-1.8
-2.2
10.2
12.5
0.4
0.5
8.8
10.8
1.1
1.3
7.7
9.4
0.05
150
77.1
100
53.2
69
23.9
31
4.8
6.2
16.4
21.3
17.5
22.7
6.4
8.3
0.2
0.3
—
0
6.6
8.6
0.9
1.2
5.9
7.7
0.04
150
55.1
100
38.2
69.3
16.9
30.7
4.9
8.9
14.1
25.6
17.2
31.2
-0.3
-0.5
4.2
7.6
—
0
3.9
7.1
0.3
0.5
3.7
6.7
0.02
150
75.8
100
51.4
67.8
24.4
32.2
6.6
8.7
17.1
22.6
20.8
27.4
3.6
4.7
2.8
3.7
-0.7
-0.9
5.7
7.5
—
0
5.7
7.5
0.04
150
79
100
51.7
65.4
27.4
34.7
5.3
6.7
17.5
22.2
22.9
29
4.4
5.6
4
5.1
0.1
0.1
8.5
10.8
1.1
1.4
7.5
9.5
0.05
150
69.6
100
48.6
69.8
21
30.2
—
0
13.3
19.1
21.7
31.2
-0.7
-1.006
7
10.1
0.2
0.3
6.5
9.3
0.7
1
5.7
8.2
0.04
151.6
64.6
100
42.8
66.3
21.7
33.6
—
0
20.1
31.1
17.1
26.5
4.7
7.3
2.3
3.6
0.8
1.2
7.8
12.1
0.9
1.4
6.9
10.7
0.05
150
91.3
57.7
33.7
—
24.7
13.7
19.9
8.2
-7.7
20.4
3.4
17
0.11
150
83.6
53.4
30.1
4.5
17.9
21
9.1
4.4
0.7
14.2
1.7
12.5
0.08
150
72.9
47.4
25.4
—
12.1
20.6
4.9
5.1
0.3
10.3
1.3
9
0.06
151.6
62.1
41.7
20.4
—
18
15.9
4.4
3.7
—
8.1
0.7
7.4
0.05
150
75.6
46.6
29
—
23
23.3
5.8
5.1
3.8
14.6
1.9
12.7
0.08
150
78.6
48.4
30.2
—
21.8
23.6
6.6
6
2.7
15.3
1.9
13.4
0.09
150
76.5
50.1
26.4
—
17.4
18.2
8.2
-0.2
2
10
1.5
8.5
0.06
150
62.1
38
24.1
—
18.1
19.4
4.7
2.3
4.9
11.9
1.1
10.8
0.07
150
81.2
48.3
32.9
—
23.3
24
9
2.6
4.1
15.7
3.1
12.6
0.08
151.4
82.7
49.1
33.5
—
19
19.6
13.9
0.8
5.9
20.6
2.6
18
0.12
150
63.3
38
25.4
—
15.5
17.3
8.1
2.4
2.1
12.6
1.2
11.4
0.06
185.4
63.9
38.4
25.5
—
15.6
16
9.6
-0.5
3.6
12.7
2
10.7
0.09
114.6
79.3
46.6
32.7
—
18.8
17.9
14.8
2.8
4
21.6
4.5
17.1
0.15
112.5
87.8
51.1
36.7
—
19
19.7
17
0.4
4.1
21.5
1.1
20.4
0.18
112.5