Suzhou Goldengreen Statements
00
Suzhou Goldengreen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37.89
100
34.388
90.8
3.502
9.2
3.768
9.9
21.132
55.8
30.923
81.6
-27.421
-72.4
0.959
2.5
-0.354
-0.9
-26.815
-70.8
-1.622
-4.3
-22.703
-59.9
-0.084
268.8
34.292
100
29.54
86.1
4.752
13.9
3.892
11.4
5.492
16
10.506
30.6
-5.754
-16.8
4.178
12.2
-0.066
-0.2
-1.5
-4.4
-0.131
-0.4
-1.165
-3.4
-0.004
268.8
33.487
100
28.104
83.9
5.383
16.1
3.85
11.5
4.494
13.4
8.214
24.5
-2.831
-8.5
-0.19
-0.6
-0.004
-0.01
-3.43
-10.2
-0.007
-0.02
-2.822
-8.4
-0.011
268.8
45.956
100
41.07
89.4
4.886
10.6
4.246
9.2
27.132
59
31.92
69.5
-27.033
-58.8
-0.838
-1.8
-0.677
-1.5
-28.549
-62.1
-0.637
-1.4
-22.047
-48
-0.082
268.8
37.271
100
32.221
86.4
5.051
13.6
4.211
11.3
6.68
17.9
11.776
31.6
-6.725
-18.04
6.264
16.8
-0.094
-0.3
-0.662
-1.8
0.52
1.4
-0.23
-0.6
-0.001
268.8
45.732
100
39.217
85.8
6.515
14.2
4.385
9.6
4.735
10.4
8.885
19.4
-2.37
-5.2
8.35
18.3
-0.2
-0.4
5.779
12.6
0.933
2
5.445
11.9
0.02
268.8
36.885
100
33.084
89.7
3.802
10.3
3.852
10.4
5.951
16.1
8.148
22.1
-4.347
-11.8
-0.174
-0.5
0.051
0.1
-4.469
-12.1
-0.517
-1.4
-3.856
-10.5
-0.014
268.8
20.646
100
61.798
299.3
-41.152
-199.3
4.879
23.6
53.159
257.5
160.02
775.1
-201.17
-974.4
0.557
2.7
-0.414
-2.008
-201.03
-973.7
-8.257
-40
-173.51
-840.4
-0.645
268.8
169.16
100
150.91
89.2
18.249
10.8
14.941
8.8
18.082
10.7
30.469
18
-12.22
-7.2
-1.243
-0.7
-0.111
-0.07
-13.48
-8
0.663
0.4
-11.477
-6.8
-0.043
268.8
92.27
100
61.227
66.4
31.043
33.6
4.742
5.1
6.545
7.1
11.647
12.6
19.396
21
-2.895
-3.1
-0.163
-0.2
16.338
17.7
2.555
2.8
8.693
9.4
0.032
268.8
75.2
100
60.8
80.9
14.4
19.1
5.5
7.3
4.6
6.1
10.1
13.4
4.3
5.7
1.1
1.5
—
0
5.4
7.2
1.2
1.6
3.5
4.7
0.01
268.8
209.5
100
178.3
85.1
31.2
14.9
5.5
2.6
-1.2
-0.6
13.4
6.4
17.8
8.5
-4.1
-2
-0.4
-0.2
13.3
6.3
-0.4
-0.2
8.8
4.2
0.03
268.8
133.7
100
108.9
81.5
24.7
18.5
5.4
4
7.5
5.6
11.9
8.9
12.8
9.6
-0.6
-0.4
-0.1
-0.07
12.2
9.1
2.1
1.6
8.7
6.5
0.03
268.8
86.1
100
68.2
79.2
17.9
20.8
5.2
6
9.5
11
12.6
14.6
5.3
6.2
1.2
1.4
—
0
6.5
7.5
1.8
2.1
4.7
5.5
0.02
268.8
57.5
100
43.6
75.8
13.9
24.2
4.1
7.1
7.8
13.6
11.5
20
2.4
4.2
2.7
4.7
—
0
5.1
8.9
1.5
2.6
3.2
5.6
0.01
268.8
105.3
100
72.6
68.9
32.7
31.1
4.4
4.2
9.8
9.3
15.7
14.9
17
16.1
-7.6
-7.2
—
0
9.5
9
1.1
1
5.8
5.5
0.02
268.8
71
100
58.3
82.1
12.8
18
3.5
4.9
4.9
6.9
9.3
13.1
3.4
4.8
3
4.2
—
0
6.4
9
1.5
2.1
4.9
6.9
0.02
268.8
71.7
100
56.7
79.1
15
20.9
3.4
4.7
6.4
8.9
8
11.2
7
9.8
2.5
3.5
-0.2
-0.3
9.3
13
1.9
2.6
7.4
10.3
0.03
268.8
68.4
100
53.2
77.8
15.2
22.2
3
4.4
4.4
6.4
6.5
9.5
8.6
12.6
-4.3
-6.3
—
0
4.3
6.3
1.5
2.2
2.8
4.1
0.01
268.8
94
100
74.6
79.4
19.4
20.6
3.4
3.6
5.8
6.2
12.5
13.3
6.9
7.3
3.7
3.9
—
0
10.5
11.2
-0.6
-0.6
11.1
11.8
0.04
268.8
89.4
100
75.2
84.1
14.2
15.9
3.7
4.1
4
4.5
9.7
10.9
4.4
4.9
8
8.9
—
0
12.4
13.9
1.9
2.1
10.5
11.7
0.04
268.8
74.6
100
61.2
82
13.4
18
—
0
9.6
12.9
12.1
16.2
1.3
1.7
10.1
13.5
—
0
11.4
15.3
1.7
2.3
9.7
13
0.04
268.8
60.9
100
46
75.5
14.8
24.3
—
0
7.4
12.2
6.6
10.8
8.3
13.6
-3.9
-6.4
—
0
4.4
7.2
1.1
1.8
3.3
5.4
0.01
268.8
77.7
59.8
18
—
8.7
8.4
9.6
1.3
-0.2
10.7
—
10.7
0.04
268.8
67.6
52.2
15.4
—
9.1
10.3
5.2
-0.7
0.2
4.7
1
3.7
0.01
268.8
76.5
54.8
21.7
—
9.6
9.7
12
-0.2
-0.1
11.7
2.1
9.6
0.04
265.8
64.5
48.9
15.7
—
8.5
8.4
7.2
0.3
0.1
7.6
1.1
6.5
0.02
268.8
87.9
73.7
14.2
—
2.3
3.8
10.3
6.3
1.9
18.5
1.2
17.3
0.06
268.8
70.4
54.9
15.6
—
8.7
8.2
7.3
1.4
0.5
9.3
1.5
7.8
0.03
246.6
70.9
55.1
15.8
—
6.1
6.6
9.2
3.5
—
12.7
1.8
10.9
0.05
201.6
45.5
31
14.5
4.3
3.6
8.2
6.2
-0.1
—
6.2
1.1
5.1
0.03
201.6
66.4
47.6
18.8
—
6.8
6.8
12
2.5
1
14.9
0.9
14
0.07
201.6
54.3
40.9
13.5
—
5.4
4.1
9.3
4
—
13.3
2.1
11.2
0.06
201.6
57
41.8
15.2
—
5.2
5.9
9.3
1
—
10.3
1.5
8.8
0.04
201.6
49.1
34.1
14.9
1.9
3.8
6
9
0.8
0.4
10.2
1.9
8.3
0.04
201.6
71.7
45
26.7
—
5.6
5.7
21.1
0.4
1.1
22.5
2
20.5
—
—