Sichuan Jiuyuan Statements
00
Data from Sichuan Jiuyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Jiuyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
284.77
-14 %
100
151.45
53.2
133.32
-20.8 %
46.8
32.172
11.3
71.274
25
100.15
-0.7 %
35.2
33.169
-50.8 %
11.6
2.534
0.9
0.071
0.02
35.831
-49.5 %
12.6
3.455
1.2
29.081
-57.5 %
10.2
0.071
408.23
330.96
76.4 %
100
162.73
49.2
168.24
83.1 %
50.8
32.358
9.8
74.023
22.4
100.83
32.9 %
30.5
67.409
320.9 %
20.4
3.387
1
0.02
0.006
70.894
268.2 %
21.4
5.352
1.6
68.386
308.3 %
20.7
0.17
402.58
187.67
-69.9 %
100
95.777
51
91.893
-70.7 %
49
17.34
9.2
60.495
32.2
75.879
-69.5 %
40.4
16.014
-75.5 %
8.5
3.375
1.8
-0.139
-0.07
19.254
-72.8 %
10.3
3.386
1.8
16.749
-71.7 %
8.9
0.041
408.23
622.48
162.2 %
100
308.43
49.5
314.05
126.4 %
50.5
100.02
16.1
131.77
21.2
248.82
157 %
40
65.236
55.7 %
10.5
4.242
0.7
0.855
0.1
70.745
58.9 %
11.4
-3.138
-0.5
59.085
34 %
9.5
0.143
412.38
237.4
-13.3 %
100
98.698
41.6
138.7
-12.8 %
58.4
30.953
13
66.662
28.1
96.813
12.2 %
40.8
41.891
-42.4 %
17.6
3.03
1.3
-0.136
-0.06
44.531
-41.5 %
18.8
3.571
1.5
44.083
-32.4 %
18.6
0.108
408.23
273.7
83.7 %
100
114.72
41.9
158.98
72.4 %
58.1
25.598
9.4
71.14
26
86.294
8.1 %
31.5
72.686
484.8 %
26.6
3.503
1.3
-0.007
-0.003
76.182
360.6 %
27.8
9.227
3.4
65.237
313.8 %
23.8
0.161
405.01
148.98
-78 %
100
56.761
38.1
92.224
-72.7 %
61.9
17.194
11.5
64.405
43.2
79.794
-64.1 %
53.6
12.43
-89.3 %
8.3
4.032
2.7
0.032
0.02
16.538
-86.3 %
11.1
2.936
2
15.766
-83.8 %
10.6
0.039
408.23
675.87
196.7 %
100
337.87
50
337.99
149.1 %
50
99.951
14.8
114.5
16.9
222.08
120.1 %
32.9
115.91
233 %
17.2
4.649
0.7
-0.003
-0.0005
120.55
209.7 %
17.8
3.498
0.5
97.475
172.4 %
14.4
0.239
408.23
227.81
-13.4 %
100
92.112
40.4
135.7
-16.7 %
59.6
26.379
11.6
75.326
33.1
100.9
12.6 %
44.3
34.804
-52.5 %
15.3
4.048
1.8
0.07
0.03
38.922
-50.5 %
17.1
4.497
2
35.785
-49 %
15.7
0.088
408.23
263.16
89.2 %
100
100.22
38.1
162.93
89.7 %
61.9
18.781
7.1
71.422
27.1
89.589
20.6 %
34
73.344
526.9 %
27.9
4.782
1.8
0.572
0.2
78.707
388.9 %
29.9
9.93
3.8
70.232
368.2 %
26.7
0.172
408.23
139.1
-78.8 %
100
53.1
38.2
85.9
-73.1 %
61.8
19.7
14.2
57.3
41.2
74.3
-62.8 %
53.4
11.7
-90.3 %
8.4
4.4
3.2
—
0
16.1
-87.2 %
11.6
3.4
2.4
15
-84.7 %
10.8
0.05
314
655.2
249.3 %
100
335.4
51.2
319.8
202.8 %
48.8
110.5
16.9
74.4
11.4
199.6
198.4 %
30.5
120.2
211.4 %
18.3
5.1
0.8
0.1
0.02
125.4
197.2 %
19.1
6.9
1.1
98
218.2 %
15
0.31
314
187.6
-7.5 %
100
82.1
43.8
105.6
-7.7 %
56.3
15.1
8
55.2
29.4
66.9
7.2 %
35.7
38.6
-25.8 %
20.6
3.6
1.9
—
0
42.2
-25.3 %
22.5
4.9
2.6
30.8
-35.2 %
16.4
0.1
314
202.9
88.2 %
100
88.5
43.6
114.4
78.2 %
56.4
15.7
7.7
50.4
24.8
62.4
12.8 %
30.8
52
484.3 %
25.6
4.5
2.2
-0.1
-0.05
56.5
438.1 %
27.8
6.3
3.1
47.5
365.7 %
23.4
0.15
314
107.8
-79.3 %
100
43.7
40.5
64.2
-70.8 %
59.6
12
11.1
44.1
40.9
55.3
-56.9 %
51.3
8.9
-90.3 %
8.3
3.6
3.3
-2
-1.9
10.5
-89.1 %
9.7
1.4
1.3
10.2
-86.8 %
9.5
0.03
314
520.9
236.7 %
100
300.7
57.7
220.2
169.2 %
42.3
45.5
8.7
75.2
14.4
128.2
107.8 %
24.6
92
355.4 %
17.7
5
1
-0.5
-0.1
96.4
301.7 %
18.5
6
1.2
77.3
246.6 %
14.8
0.25
314
154.7
-27.9 %
100
72.9
47.1
81.8
-30.9 %
52.9
14.3
9.2
50.7
32.8
61.7
0.2 %
39.9
20.2
-64.4 %
13.1
3.8
2.5
—
0
24
-59.7 %
15.5
-2.5
-1.6
22.3
-53.4 %
14.4
0.07
314
214.5
69.8 %
100
96.1
44.8
118.4
60.7 %
55.2
12.3
5.7
51.4
24
61.6
0.2 %
28.7
56.8
361.8 %
26.5
2.7
1.3
—
0
59.6
234.8 %
27.8
9.4
4.4
47.9
242.1 %
22.3
0.15
314
126.3
-71.5 %
100
52.5
41.6
73.7
-58.4 %
58.4
13.3
10.5
46.4
36.7
61.5
-42.8 %
48.7
12.3
-82.4 %
9.7
5.5
4.4
—
0
17.8
-75.1 %
14.1
3.6
2.9
14
-76.4 %
11.1
0.04
314
442.7
252.7 %
100
265.5
60
177.2
213.6 %
40
32.1
7.3
66.9
15.1
107.5
178.5 %
24.3
69.7
289.4 %
15.7
1.2
0.3
0.8
0.2
71.6
230 %
16.2
6.1
1.4
59.2
270 %
13.4
0.19
314
125.5
-28 %
100
69
55
56.5
-33.1 %
45
4.4
3.5
41.9
33.4
38.6
-2 %
30.8
17.9
-60.3 %
14.3
2
1.6
1.8
1.4
21.7
-55.8 %
17.3
4.4
3.5
16
-54.4 %
12.7
0.05
314
174.3
43.3 %
100
89.9
51.6
84.4
93.6 %
48.4
—
0
39.7
22.8
39.4
15.5 %
22.6
45.1
374.7 %
25.9
1.7
1
2.3
1.3
49.1
338.4 %
28.2
7.7
4.4
35.1
322.9 %
20.1
0.12
294.3
121.6
-64 %
100
78
64.1
43.6
-63.8 %
35.9
—
0
36.3
29.9
34.1
-47 %
28
9.5
-83 %
7.8
1.6
1.3
—
0
11.2
-79.4 %
9.2
2.9
2.4
8.3
-81.4 %
6.8
0.03
314
338
202.3 %
217.8
120.3
115.2 %
—
61
64.3
70.6 %
55.9
208.8 %
0.6
-2.2
54.4
183.3 %
3.7
44.6
298.2 %
0.15
291.2
111.8
-24.2 %
56
55.9
-29.8 %
—
36.9
37.7
-15.1 %
18.1
-48.6 %
0.8
0.3
19.2
-47.7 %
3.1
11.2
-60.1 %
0.04
291.2
147.5
58.4 %
67.9
79.6
116.3 %
—
42
44.4
61.5 %
35.2
278.5 %
0.5
1
36.7
267 %
5.6
28.1
307.2 %
0.1
291.2
93.1
-64.3 %
56.3
36.8
-64.1 %
—
25.8
27.5
-52.4 %
9.3
-79.2 %
0.1
0.5
10
-79.5 %
2.1
6.9
-83.5 %
0.02
291.2
260.9
294.1 %
158.3
102.6
210 %
—
50.1
57.8
94.6 %
44.8
1217.6 %
1.1
2.9
48.8
413.7 %
1.3
41.7
414.8 %
0.14
291.2
66.2
-47.3 %
33.1
33.1
-47.2 %
—
32.2
29.7
-17 %
3.4
-87.4 %
1
5
9.5
-65.3 %
1.4
8.1
-63 %
0.03
291.2
125.6
68.1 %
62.9
62.7
117 %
—
33.5
35.8
65 %
26.9
273.6 %
-0.5
1
27.4
238.3 %
4.9
21.9
298.2 %
0.08
294.4
74.7
-64.3 %
45.8
28.9
-65.4 %
—
24.8
21.7
-51.7 %
7.2
-81.3 %
0.4
0.5
8.1
-78.8 %
1.9
5.5
-79 %
0.02
291.2
209
226.1 %
125.5
83.5
150.8 %
7.8
37.5
44.9
68.2 %
38.6
493.8 %
-0.9
0.5
38.2
430.6 %
6.3
26.2
297 %
0.12
221.8
64.1
-49.4 %
30.8
33.3
-35.3 %
—
26.2
26.7
-8.6 %
6.5
-70.7 %
0.7
—
7.2
-70.4 %
1.2
6.6
-66 %
0.03
218.4
126.6
152.7 %
75.2
51.5
114.6 %
—
29.2
29.2
60.4 %
22.2
282.8 %
-0.1
3.1
24.3
319 %
4.1
19.4
280.4 %
0.09
218.4
50.1
-65.4 %
26.1
24
-66.1 %
—
19.1
18.2
-57 %
5.8
-79.6 %
—
—
5.8
-81.5 %
0.8
5.1
-80.2 %
0.02
229.8
144.6
134.4 %
73.9
70.7
160.9 %
6.2
36
42.3
112.6 %
28.4
289 %
1.4
1.6
31.4
210.9 %
4
25.8
207.1 %
0.12
218.4
61.7
—
34.6
27.1
—
—
20.1
19.9
—
7.3
—
0.6
2.2
10.1
—
1.4
8.4
—
0.04
218.4