Tongyu Statements
00
Data from Tongyu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tongyu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
315.31
5.1 %
100
239.11
75.8
76.198
23.7 %
24.2
29.207
9.3
49.647
15.7
72.629
-1.8 %
23
3.569
128.9 %
1.1
11.225
3.6
-0.007
-0.002
14.786
125.2 %
4.7
-0.185
-0.06
14.972
96.5 %
4.7
0.037
399.63
300.03
23.4 %
100
238.42
79.5
61.609
62.6 %
20.5
22.789
7.6
44.972
15
73.98
30.2 %
24.7
-12.371
34.6 %
-4.1
19.477
6.5
-0.503
-0.2
6.567
-83.5 %
2.2
-1.054
-0.4
7.62
-77.8 %
2.5
0.019
399.63
243.13
-14.3 %
100
205.24
84.4
37.89
-36 %
15.6
23.526
9.7
38.882
16
56.815
-16.4 %
23.4
-18.924
-115.6 %
-7.8
58.723
24.2
0.12
0.05
39.919
1475.3 %
16.4
5.624
2.3
34.295
155.7 %
14.1
0.086
399.63
283.83
-11.4 %
100
224.67
79.2
59.158
-7.5 %
20.8
27.613
9.7
27.707
9.8
67.935
5.4 %
23.9
-8.777
-1683.4 %
-3.09
13.232
4.7
0.626
0.2
2.534
-84.8 %
0.9
-10.878
-3.8
13.412
-24.4 %
4.7
0.032
424.44
320.25
-19.6 %
100
256.31
80
63.939
-18.3 %
20
34.413
10.7
46.357
14.5
64.431
13.4 %
20.1
-0.492
-102.3 %
-0.2
17.781
5.6
-0.608
-0.2
16.681
-58.4 %
5.2
-1.065
-0.3
17.746
-41.4 %
5.5
0.044
402.06
398.55
-1.4 %
100
320.31
80.4
78.236
-0.9 %
19.6
29.133
7.3
36.086
9.1
56.809
-6.6 %
14.3
21.427
18.4 %
5.4
17.888
4.5
0.064
0.02
40.054
100 %
10.1
9.75
2.4
30.304
51 %
7.6
0.075
401.99
404.15
239.8 %
100
325.21
80.5
78.949
542.1 %
19.5
24.982
6.2
40.554
10
60.845
-3.5 %
15.1
18.104
135.7 %
4.5
1.239
0.3
-0.291
-0.07
20.028
145.7 %
5
-0.042
-0.01
20.07
151 %
5
0.05
402.06
118.95
-71 %
100
106.66
89.7
12.295
-84.8 %
10.3
24.713
20.8
20.53
17.3
63.037
-8.4 %
53
-50.742
-524.9 %
-42.7
7.666
6.4
-0.759
-0.6
-43.867
-354.8 %
-36.9
-4.525
-3.8
-39.341
-341.4 %
-33.07
-0.11
357.15
410.78
-20.1 %
100
330.05
80.3
80.725
-25.3 %
19.7
29.499
7.2
46.386
11.3
68.782
35.3 %
16.7
11.943
-79.1 %
2.9
5
1.2
0.225
0.05
17.218
-68.1 %
4.2
0.919
0.2
16.299
-66.5 %
4
0.048
337.84
513.95
49.8 %
100
405.9
79
108.05
28.3 %
21
25.062
4.9
31.762
6.2
50.826
-28.8 %
9.9
57.223
347.1 %
11.1
-2.249
-0.4
-0.881
-0.2
53.921
228.8 %
10.5
5.199
1
48.722
216.4 %
9.5
0.144
337.84
343
9.7 %
100
258.8
75.5
84.2
14.6 %
24.5
24.2
7.1
49.4
14.4
71.4
-6.9 %
20.8
12.8
500 %
3.7
3.3
1
0.4
0.1
16.4
-1.2 %
4.8
0.4
0.1
15.4
71.1 %
4.5
0.05
337.8
312.8
-29.5 %
100
239.3
76.5
73.5
-37.2 %
23.5
36.1
11.5
37.9
12.1
76.7
7.1 %
24.5
-3.2
-107 %
-1.02
23.4
7.5
-2.6
-0.8
16.6
-59 %
5.3
7.3
2.3
9
-74.1 %
2.9
0.03
337.8
444
-14.6 %
100
327
73.6
117.1
8.1 %
26.4
31.2
7
40.4
9.1
71.6
26.7 %
16.1
45.4
-12.4 %
10.2
-6.7
-1.5
1.8
0.4
40.5
-32.4 %
9.1
3.7
0.8
34.8
-35.7 %
7.8
0.1
337.8
520.1
123.6 %
100
411.8
79.2
108.3
157.2 %
20.8
25.5
4.9
40.2
7.7
56.5
-19.1 %
10.9
51.8
287 %
10
7.9
1.5
0.1
0.02
59.9
325.2 %
11.5
3.3
0.6
54.1
301.1 %
10.4
0.16
337.8
232.6
-24 %
100
190.5
81.9
42.1
-6.9 %
18.1
22.4
9.6
43.5
18.7
69.8
-40.9 %
30
-27.7
62.1 %
-11.9
1.3
0.6
-0.2
-0.09
-26.6
62.1 %
-11.4
-0.2
-0.09
-26.9
59.1 %
-11.6
-0.08
337.8
306
-41.9 %
100
260.8
85.2
45.2
-66.2 %
14.8
36.7
12
59.9
19.6
118.2
25.5 %
38.6
-73
-283.9 %
-23.9
4.7
1.5
-1.9
-0.6
-70.2
-226.5 %
-22.9
-6.5
-2.1
-65.8
-264.5 %
-21.5
-0.18
375.9
526.4
26.6 %
100
392.5
74.6
133.9
1.7 %
25.4
29.1
5.5
69.3
13.2
94.2
4 %
17.9
39.7
-3.2 %
7.5
15.6
3
0.2
0.04
55.5
-28.4 %
10.5
14.2
2.7
40
-42.2 %
7.6
0.12
333.1
415.8
6.7 %
100
284.2
68.4
131.6
33.3 %
31.6
32
7.7
72.6
17.5
90.6
-11.6 %
21.8
41
1178.9 %
9.9
38
9.1
-1.4
-0.3
77.5
525.8 %
18.6
6.4
1.5
69.2
480.2 %
16.6
0.2
337.8
389.8
39.9 %
100
291.1
74.7
98.7
62.1 %
25.3
36.1
9.3
60.4
15.5
102.5
49.6 %
26.3
-3.8
49.3 %
-1
-14.1
-3.6
-0.3
-0.08
-18.2
14.6 %
-4.7
-0.2
-0.05
-18.2
-13.7 %
-4.7
-0.05
337.8
278.6
-9.6 %
100
217.6
78.1
60.9
-19.7 %
21.9
33.7
12.1
57.1
20.5
68.5
1.5 %
24.6
-7.5
-190.4 %
-2.7
-7.9
-2.8
-6.1
-2.2
-21.3
-160.5 %
-7.6
-7.3
-2.6
-16
-178.8 %
-5.7
-0.05
337.8
308.2
-22 %
100
232.4
75.4
75.8
-45 %
24.6
24.5
7.9
52.6
17.1
67.5
-27.4 %
21.9
8.3
-81.5 %
2.7
20.1
6.5
6.8
2.2
35.2
-41 %
11.4
11
3.6
20.3
-59.5 %
6.6
0.06
337.8
395.3
39.7 %
100
257.4
65.1
137.9
102.2 %
34.9
—
0
31.6
8
93
18.5 %
23.5
44.9
540.2 %
11.4
19.2
4.9
-4.4
-1.1
59.7
709.2 %
15.1
8.7
2.2
50.1
601 %
12.7
0.15
342.4
282.9
-16.7 %
100
214.6
75.9
68.2
-33.7 %
24.1
—
0
76.3
27
78.5
-17.9 %
27.7
-10.2
-241.7 %
-3.6
0.4
0.1
—
0
-9.8
15.5 %
-3.5
0.7
0.2
-10
19.4 %
-3.5
-0.03
338.6
339.8
-25.5 %
237
102.8
-12.5 %
—
100.8
95.6
8.1 %
7.2
-75.3 %
-0.4
-18.9
-11.6
-131.4 %
1.1
-12.4
-142.8 %
-0.04
338.6
456
2.2 %
338.5
117.5
-14.3 %
—
83.5
88.4
35.6 %
29.2
-59.4 %
5.8
2.1
37
-53.9 %
5.8
29
-58 %
0.09
338.6
446
52 %
308.9
137.1
50.3 %
—
77
65.2
-9.7 %
72
278.9 %
11.3
-2.9
80.3
156.5 %
10.9
69
177.1 %
0.2
338.6
293.5
7.4 %
202.2
91.2
-14.4 %
—
66.3
72.2
6.6 %
19
-51 %
10.1
2.4
31.3
-47.4 %
6.4
24.9
-52.8 %
0.07
338.7
273.3
-2.5 %
166.7
106.5
3.6 %
—
57.8
67.7
-2.4 %
38.8
16.5 %
3.6
17.5
59.5
22.4 %
6.8
52.7
34.4 %
0.16
338.7
280.3
-26.4 %
177.6
102.8
-30.4 %
—
65.8
69.4
-11.8 %
33.3
-51.7 %
8.7
6.9
48.6
-37.9 %
9.4
39.2
-40.5 %
0.12
337.5
380.9
34 %
233.2
147.7
35 %
—
80.4
78.7
51.1 %
69
20.2 %
7.2
2.2
78.3
28.8 %
12.4
65.9
28.7 %
0.2
337.5
284.3
-18 %
174.8
109.4
-11 %
—
51
52.1
-30 %
57.4
18.1 %
3.2
0.3
60.8
-24 %
9.6
51.2
-23.2 %
0.15
337.5
346.9
20.1 %
224
122.9
14.4 %
—
70.7
74.4
10.7 %
48.6
20.9 %
5.8
26.3
80
81.8 %
13.3
66.7
84.8 %
0.25
270
288.9
-28.4 %
181.5
107.4
-35.8 %
—
62.2
67.2
-9.8 %
40.2
-56.7 %
4.7
-0.9
44
-55 %
7.9
36.1
-57.2 %
0.13
270
403.3
39.4 %
236.1
167.2
47.6 %
—
58.9
74.5
47.8 %
92.8
47.5 %
4.5
0.4
97.7
38 %
13.4
84.3
39.6 %
0.31
270
289.4
—
176.1
113.3
—
—
49.5
50.4
—
62.9
—
5.7
2.2
70.8
—
10.5
60.4
—
0.22
270